business forms express limited Company Information
Company Number
02185570
Next Accounts
Sep 2025
Shareholders
colin henry roberts
christopher james macey
View AllGroup Structure
View All
Industry
Manufacture of paper stationery
Registered Address
trident works marsh lane, clutton, bristol, BS39 5AZ
Website
http://www.bfegroup.co.ukbusiness forms express limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS FORMS EXPRESS LIMITED at £1.2m based on a Turnover of £2.8m and 0.43x industry multiple (adjusted for size and gross margin).
business forms express limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS FORMS EXPRESS LIMITED at £89.3k based on an EBITDA of £29k and a 3.08x industry multiple (adjusted for size and gross margin).
business forms express limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS FORMS EXPRESS LIMITED at £296.4k based on Net Assets of £213.8k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Business Forms Express Limited Overview
Business Forms Express Limited is a live company located in bristol, BS39 5AZ with a Companies House number of 02185570. It operates in the manufacture of paper stationery sector, SIC Code 17230. Founded in October 1987, it's largest shareholder is colin henry roberts with a 43.9% stake. Business Forms Express Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Business Forms Express Limited Health Check
Pomanda's financial health check has awarded Business Forms Express Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£13.8m)
- Business Forms Express Limited
£13.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.7%)
- Business Forms Express Limited
3.7% - Industry AVG
Production
with a gross margin of 30%, this company has a comparable cost of product (30%)
- Business Forms Express Limited
30% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (3%)
- Business Forms Express Limited
3% - Industry AVG
Employees
with 23 employees, this is below the industry average (73)
23 - Business Forms Express Limited
73 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
- Business Forms Express Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £122.6k, this is less efficient (£195.8k)
- Business Forms Express Limited
£195.8k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (66 days)
- Business Forms Express Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (52 days)
- Business Forms Express Limited
52 days - Industry AVG
Stock Days
it holds stock equivalent to 63 days, this is more than average (44 days)
- Business Forms Express Limited
44 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (3 weeks)
1 weeks - Business Forms Express Limited
3 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.9%, this is a higher level of debt than the average (61.5%)
84.9% - Business Forms Express Limited
61.5% - Industry AVG
BUSINESS FORMS EXPRESS LIMITED financials
Business Forms Express Limited's latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of £213.8 thousand. According to their latest financial statements, Business Forms Express Limited has 23 employees and maintains cash reserves of £34.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 23 | 28 | 24 | 28 | 36 | 44 | 54 | 54 | 52 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 561,353 | 580,954 | 559,618 | 539,210 | 559,057 | 580,626 | 592,943 | 609,826 | 615,835 | 546,105 | 620,162 | 699,163 | 639,760 | 506,820 | 458,797 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,400 | 4,800 | 7,200 | 9,600 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 561,353 | 580,954 | 559,618 | 539,210 | 559,057 | 580,626 | 592,943 | 609,826 | 615,835 | 546,105 | 622,562 | 703,963 | 646,960 | 516,420 | 458,797 |
Stock & work in progress | 343,419 | 343,967 | 185,894 | 184,159 | 122,204 | 93,495 | 95,904 | 126,861 | 139,211 | 119,995 | 109,386 | 104,190 | 101,864 | 174,070 | 160,809 |
Trade Debtors | 450,711 | 410,172 | 388,877 | 346,895 | 549,125 | 635,172 | 695,153 | 822,060 | 888,750 | 902,308 | 817,946 | 894,268 | 1,050,630 | 1,061,102 | 836,036 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 28,043 | 35,960 | 24,847 | 22,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 34,574 | 2,481 | 4,889 | 2,201 | 4,686 | 4,990 | 3,318 | 190 | 125,516 | 138,434 | 53,681 | 78,247 | 31,269 | 121,929 | 171,193 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 856,747 | 792,580 | 604,507 | 555,407 | 676,015 | 733,657 | 794,375 | 949,111 | 1,153,477 | 1,160,737 | 981,013 | 1,076,705 | 1,183,763 | 1,357,101 | 1,168,038 |
total assets | 1,418,100 | 1,373,534 | 1,164,125 | 1,094,617 | 1,235,072 | 1,314,283 | 1,387,318 | 1,558,937 | 1,769,312 | 1,706,842 | 1,603,575 | 1,780,668 | 1,830,723 | 1,873,521 | 1,626,835 |
Bank overdraft | 346,719 | 146,406 | 112,135 | 198,230 | 0 | 0 | 0 | 61,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 427,476 | 528,631 | 240,486 | 313,320 | 749,381 | 802,441 | 866,060 | 1,011,950 | 953,707 | 908,990 | 781,087 | 845,139 | 890,139 | 1,013,236 | 795,454 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,295 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,258 | 28,334 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 246,756 | 197,294 | 221,660 | 198,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,020,951 | 872,331 | 574,281 | 709,952 | 749,381 | 802,441 | 866,060 | 1,107,582 | 982,041 | 908,990 | 781,087 | 845,139 | 890,139 | 1,013,236 | 861,749 |
loans | 125,389 | 181,697 | 250,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 15,720 | 15,197 | 8,334 | 28,334 | 48,334 | 68,334 | 0 | 0 | 0 |
provisions | 57,942 | 67,400 | 73,800 | 65,670 | 95,440 | 97,172 | 96,626 | 91,869 | 93,047 | 72,140 | 77,971 | 83,660 | 82,968 | 66,222 | 48,213 |
total long term liabilities | 183,331 | 249,097 | 323,800 | 115,670 | 95,440 | 97,172 | 112,346 | 107,066 | 101,381 | 100,474 | 126,305 | 151,994 | 82,968 | 66,222 | 48,213 |
total liabilities | 1,204,282 | 1,121,428 | 898,081 | 825,622 | 844,821 | 899,613 | 978,406 | 1,214,648 | 1,083,422 | 1,009,464 | 907,392 | 997,133 | 973,107 | 1,079,458 | 909,962 |
net assets | 213,818 | 252,106 | 266,044 | 268,995 | 390,251 | 414,670 | 408,912 | 344,289 | 685,890 | 697,378 | 696,183 | 783,535 | 857,616 | 794,063 | 716,873 |
total shareholders funds | 213,818 | 252,106 | 266,044 | 268,995 | 390,251 | 414,670 | 408,912 | 344,289 | 685,890 | 697,378 | 696,183 | 783,535 | 857,616 | 794,063 | 716,873 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 23,297 | 22,876 | 36,079 | 38,987 | 40,662 | 48,628 | 65,138 | 44,935 | 90,753 | 97,972 | 87,916 | 56,590 | 60,498 | 226,682 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 0 | |
Tax | |||||||||||||||
Stock | -548 | 158,073 | 1,735 | 61,955 | 28,709 | -2,409 | -30,957 | -12,350 | 19,216 | 10,609 | 5,196 | 2,326 | -72,206 | 13,261 | 160,809 |
Debtors | 32,622 | 32,408 | 44,677 | -180,078 | -86,047 | -59,981 | -126,907 | -66,690 | -13,558 | 84,362 | -76,322 | -156,362 | -10,472 | 225,066 | 836,036 |
Creditors | -101,155 | 288,145 | -72,834 | -436,061 | -53,060 | -63,619 | -145,890 | 58,243 | 44,717 | 127,903 | -64,052 | -45,000 | -123,097 | 217,782 | 795,454 |
Accruals and Deferred Income | 49,462 | -24,366 | 23,258 | 198,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -9,458 | -6,400 | 8,130 | -29,770 | -1,732 | 546 | 4,757 | -1,178 | 20,907 | -5,831 | -5,689 | 692 | 16,746 | 18,009 | 48,213 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66,295 | 66,295 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -56,308 | -68,303 | 200,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -34,258 | 5,924 | 28,334 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -15,720 | 523 | 6,863 | -20,000 | -20,000 | -20,000 | 68,334 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 32,093 | -2,408 | 2,688 | -2,485 | -304 | 1,672 | 3,128 | -125,326 | -12,918 | 84,753 | -24,566 | 46,978 | -90,660 | -49,264 | 171,193 |
overdraft | 200,313 | 34,271 | -86,095 | 198,230 | 0 | 0 | -61,374 | 61,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -168,220 | -36,679 | 88,783 | -200,715 | -304 | 1,672 | 64,502 | -186,700 | -12,918 | 84,753 | -24,566 | 46,978 | -90,660 | -49,264 | 171,193 |
business forms express limited Credit Report and Business Information
Business Forms Express Limited Competitor Analysis
Perform a competitor analysis for business forms express limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BS39 area or any other competitors across 12 key performance metrics.
business forms express limited Ownership
BUSINESS FORMS EXPRESS LIMITED group structure
Business Forms Express Limited has no subsidiary companies.
Ultimate parent company
BUSINESS FORMS EXPRESS LIMITED
02185570
business forms express limited directors
Business Forms Express Limited currently has 3 directors. The longest serving directors include Mr Christopher Macey (Jun 1991) and Mr Michael Macey (Oct 1996).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Macey | England | 66 years | Jun 1991 | - | Director |
Mr Michael Macey | England | 68 years | Oct 1996 | - | Director |
Mr Samuel Winsor | England | 47 years | Jul 2017 | - | Director |
P&L
December 2023turnover
2.8m
+4%
operating profit
5.8k
0%
gross margin
30%
+0.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
213.8k
-0.15%
total assets
1.4m
+0.03%
cash
34.6k
+12.94%
net assets
Total assets minus all liabilities
business forms express limited company details
company number
02185570
Type
Private limited with Share Capital
industry
17230 - Manufacture of paper stationery
incorporation date
October 1987
age
38
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
tudorcane limited (December 1987)
accountant
-
auditor
-
address
trident works marsh lane, clutton, bristol, BS39 5AZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
business forms express limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to business forms express limited. Currently there are 2 open charges and 5 have been satisfied in the past.
business forms express limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUSINESS FORMS EXPRESS LIMITED. This can take several minutes, an email will notify you when this has completed.
business forms express limited Companies House Filings - See Documents
date | description | view/download |
---|