Pomanda estimates the enterprise value of FISHER RESEARCH LTD at £1.7m based on a Turnover of £3m and 0.57x industry multiple (adjusted for size and gross margin).
fisher research ltdEstimated Valuation
£1m
Pomanda estimates the enterprise value of FISHER RESEARCH LTD at £1m based on an EBITDA of £315.5k and a 3.3x industry multiple (adjusted for size and gross margin).
fisher research ltdEstimated Valuation
£6.8m
Pomanda estimates the enterprise value of FISHER RESEARCH LTD at £6.8m based on Net Assets of £3.8m and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fisher Research LtdOverview
Fisher Research Ltd is a live company located in middlesex, EN3 7NH with a Companies House number of 02218702. It operates in the manufacture of soap and detergents sector, SIC Code 20411. Founded in February 1988, it's largest shareholder is
fisher darville holdings ltd
with a 100% stake. Fisher Research Ltd is a mature,
small sized company, Pomanda has estimated its turnover at
£3m with
declining
growth in recent years.
Pomanda's financial health check has awarded Fisher Research Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
6 Weak
Size
annual sales of £3m, make it smaller than the average company (£25.7m)
£3m - Fisher Research Ltd
£25.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.3%)
-1% - Fisher Research Ltd
5.3% - Industry AVG
Production
with a gross margin of 31%, this company has a comparable cost of product (31%)
31% - Fisher Research Ltd
31% - Industry AVG
Profitability
an operating margin of 7.2% make it more profitable than the average company (4.9%)
7.2% - Fisher Research Ltd
4.9% - Industry AVG
Employees
with 24 employees, this is below the industry average (99)
24 - Fisher Research Ltd
99 - Industry AVG
Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
£42.9k - Fisher Research Ltd
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £125.9k, this is less efficient (£215.9k)
£125.9k - Fisher Research Ltd
£215.9k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is near the average (66 days)
61 days - Fisher Research Ltd
66 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is quicker than average (59 days)
47 days - Fisher Research Ltd
59 days - Industry AVG
Stock Days
it holds stock equivalent to 108 days, this is more than average (73 days)
108 days - Fisher Research Ltd
73 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 33 weeks, this is more cash available to meet short term requirements (3 weeks)
33 weeks - Fisher Research Ltd
3 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.7%, this is a lower level of debt than the average (53.2%)
10.7% - Fisher Research Ltd
53.2% - Industry AVG
FISHER RESEARCH LTD financials
EXPORT
Fisher Research Ltd's latest turnover from August 2023 is estimated at £3 million and the company has net assets of £3.8 million. According to their latest financial statements, Fisher Research Ltd has 24 employees and maintains cash reserves of £250.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
3,020,835
2,908,297
3,382,928
3,125,035
2,655,173
3,327,975
2,657,531
2,889,553
3,876,209
2,602,081
2,379,872
2,462,966
1,995,237
2,130,398
Other Income Or Grants
Cost Of Sales
2,084,100
2,039,287
2,330,316
2,132,601
1,858,556
2,314,548
1,781,923
1,920,808
2,654,334
1,792,484
1,659,721
1,661,437
1,326,174
1,436,449
Gross Profit
936,735
869,011
1,052,612
992,434
796,618
1,013,427
875,608
968,744
1,221,875
809,596
720,151
801,529
669,063
693,949
Admin Expenses
718,085
776,365
700,439
1,016,608
-1,182,054
750,854
589,669
416,774
964,282
624,918
697,506
771,217
611,757
587,315
-694,252
Operating Profit
218,650
92,646
352,173
-24,174
1,978,672
262,573
285,939
551,970
257,593
184,678
22,645
30,312
57,306
106,634
694,252
Interest Payable
741
1,504
1,936
5,259
25,798
45,693
48,056
42,910
36,803
18,623
31,175
31,175
Interest Receivable
14,592
5,838
315
257
1,760
1,574
581
556
937
648
177
176
327
238
59
Pre-Tax Profit
232,501
96,980
350,552
-29,176
1,954,635
218,454
238,464
509,616
221,726
166,703
22,822
30,488
26,458
75,697
694,311
Tax
-58,125
-18,426
-66,605
-371,381
-41,506
-45,308
-101,923
-44,345
-35,008
-5,249
-7,317
-6,879
-21,195
-194,407
Profit After Tax
174,376
78,554
283,947
-29,176
1,583,254
176,948
193,156
407,693
177,381
131,695
17,573
23,171
19,579
54,502
499,904
Dividends Paid
Retained Profit
174,376
78,554
283,947
-29,176
1,583,254
176,948
193,156
407,693
177,381
131,695
17,573
23,171
19,579
54,502
499,904
Employee Costs
1,030,477
868,979
796,276
816,440
777,141
748,352
819,684
726,819
812,049
561,590
485,822
492,589
387,525
478,326
Number Of Employees
24
23
22
22
22
20
22
21
24
17
15
15
13
14
EBITDA*
315,450
160,008
411,516
29,674
2,012,058
295,745
311,775
575,367
279,512
197,273
41,592
51,086
85,576
132,511
719,708
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
280,291
103,506
96,682
121,483
80,063
2,931,086
2,929,056
2,869,220
1,758,540
1,717,744
1,724,478
1,729,209
1,746,099
1,948,989
1,941,621
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
280,291
103,506
96,682
121,483
80,063
2,931,086
2,929,056
2,869,220
1,758,540
1,717,744
1,724,478
1,729,209
1,746,099
1,948,989
1,941,621
Stock & work in progress
620,031
604,602
484,007
407,112
225,006
219,289
282,978
185,216
170,358
126,372
133,603
165,613
142,077
138,210
152,248
Trade Debtors
512,846
480,860
653,133
632,038
625,272
744,714
495,909
667,259
881,033
506,126
486,259
536,127
441,498
470,264
533,712
Group Debtors
2,547,724
2,550,415
2,552,766
2,703,204
2,784,142
425,226
436,425
455,399
Misc Debtors
46,026
79,242
18,221
15,713
15,223
15,099
23,070
19,253
Cash
250,117
305,752
361,495
268,505
244,798
224,582
195,100
269,785
175,161
199,456
59,717
11,245
59,113
71,757
23,522
misc current assets
total current assets
3,976,744
4,020,871
4,069,622
4,026,572
3,894,441
1,628,910
1,433,482
1,596,912
1,226,552
831,954
679,579
712,985
642,688
680,231
709,482
total assets
4,257,035
4,124,377
4,166,304
4,148,055
3,974,504
4,559,996
4,362,538
4,466,132
2,985,092
2,549,698
2,404,057
2,442,194
2,388,787
2,629,220
2,651,103
Bank overdraft
629,784
90,901
84,050
Bank loan
12,842
12,842
12,842
11,462
Trade Creditors
271,819
391,712
358,667
430,197
295,814
396,885
321,933
311,137
745,445
633,743
580,492
619,623
521,489
482,752
461,142
Group/Directors Accounts
25,909
26,548
27,032
204,331
123,630
128,129
89,685
139,685
other short term finances
hp & lease commitments
788
9,453
other current liabilities
96,231
48,557
189,117
189,588
113,631
151,540
139,418
297,527
total current liabilities
393,959
479,659
587,658
836,958
544,537
1,306,338
642,725
841,852
745,445
633,743
580,492
619,623
521,489
482,752
461,142
loans
323
12,805
24,986
123,132
633,172
729,673
559,397
573,014
959,221
hp & lease commitments
788
Accruals and Deferred Income
other liabilities
85,000
85,000
85,000
400,354
248,676
860,722
877,150
942,946
85,000
1,142,216
provisions
60,519
16,214
16,214
20,431
11,979
211,834
283,479
283,813
8,250
273
424
2,526
total long term liabilities
60,519
16,537
29,019
45,417
135,111
296,834
1,001,651
1,099,274
968,001
821,690
860,995
877,574
945,472
1,044,221
1,142,216
total liabilities
454,478
496,196
616,677
882,375
679,648
1,603,172
1,644,376
1,941,126
1,713,446
1,455,433
1,441,487
1,497,197
1,466,961
1,526,973
1,603,358
net assets
3,802,557
3,628,181
3,549,627
3,265,680
3,294,856
2,956,824
2,718,162
2,525,006
1,271,646
1,094,265
962,570
944,997
921,826
1,102,247
1,047,745
total shareholders funds
3,802,557
3,628,181
3,549,627
3,265,680
3,294,856
2,956,824
2,718,162
2,525,006
1,271,646
1,094,265
962,570
944,997
921,826
1,102,247
1,047,745
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
218,650
92,646
352,173
-24,174
1,978,672
262,573
285,939
551,970
257,593
184,678
22,645
30,312
57,306
106,634
694,252
Depreciation
96,800
67,362
59,343
53,848
33,386
33,172
25,836
23,397
21,919
12,595
18,947
20,774
28,270
25,877
25,456
Amortisation
Tax
-58,125
-18,426
-66,605
-371,381
-41,506
-45,308
-101,923
-44,345
-35,008
-5,249
-7,317
-6,879
-21,195
-194,407
Stock
15,429
120,595
76,895
182,106
5,717
-63,689
97,762
14,858
43,986
-7,231
-32,010
23,536
3,867
-14,038
152,248
Debtors
-3,921
-113,603
-126,835
-73,682
2,239,598
229,635
-186,507
260,878
374,907
19,867
-49,868
94,629
-28,766
-63,448
533,712
Creditors
-119,893
33,045
-71,530
134,383
-101,071
74,952
10,796
-434,308
111,702
53,251
-39,131
98,134
38,737
21,610
461,142
Accruals and Deferred Income
47,674
-140,560
-471
75,957
-37,909
12,122
-158,109
297,527
Deferred Taxes & Provisions
44,305
-4,217
8,452
-199,855
-71,645
-334
275,563
8,250
-273
-151
-2,102
2,526
Cash flow from operations
217,903
27,075
318,633
140,042
-943,473
103,722
207,565
336,490
-63,774
202,607
78,939
21,636
144,859
210,412
300,483
Investing Activities
capital expenditure
-273,585
-74,186
-34,542
-95,268
2,817,637
-35,202
-85,672
-1,134,077
-62,715
-5,861
-14,216
-3,884
174,620
-33,245
-1,967,077
Change in Investments
cash flow from investments
-273,585
-74,186
-34,542
-95,268
2,817,637
-35,202
-85,672
-1,134,077
-62,715
-5,861
-14,216
-3,884
174,620
-33,245
-1,967,077
Financing Activities
Bank loans
-12,842
1,380
11,462
Group/Directors Accounts
-639
-484
-177,299
80,701
-4,499
38,444
-50,000
139,685
Other Short Term Loans
Long term loans
-323
-12,482
-12,181
-98,146
123,132
-633,172
-96,501
170,276
-13,617
573,014
-959,221
959,221
Hire Purchase and Lease Commitments
-788
-9,453
10,241
other long term liabilities
-85,000
-315,354
151,678
-612,046
-16,428
-65,796
857,946
-1,057,216
1,142,216
share issue
-1,245,222
61,714
845,667
-200,000
547,841
interest
13,851
4,334
-1,621
-5,002
-24,038
-44,119
-47,475
-42,354
-35,866
-17,975
177
176
-30,848
-30,937
59
cash flow from financing
47
-8,632
-191,101
-21,067
-1,224,165
-577,921
-203,429
808,161
102,195
-57,007
-16,251
-65,620
-332,123
-128,932
1,690,116
cash and cash equivalents
cash
-55,635
-55,743
92,990
23,707
20,216
29,482
-74,685
94,624
-24,295
139,739
48,472
-47,868
-12,644
48,235
23,522
overdraft
-629,784
538,883
6,851
84,050
change in cash
-55,635
-55,743
92,990
23,707
650,000
-509,401
-81,536
10,574
-24,295
139,739
48,472
-47,868
-12,644
48,235
23,522
fisher research ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fisher research ltd. Get real-time insights into fisher research ltd's credit score, group structure and payment trends.
Perform a competitor analysis for fisher research ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in EN3 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to fisher research ltd. Currently there are 1 open charges and 5 have been satisfied in the past.
fisher research ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FISHER RESEARCH LTD. This can take several minutes, an email will notify you when this has completed.
fisher research ltdCompanies House Filings - See Documents
