National Grid Electricity Distribution Investments Limited

national grid electricity distribution investments limited Company Information

Company Number

02202625

Next Accounts

Dec 2025

Directors

Graham Halladay

Darren Pettifer

Shareholders

national grid electricity distribution network holdings limited

Group Structure

View All

Industry

Activities of head offices

Registered Address

avonbank, feeder road, bristol, BS2 0TB

Website

www.westernpower.co.uk

national grid electricity distribution investments limited Estimated Valuation

£33.9m

Pomanda estimates the enterprise value of NATIONAL GRID ELECTRICITY DISTRIBUTION INVESTMENTS LIMITED at £33.9m based on Net Assets of £16.1m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

National Grid Electricity Distribution Investments Limited is a live company located in bristol, BS2 0TB with a Companies House number of 02202625. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 1987, it's largest shareholder is national grid electricity distribution network holdings limited with a 100% stake. National Grid Electricity Distribution Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £283k with declining growth in recent years.

View Sample

Pomanda's financial health check has awarded National Grid Electricity Distribution Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

5 Weak

Size

annual sales of £283k, make it smaller than the average company (£20.1m)

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (9%)

EXPORT

National Grid Electricity Distribution Investments Limited's latest turnover from March 2024 is £283 thousand and the company has net assets of £16.1 million. According to their latest financial statements, we estimate that National Grid Electricity Distribution Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	283,000	1,210,000	1,318,000	1,009,000	1,002,000	1,002,000	946,000	1,232,000	1,289,000	1,400,000	1,400,000	1,600,000	1,400,000	1,400,000	1,700,000
Other Income Or Grants
Cost Of Sales	189,140	809,373	91,000	70,000	90,000	73,000	123,000	133,000	240,000	200,000	300,000	300,000	300,000	300,000	300,000
Gross Profit	93,860	400,627	1,227,000	939,000	912,000	929,000	823,000	1,099,000	1,049,000	1,200,000	1,100,000	1,300,000	1,100,000	1,100,000	1,400,000
Admin Expenses	386,860	182,627	-166,000	-2,114,000	63,000	33,000	1,019,000	1,025,000	254,000	100,000	100,000	800,000	1,600,000	1,400,000	600,000
Operating Profit	-293,000	218,000	1,393,000	3,053,000	849,000	896,000	-196,000	74,000	795,000	1,100,000	1,000,000	500,000	-500,000	-300,000	800,000
Interest Payable
Interest Receivable	18,000	40,000	1,000	1,000	9,000	7,000	14,000	55,000	50,000			100,000	200,000	500,000	300,000
Pre-Tax Profit	125,000	296,000	262,000	6,267,000	2,203,000	2,103,000	-3,082,000	4,624,000	10,487,000	14,900,000	1,000,000	11,100,000	2,800,000	200,000	400,000
Tax	-29,000	217,000	-376,000	-357,000	-161,000	-113,000	-21,000	-149,000	-135,000	100,000	-100,000	-200,000	100,000	-100,000	-200,000
Profit After Tax	96,000	513,000	-114,000	5,910,000	2,042,000	1,990,000	-3,103,000	4,475,000	10,352,000	15,000,000	900,000	10,900,000	2,900,000	100,000	200,000
Dividends Paid	410,000	13,670,000	157,000	4,863,000	1,869,000	1,685,000	10,680,000	11,700,000	251,000	19,000,000		14,500,000	3,100,000	229,700,000
Retained Profit	-314,000	-13,157,000	-271,000	1,047,000	173,000	305,000	-13,783,000	-7,225,000	10,101,000	-4,000,000	900,000	-3,600,000	-200,000	-229,600,000	200,000
Employee Costs													337,283	368,034	433,949
Number Of Employees	2	7	8	7	6	7	6	8	9	10	10	11	10	11	13
EBITDA*	-293,000	218,000	1,393,000	3,053,000	849,000	896,000	-196,000	74,000	795,000	1,100,000	1,100,000	600,000	-500,000	-300,000	800,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets						27,975,000	27,966,000				7,700,000	8,400,000	8,300,000	8,100,000	7,600,000
Intangible Assets
Investments & Other	15,880,000	16,275,000	28,927,000	30,038,000	27,977,000	27,975,000	27,966,000	30,841,000	33,404,000	38,100,000	26,000,000	26,000,000	26,000,000	26,000,000	26,000,000
Debtors (Due After 1 year)
Total Fixed Assets	15,880,000	16,275,000	28,927,000	30,038,000	27,977,000	27,975,000	27,966,000	30,841,000	33,404,000	38,100,000	33,700,000	34,400,000	34,300,000	34,100,000	33,600,000
Stock & work in progress
Trade Debtors	7,000			4,000	12,000	2,000	8,000	13,000	6,000		100,000			100,000
Group Debtors	264,000	306,000	1,256,000	173,000	1,034,000	922,000	631,000	11,602,000	16,332,000	1,700,000	4,400,000	3,400,000	6,500,000	7,200,000	235,300,000
Misc Debtors	3,000	4,000	2,000		1,000	2,000	4,000	18,000	5,000	100,000	200,000	100,000	1,000,000	900,000	2,400,000
Cash															100,000
misc current assets
total current assets	274,000	310,000	1,258,000	177,000	1,047,000	926,000	643,000	11,633,000	16,343,000	1,800,000	4,700,000	3,500,000	7,500,000	8,200,000	237,800,000
total assets	16,154,000	16,585,000	30,185,000	30,215,000	29,024,000	28,901,000	28,609,000	42,474,000	49,747,000	39,900,000	38,400,000	37,900,000	41,800,000	42,300,000	271,400,000
Bank overdraft
Bank loan
Trade Creditors			13,000	18,000	18,000	42,000	26,000	3,000	4,000						100,000
Group/Directors Accounts	35,000	33,000			54,000			14,000	14,000				100,000	100,000	100,000
other short term finances
hp & lease commitments
other current liabilities	30,000	148,000	246,000	165,000	166,000	254,000	241,000	252,000	219,000	200,000	200,000	4,400,000	4,600,000	4,900,000	4,900,000
total current liabilities	65,000	181,000	259,000	183,000	238,000	296,000	267,000	269,000	237,000	200,000	200,000	4,400,000	4,700,000	5,000,000	5,100,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	13,000	14,000	379,000	214,000	15,000	14,000	98,000	129,000	209,000	300,000
total long term liabilities	13,000	14,000	379,000	214,000	15,000	7,000	49,000	129,000	209,000	300,000
total liabilities	78,000	195,000	638,000	397,000	253,000	303,000	316,000	398,000	446,000	500,000	200,000	4,400,000	4,700,000	5,000,000	5,100,000
net assets	16,076,000	16,390,000	29,547,000	29,818,000	28,771,000	28,598,000	28,293,000	42,076,000	49,301,000	39,400,000	38,200,000	33,500,000	37,100,000	37,300,000	266,300,000
total shareholders funds	16,076,000	16,390,000	29,547,000	29,818,000	28,771,000	28,598,000	28,293,000	42,076,000	49,301,000	39,400,000	38,200,000	33,500,000	37,100,000	37,300,000	266,300,000

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-293,000	218,000	1,393,000	3,053,000	849,000	896,000	-196,000	74,000	795,000	1,100,000	1,000,000	500,000	-500,000	-300,000	800,000
Depreciation											100,000	100,000
Amortisation
Tax	-29,000	217,000	-376,000	-357,000	-161,000	-113,000	-21,000	-149,000	-135,000	100,000	-100,000	-200,000	100,000	-100,000	-200,000
Stock
Debtors	-36,000	-948,000	1,081,000	-870,000	121,000	283,000	-10,990,000	-4,710,000	14,543,000	-2,900,000	1,200,000	-4,000,000	-700,000	-229,500,000	237,700,000
Creditors		-13,000	-5,000		-24,000	16,000	23,000	-1,000	4,000					-100,000	100,000
Accruals and Deferred Income	-118,000	-98,000	81,000	-1,000	-88,000	13,000	-11,000	33,000	19,000		-4,200,000	-200,000	-300,000		4,900,000
Deferred Taxes & Provisions	-1,000	-365,000	165,000	199,000	1,000	-84,000	-31,000	-80,000	-91,000	300,000
Cash flow from operations	-405,000	907,000	177,000	3,764,000	456,000	445,000	10,754,000	4,587,000	-13,951,000	4,400,000	-4,400,000	4,200,000		229,000,000	-232,100,000
Investing Activities
capital expenditure					27,975,000	-9,000	-27,966,000			7,700,000	600,000	-200,000	-200,000	-500,000	-7,600,000
Change in Investments	-395,000	-12,652,000	-1,111,000	2,061,000	2,000	9,000	-2,875,000	-2,563,000	-4,696,000	12,100,000					26,000,000
cash flow from investments	395,000	12,652,000	1,111,000	-2,061,000	27,973,000	-18,000	-25,091,000	2,563,000	4,696,000	-4,400,000	600,000	-200,000	-200,000	-500,000	-33,600,000
Financing Activities
Bank loans
Group/Directors Accounts	2,000	33,000		-54,000	54,000		-14,000		14,000			-100,000			100,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue									-200,000	5,200,000	3,800,000			600,000	266,100,000
interest	18,000	40,000	1,000	1,000	9,000	7,000	14,000	55,000	50,000			100,000	200,000	500,000	300,000
cash flow from financing	20,000	73,000	1,000	-53,000	63,000	7,000		55,000	-136,000	5,200,000	3,800,000		200,000	1,100,000	266,500,000
cash and cash equivalents
cash														-100,000	100,000
overdraft
change in cash														-100,000	100,000

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for national grid electricity distribution investments limited. Get real-time insights into national grid electricity distribution investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for national grid electricity distribution investments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS2 area or any other competitors across 12 key performance metrics.

NATIONAL GRID ELECTRICITY DISTRIBUTION INVESTMENTS LIMITED group structure

National Grid Electricity Distribution Investments Limited has 7 subsidiary companies.

Ultimate parent company

NATIONAL GRID PLC

04031152

NATIONAL GRID ELECTRICITY DISTRIBUTION NETWORK HOLDINGS LIMITED

08857746

2 parents

NATIONAL GRID ELECTRICITY DISTRIBUTION INVESTMENTS LIMITED

02202625

7 subsidiaries

NATIONAL GRID ELECTRICITY DISTRIBUTION GENERATION LIMITED

02207483

SOUTH WALES ELECTRICITY SHARE SCHEME TRUSTEES LIMITED

02525006

INFRALEC 1992 PENSION TRUSTEE LIMITED

02749536

KELSTON PROPERTIES 2 LIMITED

05540505

WPD INVESTMENTS LIMITED

03055273

HYDER PROFIT SHARING TRUSTEE LIMITED

03404908

WW SHARE SCHEMES TRUSTEES LIMITED

02388914

NATIONAL GRID ELECTRICITY DISTRIBUTION INVESTMENTS LIMITED Shareholders

national grid electricity distribution network holdings limited

100%

National Grid Electricity Distribution Investments Limited currently has 2 directors. The longest serving directors include Mr Graham Halladay (Oct 2022) and Mr Darren Pettifer (Dec 2023).

officer	country	age	start	end	role
Mr Graham Halladay		59 years	Oct 2022	-	Director
Mr Darren Pettifer		45 years	Dec 2023	-	Director

P&L

March 2024

turnover

283k

-77%

operating profit

-293k

-234%

gross margin

33.2%

+0.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16.1m

-0.02%

total assets

16.2m

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

murcia property developments ltd

2.5

senex capital limited

4.5

gps enterprises ltd

project darwin bidco limited

1.5

haigh group limited(the)

4.5

company number

02202625

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 1987

ultimate parent company

NATIONAL GRID PLC

previous names

western power distribution investments limited (September 2022)

hyder industrial group limited (June 2004)

address

avonbank, feeder road, bristol, BS2 0TB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to national grid electricity distribution investments limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATIONAL GRID ELECTRICITY DISTRIBUTION INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

national grid electricity distribution investments limited Company Information

national grid electricity distribution investments limited Estimated Valuation

national grid electricity distribution investments limited Estimated Valuation

national grid electricity distribution investments limited Estimated Valuation

National Grid Electricity Distribution Investments Limited Overview

National Grid Electricity Distribution Investments Limited Health Check

NATIONAL GRID ELECTRICITY DISTRIBUTION INVESTMENTS LIMITED financials

national grid electricity distribution investments limited Credit Report and Business Information

National Grid Electricity Distribution Investments Limited Competitor Analysis

national grid electricity distribution investments limited Ownership

national grid electricity distribution investments limited directors

national grid electricity distribution investments limited company details

national grid electricity distribution investments limited Charges & Mortgages

national grid electricity distribution investments limited Capital Raised & Share Issues BETA

national grid electricity distribution investments limited Companies House Filings - See Documents