assist security limited Company Information
Company Number
02231601
Next Accounts
Dec 2025
Shareholders
assist security group ltd
Group Structure
View All
Industry
Private security activities
Registered Address
unit b, ascensis tower, juniper drive, london, SW18 1AY
Website
www.assistsecurity.co.ukassist security limited Estimated Valuation
Pomanda estimates the enterprise value of ASSIST SECURITY LIMITED at £4.9m based on a Turnover of £8.3m and 0.59x industry multiple (adjusted for size and gross margin).
assist security limited Estimated Valuation
Pomanda estimates the enterprise value of ASSIST SECURITY LIMITED at £473.9k based on an EBITDA of £96.1k and a 4.93x industry multiple (adjusted for size and gross margin).
assist security limited Estimated Valuation
Pomanda estimates the enterprise value of ASSIST SECURITY LIMITED at £197.8k based on Net Assets of £101.3k and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Assist Security Limited Overview
Assist Security Limited is a live company located in london, SW18 1AY with a Companies House number of 02231601. It operates in the private security activities sector, SIC Code 80100. Founded in March 1988, it's largest shareholder is assist security group ltd with a 100% stake. Assist Security Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Assist Security Limited Health Check
Pomanda's financial health check has awarded Assist Security Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs


3 Strong

3 Regular

6 Weak

Size
annual sales of £8.3m, make it larger than the average company (£4.3m)
- Assist Security Limited
£4.3m - Industry AVG

Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (7.9%)
- Assist Security Limited
7.9% - Industry AVG

Production
with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)
- Assist Security Limited
22.8% - Industry AVG

Profitability
an operating margin of 1.2% make it less profitable than the average company (3.4%)
- Assist Security Limited
3.4% - Industry AVG

Employees
with 82 employees, this is similar to the industry average (71)
82 - Assist Security Limited
71 - Industry AVG

Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- Assist Security Limited
£31.8k - Industry AVG

Efficiency
resulting in sales per employee of £100.9k, this is more efficient (£53k)
- Assist Security Limited
£53k - Industry AVG

Debtor Days
it gets paid by customers after 76 days, this is later than average (49 days)
- Assist Security Limited
49 days - Industry AVG

Creditor Days
its suppliers are paid after 7 days, this is quicker than average (20 days)
- Assist Security Limited
20 days - Industry AVG

Stock Days
it holds stock equivalent to 14 days, this is more than average (3 days)
- Assist Security Limited
3 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Assist Security Limited
12 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (69.2%)
95% - Assist Security Limited
69.2% - Industry AVG
ASSIST SECURITY LIMITED financials

Assist Security Limited's latest turnover from March 2024 is estimated at £8.3 million and the company has net assets of £101.3 thousand. According to their latest financial statements, Assist Security Limited has 82 employees and maintains cash reserves of £35 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,903,642 | 6,023,972 | 5,833,508 | 5,316,577 | 5,257,034 | ||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 4,725,790 | 4,923,880 | 4,667,554 | 4,242,975 | 4,175,311 | ||||||||||
Gross Profit | 1,177,852 | 1,100,092 | 1,165,954 | 1,073,602 | 1,081,723 | ||||||||||
Admin Expenses | 1,015,750 | 995,349 | 859,293 | 969,304 | 784,946 | ||||||||||
Operating Profit | 162,102 | 104,743 | 306,661 | 104,298 | 296,777 | ||||||||||
Interest Payable | 4,811 | 7,844 | 10,776 | 18,372 | 22,658 | ||||||||||
Interest Receivable | 23 | ||||||||||||||
Pre-Tax Profit | 157,314 | 96,899 | 295,885 | 60,926 | 274,119 | ||||||||||
Tax | -38,838 | -44,307 | -72,080 | -19,150 | -66,871 | ||||||||||
Profit After Tax | 118,476 | 52,592 | 223,805 | 41,776 | 207,248 | ||||||||||
Dividends Paid | 137,718 | 64,836 | 64,620 | 17,871 | 213,636 | ||||||||||
Retained Profit | -19,242 | -12,244 | 159,185 | 23,905 | -6,388 | ||||||||||
Employee Costs | 1,073,831 | 1,119,538 | 1,070,410 | ||||||||||||
Number Of Employees | 82 | 71 | 67 | 36 | 29 | 29 | 41 | 38 | |||||||
EBITDA* | 192,899 | 139,801 | 343,151 | 123,704 | 339,683 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,544 | 5,286 | 16,320 | 28,432 | 38,130 | 28,136 | 28,696 | 28,591 | 40,281 | 755,021 | 768,372 | 777,654 | 746,524 | ||
Intangible Assets | |||||||||||||||
Investments & Other | 482,592 | 523,316 | 510,061 | 474,691 | 429,662 | 694,857 | 165,500 | 165,500 | 190,500 | ||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,544 | 5,286 | 16,320 | 511,024 | 561,446 | 538,197 | 503,387 | 458,253 | 735,138 | 755,021 | 933,872 | 943,154 | 937,024 | ||
Stock & work in progress | 253,451 | 80,375 | 69,993 | ||||||||||||
Trade Debtors | 1,740,222 | 1,328,937 | 706,154 | 597,486 | 637,422 | 703,764 | 813,936 | 785,774 | 949,646 | 938,766 | 786,693 | 815,080 | 908,394 | 802,419 | 893,526 |
Group Debtors | 12,702 | 21,068 | 16,076 | 17,000 | |||||||||||
Misc Debtors | 3,198 | 41,564 | 65,578 | 77,780 | 390,678 | 408,954 | 323,650 | 276,101 | 155,279 | 217,297 | 214,866 | 224,385 | 19,299 | ||
Cash | 35,040 | 53,765 | 20,478 | 62,886 | 46,118 | 52,471 | 77,372 | 115,149 | 14,500 | 81,494 | 162,415 | 79,319 | 28,370 | 64,293 | 200,899 |
misc current assets | |||||||||||||||
total current assets | 2,041,415 | 1,487,343 | 854,265 | 742,950 | 761,320 | 1,146,913 | 1,300,262 | 1,224,573 | 1,240,247 | 1,020,260 | 1,104,387 | 1,111,696 | 1,151,630 | 1,091,097 | 1,113,724 |
total assets | 2,041,415 | 1,487,343 | 855,809 | 748,236 | 777,640 | 1,657,937 | 1,861,708 | 1,762,770 | 1,743,634 | 1,478,513 | 1,839,525 | 1,866,717 | 2,085,502 | 2,034,251 | 2,050,748 |
Bank overdraft | 10,000 | 8,334 | 4,356 | ||||||||||||
Bank loan | 10,000 | 10,000 | |||||||||||||
Trade Creditors | 131,086 | 541,318 | 109,975 | 126,949 | 54,854 | 80,648 | 103,614 | 32,778 | 58,025 | 732,372 | 82,532 | 23,655 | 67,851 | 43,433 | 6,076 |
Group/Directors Accounts | 511,946 | 50,000 | |||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 3,545 | 1,339 | 9,557 | 15,265 | 20,973 | 42,633 | |||||||||
other current liabilities | 1,275,425 | 884,677 | 753,281 | 645,580 | 776,840 | 842,608 | 965,618 | 906,192 | 850,361 | 748,391 | 777,539 | 912,146 | 1,024,437 | 1,030,949 | |
total current liabilities | 1,928,457 | 1,435,995 | 923,256 | 784,408 | 833,033 | 923,256 | 1,069,232 | 938,970 | 912,742 | 732,372 | 840,480 | 816,459 | 1,000,970 | 1,067,870 | 1,079,658 |
loans | 11,667 | 21,667 | 31,667 | 41,666 | 99,856 | 132,724 | 157,572 | 173,884 | 181,422 | 236,416 | 268,387 | 290,417 | 331,451 | 360,075 | |
hp & lease commitments | 3,519 | 6,197 | 7,535 | ||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 11,667 | 21,667 | 31,667 | 41,666 | 3,519 | 106,053 | 140,259 | 157,572 | 173,884 | 181,422 | 236,416 | 268,387 | 290,417 | 331,451 | 360,075 |
total liabilities | 1,940,124 | 1,457,662 | 954,923 | 826,074 | 836,552 | 1,029,309 | 1,209,491 | 1,096,542 | 1,086,626 | 913,794 | 1,076,896 | 1,084,846 | 1,291,387 | 1,399,321 | 1,439,733 |
net assets | 101,291 | 29,681 | -99,114 | -77,838 | -58,912 | 628,628 | 652,217 | 666,228 | 657,008 | 564,719 | 762,629 | 781,871 | 794,115 | 634,930 | 611,015 |
total shareholders funds | 101,291 | 29,681 | -99,114 | -77,838 | -58,912 | 628,628 | 652,217 | 666,228 | 657,008 | 564,719 | 762,629 | 781,871 | 794,115 | 634,930 | 611,015 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 162,102 | 104,743 | 306,661 | 104,298 | 296,777 | ||||||||||
Depreciation | 1,544 | 3,742 | 11,034 | 11,554 | 14,788 | 17,658 | 14,146 | 13,196 | 16,864 | 30,797 | 35,058 | 36,490 | 19,406 | 42,906 | |
Amortisation | |||||||||||||||
Tax | -38,838 | -44,307 | -72,080 | -19,150 | -66,871 | ||||||||||
Stock | 173,076 | 10,382 | 69,993 | ||||||||||||
Debtors | 399,721 | 589,409 | 83,730 | -35,138 | -379,240 | -128,448 | 113,466 | -116,323 | 286,981 | -3,206 | -90,405 | -90,883 | 96,456 | 113,979 | 912,825 |
Creditors | -410,232 | 431,343 | -16,974 | 72,095 | -25,794 | -22,966 | 70,836 | -25,247 | -674,347 | 649,840 | 58,877 | -44,196 | 24,418 | 37,357 | 6,076 |
Accruals and Deferred Income | 390,748 | 131,396 | 107,701 | -131,260 | -65,768 | -123,010 | 59,426 | 55,831 | 850,361 | -748,391 | -29,148 | -134,607 | -112,291 | -6,512 | 1,030,949 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 274,195 | 7,574 | 86,742 | 21,420 | 397,012 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -482,592 | -40,724 | 13,255 | 35,370 | 45,029 | -265,195 | 694,857 | -165,500 | -25,000 | 190,500 | |||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 10,000 | ||||||||||||||
Group/Directors Accounts | 511,946 | -50,000 | 50,000 | ||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -10,000 | -10,000 | -9,999 | 41,666 | -99,856 | -32,868 | -24,848 | -16,312 | -7,538 | -54,994 | -31,971 | -22,030 | -41,034 | -28,624 | 360,075 |
Hire Purchase and Lease Commitments | -3,545 | -1,313 | -1,339 | -1,338 | 7,535 | -9,557 | -5,708 | -5,708 | 20,973 | -42,633 | 42,633 | ||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -4,788 | -7,844 | -10,776 | -18,372 | -22,658 | ||||||||||
cash flow from financing | -42,467 | -35,582 | -30,837 | -89,619 | 997,453 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | -18,725 | 33,287 | -42,408 | 16,768 | -6,353 | -24,901 | -37,777 | 100,649 | -66,994 | -80,921 | 83,096 | 50,949 | -35,923 | -136,606 | 200,899 |
overdraft | -10,000 | 1,666 | 8,334 | -4,356 | 4,356 | ||||||||||
change in cash | -18,725 | 43,287 | -44,074 | 8,434 | -6,353 | -24,901 | -37,777 | 105,005 | -71,350 | -80,921 | 83,096 | 50,949 | -35,923 | -136,606 | 200,899 |
assist security limited Credit Report and Business Information
Assist Security Limited Competitor Analysis

Perform a competitor analysis for assist security limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SW18 area or any other competitors across 12 key performance metrics.
assist security limited Ownership
ASSIST SECURITY LIMITED group structure
Assist Security Limited has no subsidiary companies.
Ultimate parent company
2 parents
ASSIST SECURITY LIMITED
02231601
assist security limited directors
Assist Security Limited currently has 2 directors. The longest serving directors include Mr Colin Howell (Jan 2020) and Mr Troy Hewitt (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Colin Howell | United Kingdom | 53 years | Jan 2020 | - | Director |
Mr Troy Hewitt | England | 55 years | Apr 2022 | - | Director |
P&L
March 2024turnover
8.3m
+5%
operating profit
96.1k
0%
gross margin
22.8%
+3.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
101.3k
+2.41%
total assets
2m
+0.37%
cash
35k
-0.35%
net assets
Total assets minus all liabilities
assist security limited company details
company number
02231601
Type
Private limited with Share Capital
industry
80100 - Private security activities
incorporation date
March 1988
age
37
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
leisuretime security services limited (July 1994)
leisure time security limited (April 1988)
accountant
BBK PARTNERSHIP
auditor
-
address
unit b, ascensis tower, juniper drive, london, SW18 1AY
Bank
-
Legal Advisor
-
assist security limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to assist security limited. Currently there are 3 open charges and 3 have been satisfied in the past.
assist security limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASSIST SECURITY LIMITED. This can take several minutes, an email will notify you when this has completed.
assist security limited Companies House Filings - See Documents
date | description | view/download |
---|