business forms express limited

Live MatureSmallHealthy

business forms express limited Company Information

Share BUSINESS FORMS EXPRESS LIMITED

Company Number

02185570

Shareholders

colin henry roberts

christopher james macey

View All

Group Structure

View All

Industry

Manufacture of paper stationery

 

Registered Address

trident works marsh lane, clutton, bristol, BS39 5AZ

business forms express limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BUSINESS FORMS EXPRESS LIMITED at £1.2m based on a Turnover of £2.8m and 0.43x industry multiple (adjusted for size and gross margin).

business forms express limited Estimated Valuation

£89.3k

Pomanda estimates the enterprise value of BUSINESS FORMS EXPRESS LIMITED at £89.3k based on an EBITDA of £29k and a 3.08x industry multiple (adjusted for size and gross margin).

business forms express limited Estimated Valuation

£296.4k

Pomanda estimates the enterprise value of BUSINESS FORMS EXPRESS LIMITED at £296.4k based on Net Assets of £213.8k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Business Forms Express Limited Overview

Business Forms Express Limited is a live company located in bristol, BS39 5AZ with a Companies House number of 02185570. It operates in the manufacture of paper stationery sector, SIC Code 17230. Founded in October 1987, it's largest shareholder is colin henry roberts with a 43.9% stake. Business Forms Express Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Business Forms Express Limited Health Check

Pomanda's financial health check has awarded Business Forms Express Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£13.8m)

£2.8m - Business Forms Express Limited

£13.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.7%)

8% - Business Forms Express Limited

3.7% - Industry AVG

production

Production

with a gross margin of 30%, this company has a comparable cost of product (30%)

30% - Business Forms Express Limited

30% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (3%)

0.2% - Business Forms Express Limited

3% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (73)

23 - Business Forms Express Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Business Forms Express Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.6k, this is less efficient (£195.8k)

£122.6k - Business Forms Express Limited

£195.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (66 days)

58 days - Business Forms Express Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (52 days)

79 days - Business Forms Express Limited

52 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 63 days, this is more than average (44 days)

63 days - Business Forms Express Limited

44 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (3 weeks)

1 weeks - Business Forms Express Limited

3 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.9%, this is a higher level of debt than the average (61.5%)

84.9% - Business Forms Express Limited

61.5% - Industry AVG

BUSINESS FORMS EXPRESS LIMITED financials

EXPORTms excel logo

Business Forms Express Limited's latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of £213.8 thousand. According to their latest financial statements, Business Forms Express Limited has 23 employees and maintains cash reserves of £34.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,818,7432,699,7682,002,0382,265,7863,214,6713,765,6244,117,4334,394,3864,417,5223,648,6373,153,5483,540,2874,055,1844,187,0770
Other Income Or Grants000000000000000
Cost Of Sales1,974,5351,892,0211,440,5831,607,2422,214,5262,617,8872,943,4792,922,5742,976,2962,484,0052,133,7972,442,1492,861,7172,835,7780
Gross Profit844,208807,747561,456658,5441,000,1451,147,7381,173,9541,471,8121,441,2261,164,6321,019,7511,098,1391,193,4661,351,2990
Admin Expenses838,457789,028545,342772,2321,024,6001,140,6611,092,1871,811,6521,453,3741,163,6001,107,4331,172,4941,107,9671,244,823-850,160
Operating Profit5,75118,71916,114-113,688-24,4557,07781,767-339,840-12,1481,032-87,682-74,35585,499106,476850,160
Interest Payable45,01232,78619,0747,571001,9951,9180000000
Interest Receivable9731299336319157660480330274383733428
Pre-Tax Profit-38,288-13,938-2,951-121,256-24,4197,10979,781-341,601-11,4881,513-87,352-74,08185,882107,208850,588
Tax00000-1,351-15,15800-31800-22,329-30,018-238,164
Profit After Tax-38,288-13,938-2,951-121,256-24,4195,75864,623-341,601-11,4881,195-87,352-74,08163,55377,190612,423
Dividends Paid000000000000000
Retained Profit-38,288-13,938-2,951-121,256-24,4195,75864,623-341,601-11,4881,195-87,352-74,08163,55377,190612,423
Employee Costs819,546967,120749,385846,5891,126,5981,362,2011,564,4041,523,2291,480,124691,344622,899796,701919,040997,3350
Number Of Employees23282428364454545225222833370
EBITDA*29,04841,59552,193-113,68814,53247,739130,395-274,70232,78794,18512,69015,961144,489169,3741,076,842

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets561,353580,954559,618539,210559,057580,626592,943609,826615,835546,105620,162699,163639,760506,820458,797
Intangible Assets00000000002,4004,8007,2009,6000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets561,353580,954559,618539,210559,057580,626592,943609,826615,835546,105622,562703,963646,960516,420458,797
Stock & work in progress343,419343,967185,894184,159122,20493,49595,904126,861139,211119,995109,386104,190101,864174,070160,809
Trade Debtors450,711410,172388,877346,895549,125635,172695,153822,060888,750902,308817,946894,2681,050,6301,061,102836,036
Group Debtors000000000000000
Misc Debtors28,04335,96024,84722,15200000000000
Cash34,5742,4814,8892,2014,6864,9903,318190125,516138,43453,68178,24731,269121,929171,193
misc current assets000000000000000
total current assets856,747792,580604,507555,407676,015733,657794,375949,1111,153,4771,160,737981,0131,076,7051,183,7631,357,1011,168,038
total assets1,418,1001,373,5341,164,1251,094,6171,235,0721,314,2831,387,3181,558,9371,769,3121,706,8421,603,5751,780,6681,830,7231,873,5211,626,835
Bank overdraft346,719146,406112,135198,23000061,3740000000
Bank loan000000000000000
Trade Creditors 427,476528,631240,486313,320749,381802,441866,0601,011,950953,707908,990781,087845,139890,1391,013,236795,454
Group/Directors Accounts0000000000000066,295
other short term finances000000000000000
hp & lease commitments000000034,25828,334000000
other current liabilities246,756197,294221,660198,40200000000000
total current liabilities1,020,951872,331574,281709,952749,381802,441866,0601,107,582982,041908,990781,087845,139890,1391,013,236861,749
loans125,389181,697250,00050,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000015,72015,1978,33428,33448,33468,334000
provisions57,94267,40073,80065,67095,44097,17296,62691,86993,04772,14077,97183,66082,96866,22248,213
total long term liabilities183,331249,097323,800115,67095,44097,172112,346107,066101,381100,474126,305151,99482,96866,22248,213
total liabilities1,204,2821,121,428898,081825,622844,821899,613978,4061,214,6481,083,4221,009,464907,392997,133973,1071,079,458909,962
net assets213,818252,106266,044268,995390,251414,670408,912344,289685,890697,378696,183783,535857,616794,063716,873
total shareholders funds213,818252,106266,044268,995390,251414,670408,912344,289685,890697,378696,183783,535857,616794,063716,873
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,75118,71916,114-113,688-24,4557,07781,767-339,840-12,1481,032-87,682-74,35585,499106,476850,160
Depreciation23,29722,87636,079038,98740,66248,62865,13844,93590,75397,97287,91656,59060,498226,682
Amortisation0000000002,4002,4002,4002,4002,4000
Tax00000-1,351-15,15800-31800-22,329-30,018-238,164
Stock-548158,0731,73561,95528,709-2,409-30,957-12,35019,21610,6095,1962,326-72,20613,261160,809
Debtors32,62232,40844,677-180,078-86,047-59,981-126,907-66,690-13,55884,362-76,322-156,362-10,472225,066836,036
Creditors-101,155288,145-72,834-436,061-53,060-63,619-145,89058,24344,717127,903-64,052-45,000-123,097217,782795,454
Accruals and Deferred Income49,462-24,36623,258198,40200000000000
Deferred Taxes & Provisions-9,458-6,4008,130-29,770-1,7325464,757-1,17820,907-5,831-5,68969216,74618,00948,213
Cash flow from operations-64,177108,493-35,665-262,99417,07845,705131,968-138,59792,753120,96814,075125,68998,487136,820685,500
Investing Activities
capital expenditure-3,696-44,212-56,48719,847-17,418-28,345-31,745-59,129-114,665-16,696-18,971-147,319-189,530-120,521-685,479
Change in Investments000000000000000
cash flow from investments-3,696-44,212-56,48719,847-17,418-28,345-31,745-59,129-114,665-16,696-18,971-147,319-189,530-120,521-685,479
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-66,29566,295
Other Short Term Loans 000000000000000
Long term loans-56,308-68,303200,00050,00000000000000
Hire Purchase and Lease Commitments000000-34,2585,92428,334000000
other long term liabilities00000-15,7205236,863-20,000-20,000-20,00068,334000
share issue00000000000000104,450
interest-44,039-32,657-19,065-7,5683631-1,986-1,761660480330274383733428
cash flow from financing-100,347-100,960180,93542,43236-15,689-35,72111,0268,994-19,520-19,67068,608383-65,562171,173
cash and cash equivalents
cash32,093-2,4082,688-2,485-3041,6723,128-125,326-12,91884,753-24,56646,978-90,660-49,264171,193
overdraft200,31334,271-86,095198,23000-61,37461,3740000000
change in cash-168,220-36,67988,783-200,715-3041,67264,502-186,700-12,91884,753-24,56646,978-90,660-49,264171,193

business forms express limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for business forms express limited. Get real-time insights into business forms express limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Business Forms Express Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for business forms express limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BS39 area or any other competitors across 12 key performance metrics.

business forms express limited Ownership

BUSINESS FORMS EXPRESS LIMITED group structure

Business Forms Express Limited has no subsidiary companies.

Ultimate parent company

BUSINESS FORMS EXPRESS LIMITED

02185570

BUSINESS FORMS EXPRESS LIMITED Shareholders

colin henry roberts 43.93%
christopher james macey 35.94%
benjamin john macey 5.33%
sarah macey 5.33%
samuel george winsor 4%
harry john roberts 2.67%
richard hassan 2%
marguerite penelope sullivan 0.8%

business forms express limited directors

Business Forms Express Limited currently has 3 directors. The longest serving directors include Mr Christopher Macey (Jun 1991) and Mr Michael Macey (Oct 1996).

officercountryagestartendrole
Mr Christopher MaceyEngland66 years Jun 1991- Director
Mr Michael MaceyEngland68 years Oct 1996- Director
Mr Samuel WinsorEngland47 years Jul 2017- Director

P&L

December 2023

turnover

2.8m

+4%

operating profit

5.8k

0%

gross margin

30%

+0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

213.8k

-0.15%

total assets

1.4m

+0.03%

cash

34.6k

+12.94%

net assets

Total assets minus all liabilities

business forms express limited company details

company number

02185570

Type

Private limited with Share Capital

industry

17230 - Manufacture of paper stationery

incorporation date

October 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

tudorcane limited (December 1987)

accountant

-

auditor

-

address

trident works marsh lane, clutton, bristol, BS39 5AZ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

business forms express limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to business forms express limited. Currently there are 2 open charges and 5 have been satisfied in the past.

business forms express limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUSINESS FORMS EXPRESS LIMITED. This can take several minutes, an email will notify you when this has completed.

business forms express limited Companies House Filings - See Documents

datedescriptionview/download