wright favell limited
wright favell limited Company Information
Company Number
02247892
Website
acwf.co.ukRegistered Address
3rd floor temple point, 1 temple row, birmingham, B2 5LG
Industry
Manufacture of other fabricated metal products n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
elizabeth ann orgill 50%
stuart james orgill 50%
wright favell limited Estimated Valuation
Pomanda estimates the enterprise value of WRIGHT FAVELL LIMITED at £809.8k based on a Turnover of £1.8m and 0.46x industry multiple (adjusted for size and gross margin).
wright favell limited Estimated Valuation
Pomanda estimates the enterprise value of WRIGHT FAVELL LIMITED at £74.3k based on an EBITDA of £21.2k and a 3.51x industry multiple (adjusted for size and gross margin).
wright favell limited Estimated Valuation
Pomanda estimates the enterprise value of WRIGHT FAVELL LIMITED at £129.5k based on Net Assets of £252.4k and 0.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wright Favell Limited Overview
Wright Favell Limited is a dissolved company that was located in birmingham, B2 5LG with a Companies House number of 02247892. It operated in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in April 1988, it's largest shareholder was elizabeth ann orgill with a 50% stake. The last turnover for Wright Favell Limited was estimated at £1.8m.
Upgrade for unlimited company reports & a free credit check
Wright Favell Limited Health Check
Pomanda's financial health check has awarded Wright Favell Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
8 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£7.5m)
- Wright Favell Limited
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.3%)
- Wright Favell Limited
7.3% - Industry AVG
Production
with a gross margin of 20.8%, this company has a higher cost of product (30.6%)
- Wright Favell Limited
30.6% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (5.3%)
- Wright Favell Limited
5.3% - Industry AVG
Employees
with 10 employees, this is below the industry average (83)
- Wright Favell Limited
83 - Industry AVG
Pay Structure
on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)
- Wright Favell Limited
£31.3k - Industry AVG
Efficiency
resulting in sales per employee of £176.9k, this is more efficient (£121.3k)
- Wright Favell Limited
£121.3k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (64 days)
- Wright Favell Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 131 days, this is slower than average (49 days)
- Wright Favell Limited
49 days - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is less than average (47 days)
- Wright Favell Limited
47 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (10 weeks)
8 weeks - Wright Favell Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.7%, this is a higher level of debt than the average (54%)
66.7% - Wright Favell Limited
54% - Industry AVG
WRIGHT FAVELL LIMITED financials
Wright Favell Limited's latest turnover from October 2013 is estimated at £1.8 million and the company has net assets of £252.4 thousand. According to their latest financial statements, we estimate that Wright Favell Limited has 10 employees and maintains cash reserves of £81.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|
| Tangible Assets | 11,989 | 22,959 | 30,578 | 42,585 | 37,155 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 35,393 | 38,076 | 22,225 | 2,831 | 1,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 47,382 | 61,035 | 52,803 | 45,416 | 38,155 |
| Stock & work in progress | 25,670 | 32,193 | 77,148 | 52,314 | 34,082 |
| Trade Debtors | 603,805 | 505,046 | 447,966 | 588,678 | 523,683 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 81,249 | 19,808 | 89,136 | 182,029 | 371,736 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 710,724 | 557,047 | 614,250 | 823,021 | 929,501 |
| total assets | 758,106 | 618,082 | 667,053 | 868,437 | 967,656 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 505,666 | 370,983 | 353,819 | 452,797 | 545,169 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 505,666 | 370,983 | 353,819 | 452,797 | 545,169 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 2,789 | 615 | 1,640 | 2,255 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 2,789 | 615 | 1,640 | 2,255 |
| total liabilities | 505,666 | 373,772 | 354,434 | 454,437 | 547,424 |
| net assets | 252,440 | 244,310 | 312,619 | 414,000 | 420,232 |
| total shareholders funds | 252,440 | 244,310 | 312,619 | 414,000 | 420,232 |
| Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 10,852 | 11,355 | 16,465 | 28,566 | 30,804 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | -6,523 | -44,955 | 24,834 | 18,232 | 34,082 |
| Debtors | 98,759 | 57,080 | -140,712 | 64,995 | 523,683 |
| Creditors | 134,683 | 17,164 | -98,978 | -92,372 | 545,169 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | -2,683 | 15,851 | 19,394 | 1,831 | 1,000 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -2,789 | 2,174 | -1,025 | -615 | 2,255 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 61,441 | -69,328 | -92,893 | -189,707 | 371,736 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 61,441 | -69,328 | -92,893 | -189,707 | 371,736 |
wright favell limited Credit Report and Business Information
Wright Favell Limited Competitor Analysis
Perform a competitor analysis for wright favell limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in B 2 area or any other competitors across 12 key performance metrics.
wright favell limited Ownership
WRIGHT FAVELL LIMITED group structure
Wright Favell Limited has no subsidiary companies.
Ultimate parent company
WRIGHT FAVELL LIMITED
02247892
wright favell limited directors
Wright Favell Limited currently has 2 directors. The longest serving directors include Mr Stuart Orgill (Mar 1991) and Mrs Elizabeth Orgill (Mar 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Orgill | 80 years | Mar 1991 | - | Director | |
| Mrs Elizabeth Orgill | 77 years | Mar 2014 | - | Director |
P&L
October 2013turnover
1.8m
+25%
operating profit
10.3k
0%
gross margin
20.9%
-3.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2013net assets
252.4k
+0.03%
total assets
758.1k
+0.23%
cash
81.2k
+3.1%
net assets
Total assets minus all liabilities
Similar Companies
wright favell limited company details
company number
02247892
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
April 1988
age
36
incorporated
UK
accounts
Total Exemption Small
ultimate parent company
previous names
soldpaper limited (July 1988)
last accounts submitted
October 2013
address
3rd floor temple point, 1 temple row, birmingham, B2 5LG
accountant
-
auditor
-
wright favell limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to wright favell limited. Currently there are 0 open charges and 3 have been satisfied in the past.
wright favell limited Companies House Filings - See Documents
| date | description | view/download |
|---|
