avenue cars of gloucester limited

avenue cars of gloucester limited Company Information

Share AVENUE CARS OF GLOUCESTER LIMITED
Live 
MatureMicroDeclining

Company Number

02258919

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Sale of used cars and light motor vehicles

 

Shareholders

nicholas broady

Group Structure

View All

Contact

Registered Address

avenue house birdwood, gloucester, GL19 3EH

avenue cars of gloucester limited Estimated Valuation

£916.1k

Pomanda estimates the enterprise value of AVENUE CARS OF GLOUCESTER LIMITED at £916.1k based on a Turnover of £491.3k and 1.86x industry multiple (adjusted for size and gross margin).

avenue cars of gloucester limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AVENUE CARS OF GLOUCESTER LIMITED at £1.3m based on an EBITDA of £236.6k and a 5.29x industry multiple (adjusted for size and gross margin).

avenue cars of gloucester limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of AVENUE CARS OF GLOUCESTER LIMITED at £5.5m based on Net Assets of £2.4m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avenue Cars Of Gloucester Limited Overview

Avenue Cars Of Gloucester Limited is a live company located in gloucester, GL19 3EH with a Companies House number of 02258919. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1988, it's largest shareholder is nicholas broady with a 100% stake. Avenue Cars Of Gloucester Limited is a mature, micro sized company, Pomanda has estimated its turnover at £491.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avenue Cars Of Gloucester Limited Health Check

Pomanda's financial health check has awarded Avenue Cars Of Gloucester Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £491.3k, make it smaller than the average company (£2.7m)

£491.3k - Avenue Cars Of Gloucester Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (6.9%)

-17% - Avenue Cars Of Gloucester Limited

6.9% - Industry AVG

production

Production

with a gross margin of 40.9%, this company has a comparable cost of product (40.9%)

40.9% - Avenue Cars Of Gloucester Limited

40.9% - Industry AVG

profitability

Profitability

an operating margin of 46.4% make it more profitable than the average company (12.1%)

46.4% - Avenue Cars Of Gloucester Limited

12.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Avenue Cars Of Gloucester Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Avenue Cars Of Gloucester Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.7k, this is less efficient (£345.3k)

£245.7k - Avenue Cars Of Gloucester Limited

£345.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is near the average (20 days)

20 days - Avenue Cars Of Gloucester Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 145 days, this is slower than average (25 days)

145 days - Avenue Cars Of Gloucester Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (60 days)

1 days - Avenue Cars Of Gloucester Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 224 weeks, this is more cash available to meet short term requirements (9 weeks)

224 weeks - Avenue Cars Of Gloucester Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.2%, this is a lower level of debt than the average (68.8%)

10.2% - Avenue Cars Of Gloucester Limited

68.8% - Industry AVG

AVENUE CARS OF GLOUCESTER LIMITED financials

EXPORTms excel logo

Avenue Cars Of Gloucester Limited's latest turnover from December 2023 is estimated at £491.3 thousand and the company has net assets of £2.4 million. According to their latest financial statements, we estimate that Avenue Cars Of Gloucester Limited has 2 employees and maintains cash reserves of £500.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover491,339860,513549,315874,476952,7631,337,2461,860,409725,5751,927,3291,983,3652,878,1512,993,6642,928,7644,332,9610
Other Income Or Grants000000000000000
Cost Of Sales290,523508,630332,790528,427581,963802,8131,096,036421,7531,158,3931,703,6852,535,5392,656,3552,602,0274,021,3730
Gross Profit200,816351,882216,526346,049370,800534,433764,373303,822768,935279,680342,612337,309326,737311,5880
Admin Expenses-26,931120,44813,60943,790242,565249,224667,457275,034892,549172,368218,787212,438207,000219,549-1,325,751
Operating Profit227,747231,434202,917302,259128,235285,20996,91628,788-123,614107,312123,825124,871119,73792,0391,325,751
Interest Payable00018,95543,91850,46752,65252,41756,16639,62235,99743,77724,79434,7320
Interest Receivable24,9609,925289981,151990301103130000013
Pre-Tax Profit252,707241,359203,206283,40285,468235,73244,565-23,526-179,76767,69087,82881,09494,94357,3071,325,764
Tax-63,177-45,858-38,609-53,846-16,239-44,789-8,46700-14,714-18,642-16,977-19,063-12,109-371,214
Profit After Tax189,530195,501164,597229,55669,229190,94336,098-23,526-179,76752,97669,18664,11775,88045,198954,550
Dividends Paid000000000000000
Retained Profit189,530195,501164,597229,55669,229190,94336,098-23,526-179,76752,97669,18664,11775,88045,198954,550
Employee Costs67,141128,59030,54558,31559,62828,68055,88683,41981,768212,725305,294324,533323,470500,0330
Number Of Employees2412212338121313200
EBITDA*236,650240,403210,427303,299129,102286,145100,31233,263-115,858118,661135,582136,008129,39799,4951,339,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets19,38927,81936,4391,470,4131,396,2991,396,4442,5575,1489,6231,412,8821,424,2311,434,8461,425,21522,8631,413,952
Intangible Assets000000000000000
Investments & Other1,600,4031,600,4031,588,12625,00005,0005,0001,404,8231,404,82310,00010,00010,00001,386,5990
Debtors (Due After 1 year)446,741546,741543,75797,44900000000000
Total Fixed Assets2,066,5332,174,9632,168,3221,592,8621,396,2991,401,4441,402,3801,409,9711,414,4461,422,8821,434,2311,444,8461,425,2151,409,4621,413,952
Stock & work in progress1,000190,000190,000583,922554,604315,999339,066379,374425,172473,322390,510354,417303,899293,194538,119
Trade Debtors27,30533,47121,26355,08866,931124,259167,73930,285155,791229,801265,087232,459219,784215,166605,053
Group Debtors000116,798170,700223,826224,718231,002139,420000000
Misc Debtors82,184159,008158,855140,904109,385101,598114,469155,528177,224406,787461,360429,857527,159539,3440
Cash500,084450,776116,360114,84780,612226,22137,78082,62905,2575,2577,4825,89715,0115,287
misc current assets000000000000000
total current assets610,573833,255486,4781,011,559982,232991,903883,772878,818897,6071,115,1671,122,2141,024,2151,056,7391,062,7151,148,459
total assets2,677,1063,008,2182,654,8002,604,4212,378,5312,393,3472,286,1522,288,7892,312,0532,538,0492,556,4452,469,0612,481,9542,472,1772,562,411
Bank overdraft000060,41358,00800171,687156,941107,633197,692244,690502,8690
Bank loan00000055,44154,638655,47444,81142,7970000
Trade Creditors 115,780301,303276,457187,56781,89954,48253,118135,64148,07924,223158,49373,48325,11373,166675,860
Group/Directors Accounts000000000000000
other short term finances00000079,36042,91145,639000000
hp & lease commitments000000000000000
other current liabilities000050,178103,29152,70119,88238,924124,10464,24739,53379,87122,2410
total current liabilities115,780301,303276,457187,567192,490215,781240,620253,072959,803350,079373,170310,708349,674598,276675,860
loans0000561,047621,801680,710706,9930653,643700,196742,993782,083603,7530
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities153,969486,742355,000561,0300000000000661,891
provisions3,1795,5254,1961,274000002,3104,0385,5054,4592900
total long term liabilities157,148492,267359,196562,304561,047621,801680,710706,9930655,953704,234748,498786,542604,043661,891
total liabilities272,928793,570635,653749,871753,537837,582921,330960,065959,8031,006,0321,077,4041,059,2061,136,2161,202,3191,337,751
net assets2,404,1782,214,6482,019,1471,854,5501,624,9941,555,7651,364,8221,328,7241,352,2501,532,0171,479,0411,409,8551,345,7381,269,8581,224,660
total shareholders funds2,404,1782,214,6482,019,1471,854,5501,624,9941,555,7651,364,8221,328,7241,352,2501,532,0171,479,0411,409,8551,345,7381,269,8581,224,660
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit227,747231,434202,917302,259128,235285,20996,91628,788-123,614107,312123,825124,871119,73792,0391,325,751
Depreciation8,9038,9697,5101,0408679363,3964,4757,75611,34911,75711,1379,6607,45613,449
Amortisation000000000000000
Tax-63,177-45,858-38,609-53,846-16,239-44,789-8,46700-14,714-18,642-16,977-19,063-12,109-371,214
Stock-189,0000-393,92229,318238,605-23,067-40,308-45,798-48,15082,81236,09350,51810,705-244,925538,119
Debtors-182,99015,345313,63663,223-102,667-57,24390,111-55,620-164,153-89,85964,131-84,627-7,567149,457605,053
Creditors-185,52324,84688,890105,66827,4171,364-82,52387,56223,856-134,27085,01048,370-48,053-602,694675,860
Accruals and Deferred Income000-50,178-53,11350,59032,819-19,042-85,18059,85724,714-40,33857,63022,2410
Deferred Taxes & Provisions-2,3461,3292,9221,2740000-2,310-1,728-1,4671,0464,1692900
Cash flow from operations357,594205,375343,916213,676-48,771373,620-7,662203,20132,81134,853124,973162,218120,942-397,309500,674
Investing Activities
capital expenditure-473-3491,426,464-75,154-722-1,394,823-80501,395,5030-1,142-20,768-1,412,0121,383,633-1,427,401
Change in Investments012,2771,563,12625,000-5,0000-1,399,82301,394,8230010,000-1,386,5991,386,5990
cash flow from investments-473-12,626-136,662-100,1544,278-1,394,8231,399,01806800-1,142-30,768-25,413-2,966-1,427,401
Financing Activities
Bank loans00000-55,441803-600,836610,6632,01442,7970000
Group/Directors Accounts000000000000000
Other Short Term Loans 00000-79,36036,449-2,72845,639000000
Long term loans000-561,047-60,754-58,909-26,283706,993-653,643-46,553-42,797-39,090178,330603,7530
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-332,773131,742-206,030561,030000000000-661,891661,891
share issue00000000000000270,110
interest24,9609,925289-18,857-42,767-49,477-52,351-52,314-56,153-39,622-35,997-43,777-24,794-34,73213
cash flow from financing-307,813141,667-205,741-18,874-103,521-243,187-41,38251,115-53,494-84,161-35,997-82,867153,536-92,870932,014
cash and cash equivalents
cash49,308334,4161,51334,235-145,609188,441-44,84982,629-5,2570-2,2251,585-9,1149,7245,287
overdraft000-60,4132,40558,0080-171,68714,74649,308-90,059-46,998-258,179502,8690
change in cash49,308334,4161,51394,648-148,014130,433-44,849254,316-20,003-49,30887,83448,583249,065-493,1455,287

avenue cars of gloucester limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avenue cars of gloucester limited. Get real-time insights into avenue cars of gloucester limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avenue Cars Of Gloucester Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avenue cars of gloucester limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL19 area or any other competitors across 12 key performance metrics.

avenue cars of gloucester limited Ownership

AVENUE CARS OF GLOUCESTER LIMITED group structure

Avenue Cars Of Gloucester Limited has no subsidiary companies.

Ultimate parent company

AVENUE CARS OF GLOUCESTER LIMITED

02258919

AVENUE CARS OF GLOUCESTER LIMITED Shareholders

nicholas broady 100%

avenue cars of gloucester limited directors

Avenue Cars Of Gloucester Limited currently has 2 directors. The longest serving directors include Mr Nicholas Broady (Jul 1991) and Mrs Amelia Broady (Sep 2024).

officercountryagestartendrole
Mr Nicholas BroadyEngland62 years Jul 1991- Director
Mrs Amelia BroadyEngland55 years Sep 2024- Director

P&L

December 2023

turnover

491.3k

-43%

operating profit

227.7k

0%

gross margin

40.9%

-0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.4m

+0.09%

total assets

2.7m

-0.11%

cash

500.1k

+0.11%

net assets

Total assets minus all liabilities

avenue cars of gloucester limited company details

company number

02258919

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

45112 - Sale of used cars and light motor vehicles

incorporation date

May 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ingleby (310) limited (July 1988)

accountant

-

auditor

-

address

avenue house birdwood, gloucester, GL19 3EH

Bank

CLYDESDALE BANK

Legal Advisor

-

avenue cars of gloucester limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to avenue cars of gloucester limited. Currently there are 0 open charges and 16 have been satisfied in the past.

avenue cars of gloucester limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVENUE CARS OF GLOUCESTER LIMITED. This can take several minutes, an email will notify you when this has completed.

avenue cars of gloucester limited Companies House Filings - See Documents

datedescriptionview/download