ee music limited
ee music limited Company Information
Company Number
02187264
Next Accounts
Dec 2025
Shareholders
i.g. curnow
i.a. curnow
Group Structure
View All
Industry
Sound recording and music publishing activities
Registered Address
70 northgate street, bury st. edmunds, IP33 1JD
Website
www.eemusic.co.ukee music limited Estimated Valuation
Pomanda estimates the enterprise value of EE MUSIC LIMITED at £26.4k based on a Turnover of £66.6k and 0.4x industry multiple (adjusted for size and gross margin).
ee music limited Estimated Valuation
Pomanda estimates the enterprise value of EE MUSIC LIMITED at £0 based on an EBITDA of £-367 and a 2.01x industry multiple (adjusted for size and gross margin).
ee music limited Estimated Valuation
Pomanda estimates the enterprise value of EE MUSIC LIMITED at £146.7k based on Net Assets of £119k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ee Music Limited Overview
Ee Music Limited is a live company located in bury st. edmunds, IP33 1JD with a Companies House number of 02187264. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in November 1987, it's largest shareholder is i.g. curnow with a 51% stake. Ee Music Limited is a mature, micro sized company, Pomanda has estimated its turnover at £66.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ee Music Limited Health Check
Pomanda's financial health check has awarded Ee Music Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £66.6k, make it smaller than the average company (£474.1k)
- Ee Music Limited
£474.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (13%)
- Ee Music Limited
13% - Industry AVG
Production
with a gross margin of 23.3%, this company has a higher cost of product (46.1%)
- Ee Music Limited
46.1% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (9.3%)
- Ee Music Limited
9.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Ee Music Limited
2 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Ee Music Limited
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £66.6k, this is less efficient (£142.8k)
- Ee Music Limited
£142.8k - Industry AVG
Debtor Days
it gets paid by customers after 115 days, this is later than average (30 days)
- Ee Music Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 166 days, this is slower than average (31 days)
- Ee Music Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ee Music Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ee Music Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (70.2%)
16.8% - Ee Music Limited
70.2% - Industry AVG
EE MUSIC LIMITED financials
Ee Music Limited's latest turnover from March 2024 is estimated at £66.6 thousand and the company has net assets of £119 thousand. According to their latest financial statements, Ee Music Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,388 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -20,724 | ||||||||||||||
| Interest Payable | 270 | ||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -4,194 | ||||||||||||||
| Tax | 25 | ||||||||||||||
| Profit After Tax | -4,169 | ||||||||||||||
| Dividends Paid | 4,800 | ||||||||||||||
| Retained Profit | -8,969 | ||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* | -15,146 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 119,575 | 120,087 | 118,603 | 120,546 | 119,290 | 121,169 | 121,543 | 121,756 | 10,162 | 9,274 | 11,032 | 10,132 | 11,575 | 106,785 | 108,810 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 486,000 | 401,000 | 283,000 | 271,000 | 252,500 | 5,120 | 5,120 | ||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 119,575 | 120,087 | 118,603 | 120,546 | 119,290 | 121,169 | 121,543 | 121,756 | 496,162 | 410,274 | 294,032 | 281,132 | 264,075 | 111,905 | 113,930 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 21,081 | 19,331 | 33,043 | 29,322 | 22,912 | 44,627 | 29,996 | 32,388 | 6,568 | 5,936 | 2,322 | 4,601 | 9,740 | 1,223 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 2,278 | 2,031 | 10,425 | 1,209 | |||||||||||
| Cash | 7,903 | 1,614 | 7,668 | 573 | 2,647 | 2,741 | 2,324 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 23,359 | 21,362 | 33,043 | 29,322 | 33,337 | 44,627 | 29,996 | 32,388 | 14,471 | 7,550 | 9,990 | 5,174 | 12,387 | 3,964 | 3,533 |
| total assets | 142,934 | 141,449 | 151,646 | 149,868 | 152,627 | 165,796 | 151,539 | 154,144 | 510,633 | 417,824 | 304,022 | 286,306 | 276,462 | 115,869 | 117,463 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 23,308 | 19,656 | 25,330 | 19,978 | 11,201 | 16,880 | 14,388 | 19,987 | 39,645 | 23,864 | 12,648 | 34,086 | 37,733 | 6,243 | 4,000 |
| Group/Directors Accounts | 27,006 | 25,269 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 3,600 | ||||||||||||||
| total current liabilities | 23,308 | 19,656 | 25,330 | 19,978 | 11,201 | 16,880 | 14,388 | 19,987 | 39,645 | 23,864 | 12,648 | 34,086 | 37,733 | 33,249 | 32,869 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 650 | 2,450 | 1,200 | 1,200 | 180 | ||||||||||
| other liabilities | |||||||||||||||
| provisions | 1,600 | 1,500 | 1,500 | 1,500 | 1,600 | 1,700 | 1,500 | ||||||||
| total long term liabilities | 650 | 2,450 | 1,200 | 1,200 | 180 | 1,600 | 1,500 | 1,500 | 1,500 | 1,600 | 1,700 | 1,500 | |||
| total liabilities | 23,958 | 22,106 | 26,530 | 21,178 | 11,381 | 16,880 | 14,388 | 19,987 | 41,245 | 25,364 | 14,148 | 35,586 | 39,333 | 34,949 | 34,369 |
| net assets | 118,976 | 119,343 | 125,116 | 128,690 | 141,246 | 148,916 | 137,151 | 134,157 | 469,388 | 392,460 | 289,874 | 250,720 | 237,129 | 80,920 | 83,094 |
| total shareholders funds | 118,976 | 119,343 | 125,116 | 128,690 | 141,246 | 148,916 | 137,151 | 134,157 | 469,388 | 392,460 | 289,874 | 250,720 | 237,129 | 80,920 | 83,094 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -20,724 | ||||||||||||||
| Depreciation | 3,388 | 3,092 | 3,677 | 3,377 | 3,858 | 5,216 | 5,578 | ||||||||
| Amortisation | |||||||||||||||
| Tax | 25 | ||||||||||||||
| Stock | |||||||||||||||
| Debtors | 1,997 | -11,681 | 3,721 | -4,015 | -11,290 | 14,631 | -2,392 | 25,820 | 632 | 3,614 | -2,279 | -5,139 | 8,517 | 14 | 1,209 |
| Creditors | 3,652 | -5,674 | 5,352 | 8,777 | -5,679 | 2,492 | -5,599 | -19,658 | 15,781 | 11,216 | -21,438 | -3,647 | 31,490 | 2,243 | 4,000 |
| Accruals and Deferred Income | -1,800 | 1,250 | 1,020 | 180 | -3,600 | 3,600 | |||||||||
| Deferred Taxes & Provisions | -1,600 | 100 | -100 | -100 | 200 | 1,500 | |||||||||
| Cash flow from operations | -7,230 | ||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -486,000 | 85,000 | 118,000 | 12,000 | 18,500 | 247,380 | 5,120 | ||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -27,006 | 1,737 | 25,269 | ||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -270 | ||||||||||||||
| cash flow from financing | 117,062 | ||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -7,903 | 6,289 | -6,054 | 7,095 | -2,074 | -94 | 417 | 2,324 | |||||||
| overdraft | |||||||||||||||
| change in cash | -7,903 | 6,289 | -6,054 | 7,095 | -2,074 | -94 | 417 | 2,324 |
ee music limited Credit Report and Business Information
Ee Music Limited Competitor Analysis
Perform a competitor analysis for ee music limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in IP33 area or any other competitors across 12 key performance metrics.
ee music limited Ownership
EE MUSIC LIMITED group structure
Ee Music Limited has no subsidiary companies.
Ultimate parent company
EE MUSIC LIMITED
02187264
ee music limited directors
Ee Music Limited currently has 2 directors. The longest serving directors include Mrs Irena Curnow (Jul 1991) and Mr Ian Curnow (Jul 1991).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Irena Curnow | England | 67 years | Jul 1991 | - | Director |
| Mr Ian Curnow | England | 68 years | Jul 1991 | - | Director |
P&L
March 2024turnover
66.6k
+1%
operating profit
-367
0%
gross margin
23.3%
+18.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
119k
0%
total assets
142.9k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ee music limited company details
company number
02187264
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
November 1987
age
38
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
70 northgate street, bury st. edmunds, IP33 1JD
Bank
-
Legal Advisor
-
ee music limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ee music limited.
ee music limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EE MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.
ee music limited Companies House Filings - See Documents
| date | description | view/download |
|---|
