glentworth properties (wokingham) limited

Live MatureSmallHealthy

glentworth properties (wokingham) limited Company Information

Share GLENTWORTH PROPERTIES (WOKINGHAM) LIMITED

Company Number

02235911

Shareholders

glentworth holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

6th floor 2 london wall place, london, EC2Y 5AU

glentworth properties (wokingham) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of GLENTWORTH PROPERTIES (WOKINGHAM) LIMITED at £1.8m based on a Turnover of £532.8k and 3.4x industry multiple (adjusted for size and gross margin).

glentworth properties (wokingham) limited Estimated Valuation

£377.9k

Pomanda estimates the enterprise value of GLENTWORTH PROPERTIES (WOKINGHAM) LIMITED at £377.9k based on an EBITDA of £56.9k and a 6.64x industry multiple (adjusted for size and gross margin).

glentworth properties (wokingham) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of GLENTWORTH PROPERTIES (WOKINGHAM) LIMITED at £1.8m based on Net Assets of £1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glentworth Properties (wokingham) Limited Overview

Glentworth Properties (wokingham) Limited is a live company located in london, EC2Y 5AU with a Companies House number of 02235911. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1988, it's largest shareholder is glentworth holdings limited with a 100% stake. Glentworth Properties (wokingham) Limited is a mature, small sized company, Pomanda has estimated its turnover at £532.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glentworth Properties (wokingham) Limited Health Check

Pomanda's financial health check has awarded Glentworth Properties (Wokingham) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £532.8k, make it smaller than the average company (£921.2k)

£532.8k - Glentworth Properties (wokingham) Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)

11% - Glentworth Properties (wokingham) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Glentworth Properties (wokingham) Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 10.7% make it less profitable than the average company (29.3%)

10.7% - Glentworth Properties (wokingham) Limited

29.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Glentworth Properties (wokingham) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Glentworth Properties (wokingham) Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.6k, this is equally as efficient (£177.6k)

£177.6k - Glentworth Properties (wokingham) Limited

£177.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Glentworth Properties (wokingham) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Glentworth Properties (wokingham) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glentworth Properties (wokingham) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Glentworth Properties (wokingham) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.2%, this is a lower level of debt than the average (64.3%)

51.2% - Glentworth Properties (wokingham) Limited

64.3% - Industry AVG

GLENTWORTH PROPERTIES (WOKINGHAM) LIMITED financials

EXPORTms excel logo

Glentworth Properties (Wokingham) Limited's latest turnover from March 2024 is estimated at £532.8 thousand and the company has net assets of £1 million. According to their latest financial statements, Glentworth Properties (Wokingham) Limited has 3 employees and maintains cash reserves of £13.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Apr 2012Apr 2011Apr 2010
Turnover532,769508,238436,756392,52930,889109,122244,77138,5501,998,008528,5661,277,779330,105362,965547,584
Other Income Or Grants
Cost Of Sales131,862128,041110,01598,0388,02029,23561,3499,763677,029173,445393,869109,647123,774174,502
Gross Profit400,907380,197326,741294,49122,86979,887183,42228,7871,320,979355,121883,910220,458239,191373,082
Admin Expenses344,018344,123294,280256,872-24,37420,509124,802-37,496-46,6811,276,436303,129830,434156,799-157,386395,142
Operating Profit56,88936,07432,46137,61947,24359,37858,62066,28346,68144,54351,99253,47663,659396,577-22,060
Interest Payable21,84826,75722,57725,42431,17639,81141,72142,73839,27536,49643,30949,87056,16662,64233,009
Interest Receivable7495551803327177169184261611304525
Pre-Tax Profit35,7919,87310,06412,22816,09419,74417,06823,7297,6688,0538,6953,6377,538333,959-55,069
Tax-8,948-1,876-1,912-2,323-3,058-3,751-3,243-4,746-1,533-1,691-2,000-873-1,809-86,829
Profit After Tax26,8437,9978,1529,90513,03615,99313,82518,9836,1346,3626,6952,7645,729247,130-55,069
Dividends Paid
Retained Profit26,8437,9978,1529,90513,03615,99313,82518,9836,1346,3626,6952,7645,729247,130-55,069
Employee Costs96,89491,05388,63380,53527,39226,99952,35725,572338,64299,097215,91372,36770,42998,063
Number Of Employees333311211349334
EBITDA*56,88936,07432,46137,61947,24359,37858,62066,28346,68144,54351,99253,47663,659396,577-22,060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Apr 2012Apr 2011Apr 2010
Tangible Assets2,100,0002,100,000
Intangible Assets
Investments & Other2,100,0002,100,0002,100,0002,100,0002,100,0002,100,0002,100,0001,650,0001,650,0001,650,0001,650,0001,650,0001,650,000
Debtors (Due After 1 year)
Total Fixed Assets2,100,0002,100,0002,100,0002,100,0002,100,0002,100,0002,100,0002,100,0002,100,0001,650,0001,650,0001,650,0001,650,0001,650,0001,650,000
Stock & work in progress
Trade Debtors8,92019,9002,7664,0001,61911,80022,768
Group Debtors
Misc Debtors13,50013,50013,5001,00052,50054,00040,50027,00013,500
Cash13,93414,59811,53736,57130,35123,92423,32744,256102,6171,9573414,1388,0369,832
misc current assets
total current assets27,43428,09825,03737,57182,85186,84483,72774,022116,1171,9574,3414,1389,65521,63222,768
total assets2,127,4342,128,0982,125,0372,137,5712,182,8512,186,8442,183,7272,174,0222,216,1171,651,9571,654,3411,654,1381,659,6551,671,6321,672,768
Bank overdraft105,00097,50097,50097,50076,466
Bank loan73,39166,07367,439374,86757,25853,65252,26874,00126,000105,000
Trade Creditors 11,080676,427579,138482,041392,022314,311458,728
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities929,093888,996827,858767,755728,018651,371611,594564,226592,910
total current liabilities1,002,484955,069895,2971,142,622796,356705,023663,862638,227618,910781,427684,138579,541489,522411,811535,194
loans87,009161,931226,639401,451509,813563,850593,605674,000403,457509,492620,581718,881814,298939,181
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities87,009161,931226,639401,451509,813563,850593,605674,000403,457509,492620,581718,881814,298939,181
total liabilities1,089,4931,117,0001,121,9361,142,6221,197,8071,214,8361,227,7121,231,8321,292,9101,184,8841,193,6301,200,1221,208,4031,226,1091,474,375
net assets1,037,9411,011,0981,003,101994,949985,044972,008956,015942,190923,207467,073460,711454,016451,252445,523198,393
total shareholders funds1,037,9411,011,0981,003,101994,949985,044972,008956,015942,190923,207467,073460,711454,016451,252445,523198,393
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit56,88936,07432,46137,61947,24359,37858,62066,28346,68144,54351,99253,47663,659396,577-22,060
Depreciation
Amortisation
Tax-8,948-1,876-1,912-2,323-3,058-3,751-3,243-4,746-1,533-1,691-2,000-873-1,809-86,829
Stock
Debtors12,500-51,500-10,4202,52030,63416,26613,500-4,0004,000-1,619-10,181-10,96822,768
Creditors-11,08011,080-676,42797,28997,09790,01977,711-144,417458,728
Accruals and Deferred Income40,09761,13860,10339,73776,64739,77747,368-28,684592,910
Deferred Taxes & Provisions
Cash flow from operations88,03895,33678,152115,453142,33292,88472,11116,587-51,869144,141143,089144,241149,742176,299413,900
Investing Activities
capital expenditure2,100,000-2,100,000
Change in Investments2,100,000-2,100,000450,0001,650,000
cash flow from investments-450,000-1,650,000
Financing Activities
Bank loans7,318-1,366-307,428317,6093,6061,384-21,73348,001-79,000105,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-74,922-64,708226,639-401,451-108,362-54,037-29,755-80,395270,543-106,035-111,089-98,300-95,417-124,883939,181
Hire Purchase and Lease Commitments
other long term liabilities
share issue450,000253,462
interest-21,099-26,202-22,397-25,391-31,149-39,634-41,552-42,554-39,014-36,490-43,298-49,840-56,121-62,617-33,009
cash flow from financing-88,703-92,276-103,186-109,233-135,905-92,287-93,040-74,948602,529-37,525-154,387-148,140-151,538-187,5001,159,634
cash and cash equivalents
cash-6643,061-25,0346,2206,427597-20,929-58,361100,6601,616-3,797-3,898-1,7969,832
overdraft-105,0007,50021,03476,466
change in cash-6643,061-25,0346,2206,427597-20,929-58,361100,660106,616-11,297-3,898-1,796-11,202-76,466

glentworth properties (wokingham) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glentworth properties (wokingham) limited. Get real-time insights into glentworth properties (wokingham) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glentworth Properties (wokingham) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glentworth properties (wokingham) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

glentworth properties (wokingham) limited Ownership

GLENTWORTH PROPERTIES (WOKINGHAM) LIMITED group structure

Glentworth Properties (Wokingham) Limited has no subsidiary companies.

Ultimate parent company

1 parent

GLENTWORTH PROPERTIES (WOKINGHAM) LIMITED

02235911

GLENTWORTH PROPERTIES (WOKINGHAM) LIMITED Shareholders

glentworth holdings limited 100%

glentworth properties (wokingham) limited directors

Glentworth Properties (Wokingham) Limited currently has 3 directors. The longest serving directors include Mr John D'Arcy (Mar 1991) and Mr Robert Harrison (Mar 1991).

officercountryagestartendrole
Mr John D'ArcyEngland81 years Mar 1991- Director
Mr Robert Harrison81 years Mar 1991- Director
Mr Lee D'ArcyEngland56 years Feb 2015- Director

P&L

March 2024

turnover

532.8k

+5%

operating profit

56.9k

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1m

+0.03%

total assets

2.1m

0%

cash

13.9k

-0.05%

net assets

Total assets minus all liabilities

glentworth properties (wokingham) limited company details

company number

02235911

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1988

age

37

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

6th floor 2 london wall place, london, EC2Y 5AU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

glentworth properties (wokingham) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to glentworth properties (wokingham) limited. Currently there are 4 open charges and 0 have been satisfied in the past.

glentworth properties (wokingham) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLENTWORTH PROPERTIES (WOKINGHAM) LIMITED. This can take several minutes, an email will notify you when this has completed.

glentworth properties (wokingham) limited Companies House Filings - See Documents

datedescriptionview/download