Pomanda estimates the enterprise value of L.E.K CONSULTING (INTERNATIONAL) LIMITED at £1.2m based on a Turnover of £1.8m and 0.68x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of L.E.K CONSULTING (INTERNATIONAL) LIMITED at £4.3m based on an EBITDA of £733.3k and a 5.83x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of L.E.K CONSULTING (INTERNATIONAL) LIMITED at £1.5m based on Net Assets of £556k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
L.e.k Consulting (international) LimitedOverview
L.e.k Consulting (international) Limited is a live company located in london, SW1E 5LB with a Companies House number of 02218120. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 1988, it's largest shareholder is
l e k consulting uk ltd
with a 100% stake. L.e.k Consulting (international) Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.8m with
declining
growth in recent years.
L.e.k Consulting (international) Limited Health Check
Pomanda's financial health check has awarded L.E.K Consulting (International) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
3 Weak
Size
annual sales of £1.8m, make it larger than the average company (£851k)
£1.8m - L.e.k Consulting (international) Limited
£851k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8.5%)
-4% - L.e.k Consulting (international) Limited
8.5% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (58.3%)
100% - L.e.k Consulting (international) Limited
58.3% - Industry AVG
Profitability
an operating margin of 40.9% make it more profitable than the average company (7.4%)
40.9% - L.e.k Consulting (international) Limited
7.4% - Industry AVG
Employees
with 8 employees, this is similar to the industry average (8)
8 - L.e.k Consulting (international) Limited
8 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - L.e.k Consulting (international) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £224.3k, this is more efficient (£132.6k)
L.E.K Consulting (International) Limited's latest turnover from December 2023 is £1.8 million and the company has net assets of £556 thousand. According to their latest financial statements, we estimate that L.E.K Consulting (International) Limited has 8 employees and maintains cash reserves of £256 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Mar 2010
Turnover
1,794,000
89,000
124,000
2,015,000
5,355,000
6,389,000
7,011,000
24,251,000
24,410,000
20,868,000
16,201,000
13,401,000
16,439,000
16,350,000
10,331,000
Other Income Or Grants
Cost Of Sales
Gross Profit
1,794,000
89,000
124,000
2,015,000
5,355,000
6,389,000
7,011,000
24,251,000
24,410,000
20,868,000
16,201,000
13,401,000
16,439,000
16,350,000
10,331,000
Admin Expenses
1,060,746
-1,108,638
-2,000
1,954,000
5,090,000
6,508,000
6,633,000
24,077,000
24,307,000
20,864,000
16,119,000
12,846,000
13,926,000
12,861,000
8,482,000
Operating Profit
733,254
1,197,638
126,000
61,000
265,000
-119,000
378,000
174,000
103,000
4,000
82,000
555,000
2,513,000
3,489,000
1,849,000
Interest Payable
Interest Receivable
39,865
1,000
2,000
9,000
23,000
24,000
Pre-Tax Profit
555,000
1,117,000
126,000
61,000
265,000
-119,000
378,000
174,000
103,000
4,000
83,000
557,000
2,522,000
3,512,000
1,873,000
Tax
5,000
-2,000
63,000
-96,000
-34,000
-60,000
-42,000
-56,000
-173,000
-681,000
-999,000
-544,000
Profit After Tax
555,000
1,122,000
126,000
61,000
263,000
-56,000
282,000
140,000
43,000
-38,000
27,000
384,000
1,841,000
2,513,000
1,329,000
Dividends Paid
1,142,000
10,000,000
Retained Profit
-587,000
-8,878,000
126,000
61,000
263,000
-56,000
282,000
140,000
43,000
-38,000
27,000
384,000
1,841,000
2,513,000
1,329,000
Employee Costs
14,000
54,000
39,000
Number Of Employees
8
1
1
10
22
25
30
108
105
83
60
53
1
1
1
EBITDA*
733,254
1,197,638
126,000
61,000
265,000
58,000
539,000
421,000
350,000
251,000
328,000
799,000
2,733,000
3,583,000
1,935,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Mar 2010
Tangible Assets
177,000
341,000
585,000
832,000
1,079,000
1,325,000
1,561,000
635,000
729,000
Intangible Assets
Investments & Other
3,000
3,000
4,000
4,000
4,000
4,000
4,000
3,000
Debtors (Due After 1 year)
Total Fixed Assets
177,000
341,000
588,000
836,000
1,083,000
1,329,000
1,565,000
639,000
732,000
Stock & work in progress
Trade Debtors
97,000
1,126,000
359,000
721,000
2,396,000
3,824,000
4,028,000
2,188,000
1,754,000
1,534,000
4,400,000
1,484,000
Group Debtors
1,424,000
1,139,000
198,000
1,389,000
341,000
Misc Debtors
18,000
3,000
15,000
103,000
156,000
3,247,000
1,551,000
1,153,000
1,253,000
900,000
193,000
2,228,000
1,904,000
Cash
256,000
1,000
10,716,000
10,716,000
10,716,000
9,798,000
10,652,000
10,114,000
9,953,000
8,016,000
7,930,000
7,356,000
7,530,000
268,000
801,000
misc current assets
total current assets
1,698,000
1,143,000
10,731,000
10,813,000
11,842,000
10,458,000
11,529,000
15,757,000
15,328,000
13,197,000
11,371,000
10,010,000
9,257,000
8,285,000
4,530,000
total assets
1,698,000
1,143,000
10,731,000
10,813,000
11,842,000
10,458,000
11,706,000
16,098,000
15,916,000
14,033,000
12,454,000
11,339,000
10,822,000
8,924,000
5,262,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
1,142,000
710,000
918,000
1,497,000
5,279,000
1,986,000
2,331,000
1,580,000
498,000
other short term finances
hp & lease commitments
other current liabilities
511,000
887,000
2,079,000
6,753,000
1,432,000
2,885,000
923,000
586,000
1,535,000
1,976,000
827,000
total current liabilities
1,142,000
710,000
918,000
2,008,000
887,000
2,079,000
6,753,000
6,711,000
4,871,000
3,254,000
2,166,000
2,033,000
1,976,000
827,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,142,000
710,000
918,000
2,008,000
887,000
2,079,000
6,753,000
6,711,000
4,871,000
3,254,000
2,166,000
2,033,000
1,976,000
827,000
net assets
556,000
1,143,000
10,021,000
9,895,000
9,834,000
9,571,000
9,627,000
9,345,000
9,205,000
9,162,000
9,200,000
9,173,000
8,789,000
6,948,000
4,435,000
total shareholders funds
556,000
1,143,000
10,021,000
9,895,000
9,834,000
9,571,000
9,627,000
9,345,000
9,205,000
9,162,000
9,200,000
9,173,000
8,789,000
6,948,000
4,435,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Mar 2010
Operating Activities
Operating Profit
733,254
1,197,638
126,000
61,000
265,000
-119,000
378,000
174,000
103,000
4,000
82,000
555,000
2,513,000
3,489,000
1,849,000
Depreciation
177,000
161,000
247,000
247,000
247,000
246,000
244,000
220,000
94,000
86,000
Amortisation
Tax
5,000
-2,000
63,000
-96,000
-34,000
-60,000
-42,000
-56,000
-173,000
-681,000
-999,000
-544,000
Stock
Debtors
300,000
1,127,000
-82,000
-1,029,000
466,000
-217,000
-4,498,000
268,000
194,000
1,740,000
787,000
927,000
-6,290,000
4,288,000
3,729,000
Creditors
Accruals and Deferred Income
-511,000
-376,000
-1,192,000
647,000
5,321,000
-1,453,000
1,962,000
337,000
-949,000
-441,000
1,149,000
827,000
Deferred Taxes & Provisions
Cash flow from operations
433,254
75,638
208,000
579,000
-579,000
-854,000
5,588,000
5,440,000
-1,357,000
431,000
-178,000
-1,250,000
7,901,000
-555,000
-1,511,000
Investing Activities
capital expenditure
247,000
-3,000
-8,000
-1,146,000
-1,000
Change in Investments
-3,000
-1,000
1,000
3,000
cash flow from investments
250,000
-3,000
1,000
-8,000
-1,146,000
-2,000
-3,000
Financing Activities
Bank loans
Group/Directors Accounts
1,142,000
-710,000
-208,000
-579,000
1,497,000
-5,279,000
-5,279,000
3,293,000
-345,000
751,000
1,082,000
498,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
140,000
3,106,000
interest
39,865
1,000
2,000
9,000
23,000
24,000
cash flow from financing
1,142,000
-710,000
-208,000
-579,000
1,497,000
-5,139,000
-5,279,000
3,293,000
-305,135
752,000
1,084,000
507,000
23,000
3,130,000
cash and cash equivalents
cash
255,000
-10,715,000
918,000
-854,000
699,000
161,000
1,937,000
86,000
574,000
-174,000
7,262,000
-533,000
801,000
overdraft
change in cash
255,000
-10,715,000
918,000
-854,000
699,000
161,000
1,937,000
86,000
574,000
-174,000
7,262,000
-533,000
801,000
l.e.k consulting (international) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l.e.k consulting (international) limited. Get real-time insights into l.e.k consulting (international) limited's credit score, group structure and payment trends.
Perform a competitor analysis for l.e.k consulting (international) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW1E area or any other competitors across 12 key performance metrics.
L.E.K Consulting (International) Limited currently has 45 directors.
The longest serving directors include
Mr Lawrence Verge (Sep 1994) and
Mr Jonathan Simmons (Aug 1996).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to l.e.k consulting (international) limited.
l.e.k consulting (international) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for L.E.K CONSULTING (INTERNATIONAL) LIMITED. This can take several minutes, an email will notify you when this has completed.
l.e.k consulting (international) limitedCompanies House Filings - See Documents
