progressive textiles limited

Dissolved 

progressive textiles limited Company Information

Share PROGRESSIVE TEXTILES LIMITED

Company Number

02208182

Shareholders

mr abraham shapir

ann margaret shapir

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

c/o pollock accounting, 3-4 sentinel square, london, NW4 2EL

progressive textiles limited Estimated Valuation

£31.5k

Pomanda estimates the enterprise value of PROGRESSIVE TEXTILES LIMITED at £31.5k based on a Turnover of £80.6k and 0.39x industry multiple (adjusted for size and gross margin).

progressive textiles limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROGRESSIVE TEXTILES LIMITED at £0 based on an EBITDA of £-24.6k and a 2.81x industry multiple (adjusted for size and gross margin).

progressive textiles limited Estimated Valuation

£57.3k

Pomanda estimates the enterprise value of PROGRESSIVE TEXTILES LIMITED at £57.3k based on Net Assets of £25k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Progressive Textiles Limited Overview

Progressive Textiles Limited is a dissolved company that was located in london, NW4 2EL with a Companies House number of 02208182. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 1987, it's largest shareholder was mr abraham shapir with a 99% stake. The last turnover for Progressive Textiles Limited was estimated at £80.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Progressive Textiles Limited Health Check

Pomanda's financial health check has awarded Progressive Textiles Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £80.6k, make it smaller than the average company (£2.2m)

£80.6k - Progressive Textiles Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (2.2%)

-53% - Progressive Textiles Limited

2.2% - Industry AVG

production

Production

with a gross margin of 15.6%, this company has a higher cost of product (37.2%)

15.6% - Progressive Textiles Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of -30.6% make it less profitable than the average company (5.3%)

-30.6% - Progressive Textiles Limited

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Progressive Textiles Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Progressive Textiles Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.6k, this is less efficient (£118.7k)

£80.6k - Progressive Textiles Limited

£118.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (38 days)

127 days - Progressive Textiles Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (35 days)

17 days - Progressive Textiles Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Progressive Textiles Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Progressive Textiles Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (62.6%)

11.5% - Progressive Textiles Limited

62.6% - Industry AVG

PROGRESSIVE TEXTILES LIMITED financials

EXPORTms excel logo

Progressive Textiles Limited's latest turnover from March 2021 is estimated at £80.6 thousand and the company has net assets of £25 thousand. According to their latest financial statements, we estimate that Progressive Textiles Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover80,554178,060768,381773,976406,183581,983674,047698,887605,414600,244634,691586,417
Other Income Or Grants
Cost Of Sales68,027147,615641,031645,040334,617481,356561,451582,451501,120491,923517,178472,627
Gross Profit12,52730,445127,350128,93671,566100,626112,596116,436104,294108,321117,513113,789
Admin Expenses37,1679,589134,365133,00681,079102,02193,615110,11793,32097,658117,16590,067
Operating Profit-24,64020,856-7,015-4,070-9,513-1,39518,9816,31910,97410,66334823,722
Interest Payable
Interest Receivable1521242763102422161263715
Pre-Tax Profit-24,64020,856-7,015-3,918-9,389-1,11919,2916,56111,19110,78938523,738
Tax-3,963-4,051-1,509-2,686-2,805-108-6,646
Profit After Tax-24,64016,893-7,015-3,918-9,389-1,11915,2405,0528,5057,98427717,091
Dividends Paid
Retained Profit-24,64016,893-7,015-3,918-9,389-1,11915,2405,0528,5057,98427717,091
Employee Costs40,28139,834115,797109,19771,08371,328106,665105,94269,61869,429102,88870,778
Number Of Employees113322332232
EBITDA*-24,64020,856-7,015-4,070-9,513-1,39518,9816,31910,97410,66334823,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors28,20160,612210,312216,06289,656122,048158,095162,766142,831144,025165,768157,364
Group Debtors
Misc Debtors68,91968,919
Cash60,90638,62271,91552,00444,75341,8228,6026,024
misc current assets21
total current assets28,20160,612210,312216,062219,502229,589230,010214,770187,584185,847174,370163,388
total assets28,20160,612210,312216,062219,502229,589230,010214,770187,584185,847174,370163,388
Bank overdraft
Bank loan
Trade Creditors 3,24011,011177,604176,339175,761175,761153,627160,395156,902146,197
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities175,761176,459
total current liabilities3,24011,011177,604176,339175,761176,459175,761175,761153,627160,395156,902146,197
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,24011,011177,604176,339175,761176,459175,761175,761153,627160,395156,902146,197
net assets24,96149,60132,70839,72343,74153,13054,24939,00933,95725,45217,46817,191
total shareholders funds24,96149,60132,70839,72343,74153,13054,24939,00933,95725,45217,46817,191
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-24,64020,856-7,015-4,070-9,513-1,39518,9816,31910,97410,66334823,722
Depreciation
Amortisation
Tax-3,963-4,051-1,509-2,686-2,805-108-6,646
Stock
Debtors-32,411-149,700-5,75057,487-32,39232,872-4,67119,935-1,194-21,7438,404157,364
Creditors-7,771-166,5931,265176,339-175,76122,134-6,7683,49310,705146,197
Accruals and Deferred Income-175,761-698176,459
Deferred Taxes & Provisions
Cash flow from operations-60,97922,181-33,56919,6017,0092,71433,0942,5415,909
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest1521242763102422161263715
cash flow from financing5212427631024221612637115
cash and cash equivalents
cash-60,90622,284-33,29319,9117,2512,93133,2202,5786,024
overdraft
change in cash-60,90622,284-33,29319,9117,2512,93133,2202,5786,024

progressive textiles limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for progressive textiles limited. Get real-time insights into progressive textiles limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Progressive Textiles Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for progressive textiles limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NW4 area or any other competitors across 12 key performance metrics.

progressive textiles limited Ownership

PROGRESSIVE TEXTILES LIMITED group structure

Progressive Textiles Limited has no subsidiary companies.

Ultimate parent company

PROGRESSIVE TEXTILES LIMITED

02208182

PROGRESSIVE TEXTILES LIMITED Shareholders

mr abraham shapir 99%
ann margaret shapir 1%

progressive textiles limited directors

Progressive Textiles Limited currently has 1 director, Mr Abraham Shapir serving since Jun 1991.

officercountryagestartendrole
Mr Abraham ShapirUnited Kingdom90 years Jun 1991- Director

P&L

March 2021

turnover

80.6k

-55%

operating profit

-24.6k

0%

gross margin

15.6%

-9.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

25k

-0.5%

total assets

28.2k

-0.53%

cash

0

0%

net assets

Total assets minus all liabilities

progressive textiles limited company details

company number

02208182

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

c/o pollock accounting, 3-4 sentinel square, london, NW4 2EL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

progressive textiles limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to progressive textiles limited. Currently there are 0 open charges and 1 have been satisfied in the past.

progressive textiles limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROGRESSIVE TEXTILES LIMITED. This can take several minutes, an email will notify you when this has completed.

progressive textiles limited Companies House Filings - See Documents

datedescriptionview/download