down's syndrome trading limited

Live MatureMicroDeclining

down's syndrome trading limited Company Information

Share DOWN'S SYNDROME TRADING LIMITED

Company Number

02201212

Directors

Carol Boys

Shareholders

down's syndrome association

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

 

Registered Address

down's syndrome trading limited, 2a langdon park, langdon down centre, teddington, TW11 9PS

down's syndrome trading limited Estimated Valuation

£6.8k

Pomanda estimates the enterprise value of DOWN'S SYNDROME TRADING LIMITED at £6.8k based on a Turnover of £13k and 0.52x industry multiple (adjusted for size and gross margin).

down's syndrome trading limited Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of DOWN'S SYNDROME TRADING LIMITED at £1.5k based on an EBITDA of £274 and a 5.44x industry multiple (adjusted for size and gross margin).

down's syndrome trading limited Estimated Valuation

£69.8k

Pomanda estimates the enterprise value of DOWN'S SYNDROME TRADING LIMITED at £69.8k based on Net Assets of £33.4k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Down's Syndrome Trading Limited Overview

Down's Syndrome Trading Limited is a live company located in langdon down centre, TW11 9PS with a Companies House number of 02201212. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in December 1987, it's largest shareholder is down's syndrome association with a 100% stake. Down's Syndrome Trading Limited is a mature, micro sized company, Pomanda has estimated its turnover at £13k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Down's Syndrome Trading Limited Health Check

Pomanda's financial health check has awarded Down'S Syndrome Trading Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £13k, make it smaller than the average company (£1.2m)

£13k - Down's Syndrome Trading Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (9.9%)

-21% - Down's Syndrome Trading Limited

9.9% - Industry AVG

production

Production

with a gross margin of 59.3%, this company has a lower cost of product (31.8%)

59.3% - Down's Syndrome Trading Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (4.6%)

2.1% - Down's Syndrome Trading Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Down's Syndrome Trading Limited

10 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Down's Syndrome Trading Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.5k, this is less efficient (£211.8k)

£6.5k - Down's Syndrome Trading Limited

£211.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Down's Syndrome Trading Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Down's Syndrome Trading Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 156 days, this is more than average (62 days)

156 days - Down's Syndrome Trading Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 223 weeks, this is more cash available to meet short term requirements (25 weeks)

223 weeks - Down's Syndrome Trading Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.9%, this is a lower level of debt than the average (64.5%)

8.9% - Down's Syndrome Trading Limited

64.5% - Industry AVG

DOWN'S SYNDROME TRADING LIMITED financials

EXPORTms excel logo

Down'S Syndrome Trading Limited's latest turnover from March 2024 is £13 thousand and the company has net assets of £33.4 thousand. According to their latest financial statements, Down'S Syndrome Trading Limited has 2 employees and maintains cash reserves of £14 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover12,96020,45224,58125,84022,68425,67223,70835,59331,70233,96738,22534,92919,98620,14832,780
Other Income Or Grants
Cost Of Sales5,2695,9547,0253,48612,08815,80522,65924,90420,16417,30919,70910,7347,12013,09720,441
Gross Profit7,69114,49817,55622,35410,5969,8671,04910,68911,53816,65818,51624,19512,8667,05112,339
Admin Expenses7,4175,95620,9148,6746,2754,8965,32110,71011,57312,98615,00614,44711,0476,66310,293
Operating Profit2748,542-3,35813,6804,3214,971-4,272-21-353,6723,5109,7481,8193882,046
Interest Payable
Interest Receivable
Pre-Tax Profit7729,77511,94615,1643,5084,074-4,2482,3374,1383,672
Tax-2,270
Profit After Tax7727,50511,94615,1643,5084,074-4,2482,3374,1383,672
Dividends Paid
Retained Profit7727,505-3,21811,0903,5084,074-4,2483,672
Employee Costs62,97463,81732,37930,75131,68728,96628,54629,388
Number Of Employees222221122111111
EBITDA*2748,542-3,35813,6804,3214,971-4,272-21-353,6723,5109,7481,8193882,046

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,2652,9121,5421,9214,0104,7756,98910,03916,53613,07211,78014,13610,05510,32810,328
Trade Debtors15,3641,7726,142
Group Debtors6,08818,33610,4075,5626,142
Misc Debtors20,45228,18419,59919,728314,64012,3268,15915,341
Cash13,96114,80619,22118,1254,81714,1801,4158,2488,9424,8832,98713,47411,85010,61910,619
misc current assets
total current assets36,67845,90236,12739,64528,55525,04623,04432,38533,63733,29633,10338,01727,46727,08927,089
total assets36,67845,90236,12739,64528,55525,04623,04432,38533,63733,29633,10338,01727,46727,08927,089
Bank overdraft
Bank loan
Trade Creditors 1,2003,349
Group/Directors Accounts2,3374,1383,6723,5109,7481,8192,046
other short term finances
hp & lease commitments
other current liabilities3,2493,4701,5001,5001,5003,5726,3085,7595,8845,8534,5291,9081,303
total current liabilities3,2493,4701,2001,5001,5001,5003,5728,6459,8979,5569,36314,2773,7273,3493,349
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,2493,4701,2001,5001,5001,5003,5728,6459,8979,5569,36314,2773,7273,3493,349
net assets33,42942,43234,92738,14527,05523,54619,47223,74023,74023,74023,74023,74023,74023,74023,740
total shareholders funds33,42942,43234,92738,14527,05523,54619,47223,74023,74023,74023,74023,74023,74023,74023,740
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2748,542-3,35813,6804,3214,971-4,272-21-353,6723,5109,7481,8193882,046
Depreciation
Amortisation
Tax-2,270
Stock-6471,370-379-2,089-765-2,214-3,050-6,4973,4641,292-2,3564,081-27310,328
Debtors-7,73212,820-4,235-12913,637-8,5495425,939-7,182-2,9957,9294,845-5806,142
Creditors-1,2001,200-3,3493,349
Accruals and Deferred Income-2213,470-1,500-2,072-2,736549-125311,3242,6211,908-1,3031,303
Deferred Taxes & Provisions
Cash flow from operations8,432-5,64895615,898-8,55113,662-4,5001,0863,5585,406-7393,4431,2312,434-13,121
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-2,337-1,801466162-6,2387,9291,819-2,0462,046
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-9,7751-20-3,67223,740
interest
cash flow from financing-9,7751-2,357-1,801466-3,510-6,2387,9291,819-2,04625,786
cash and cash equivalents
cash-845-4,4151,09613,308-9,36312,765-6,833-6944,0591,896-10,4871,6241,23110,619
overdraft
change in cash-845-4,4151,09613,308-9,36312,765-6,833-6944,0591,896-10,4871,6241,23110,619

down's syndrome trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for down's syndrome trading limited. Get real-time insights into down's syndrome trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Down's Syndrome Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for down's syndrome trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in TW11 area or any other competitors across 12 key performance metrics.

down's syndrome trading limited Ownership

DOWN'S SYNDROME TRADING LIMITED group structure

Down'S Syndrome Trading Limited has no subsidiary companies.

Ultimate parent company

1 parent

DOWN'S SYNDROME TRADING LIMITED

02201212

DOWN'S SYNDROME TRADING LIMITED Shareholders

down's syndrome association 100%

down's syndrome trading limited directors

Down'S Syndrome Trading Limited currently has 1 director, Mrs Carol Boys serving since Dec 1992.

officercountryagestartendrole
Mrs Carol BoysEngland73 years Dec 1992- Director

P&L

March 2024

turnover

13k

-37%

operating profit

274.2

0%

gross margin

59.4%

-16.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

33.4k

-0.21%

total assets

36.7k

-0.2%

cash

14k

-0.06%

net assets

Total assets minus all liabilities

down's syndrome trading limited company details

company number

02201212

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

December 1987

age

38

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

j & f trading company limited (February 1991)

accountant

-

auditor

-

address

down's syndrome trading limited, 2a langdon park, langdon down centre, teddington, TW11 9PS

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

down's syndrome trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to down's syndrome trading limited.

down's syndrome trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOWN'S SYNDROME TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

down's syndrome trading limited Companies House Filings - See Documents

datedescriptionview/download