avenue cars of gloucester limited Company Information
Company Number
02258919
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Sale of used cars and light motor vehicles
Shareholders
nicholas broady
Group Structure
View All
Contact
Registered Address
avenue house birdwood, gloucester, GL19 3EH
Website
www.avenuecars.comavenue cars of gloucester limited Estimated Valuation
Pomanda estimates the enterprise value of AVENUE CARS OF GLOUCESTER LIMITED at £916.1k based on a Turnover of £491.3k and 1.86x industry multiple (adjusted for size and gross margin).
avenue cars of gloucester limited Estimated Valuation
Pomanda estimates the enterprise value of AVENUE CARS OF GLOUCESTER LIMITED at £1.3m based on an EBITDA of £236.6k and a 5.29x industry multiple (adjusted for size and gross margin).
avenue cars of gloucester limited Estimated Valuation
Pomanda estimates the enterprise value of AVENUE CARS OF GLOUCESTER LIMITED at £5.5m based on Net Assets of £2.4m and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Avenue Cars Of Gloucester Limited Overview
Avenue Cars Of Gloucester Limited is a live company located in gloucester, GL19 3EH with a Companies House number of 02258919. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1988, it's largest shareholder is nicholas broady with a 100% stake. Avenue Cars Of Gloucester Limited is a mature, micro sized company, Pomanda has estimated its turnover at £491.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Avenue Cars Of Gloucester Limited Health Check
Pomanda's financial health check has awarded Avenue Cars Of Gloucester Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £491.3k, make it smaller than the average company (£2.7m)
- Avenue Cars Of Gloucester Limited
£2.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (6.9%)
- Avenue Cars Of Gloucester Limited
6.9% - Industry AVG
Production
with a gross margin of 40.9%, this company has a comparable cost of product (40.9%)
- Avenue Cars Of Gloucester Limited
40.9% - Industry AVG
Profitability
an operating margin of 46.4% make it more profitable than the average company (12.1%)
- Avenue Cars Of Gloucester Limited
12.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
- Avenue Cars Of Gloucester Limited
8 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
- Avenue Cars Of Gloucester Limited
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £245.7k, this is less efficient (£345.3k)
- Avenue Cars Of Gloucester Limited
£345.3k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is near the average (20 days)
- Avenue Cars Of Gloucester Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 145 days, this is slower than average (25 days)
- Avenue Cars Of Gloucester Limited
25 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (60 days)
- Avenue Cars Of Gloucester Limited
60 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 224 weeks, this is more cash available to meet short term requirements (9 weeks)
224 weeks - Avenue Cars Of Gloucester Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.2%, this is a lower level of debt than the average (68.8%)
10.2% - Avenue Cars Of Gloucester Limited
68.8% - Industry AVG
AVENUE CARS OF GLOUCESTER LIMITED financials
Avenue Cars Of Gloucester Limited's latest turnover from December 2023 is estimated at £491.3 thousand and the company has net assets of £2.4 million. According to their latest financial statements, we estimate that Avenue Cars Of Gloucester Limited has 2 employees and maintains cash reserves of £500.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,983,365 | 2,878,151 | 2,993,664 | 2,928,764 | 4,332,961 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 1,703,685 | 2,535,539 | 2,656,355 | 2,602,027 | 4,021,373 | ||||||||||
Gross Profit | 279,680 | 342,612 | 337,309 | 326,737 | 311,588 | ||||||||||
Admin Expenses | 172,368 | 218,787 | 212,438 | 207,000 | 219,549 | ||||||||||
Operating Profit | 107,312 | 123,825 | 124,871 | 119,737 | 92,039 | ||||||||||
Interest Payable | 39,622 | 35,997 | 43,777 | 24,794 | 34,732 | ||||||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | ||||||||||
Pre-Tax Profit | 67,690 | 87,828 | 81,094 | 94,943 | 57,307 | ||||||||||
Tax | -14,714 | -18,642 | -16,977 | -19,063 | -12,109 | ||||||||||
Profit After Tax | 52,976 | 69,186 | 64,117 | 75,880 | 45,198 | ||||||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||||||||||
Retained Profit | 52,976 | 69,186 | 64,117 | 75,880 | 45,198 | ||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 2 | 2 | 1 | 2 | 3 | 3 | ||||||||
EBITDA* | 118,661 | 135,582 | 136,008 | 129,397 | 99,495 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 19,389 | 27,819 | 36,439 | 1,470,413 | 1,396,299 | 1,396,444 | 2,557 | 5,148 | 9,623 | 1,412,882 | 1,424,231 | 1,434,846 | 1,425,215 | 22,863 | 1,413,952 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,600,403 | 1,600,403 | 1,588,126 | 25,000 | 0 | 5,000 | 5,000 | 1,404,823 | 1,404,823 | 10,000 | 10,000 | 10,000 | 0 | 1,386,599 | 0 |
Debtors (Due After 1 year) | 446,741 | 546,741 | 543,757 | 97,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,066,533 | 2,174,963 | 2,168,322 | 1,592,862 | 1,396,299 | 1,401,444 | 1,402,380 | 1,409,971 | 1,414,446 | 1,422,882 | 1,434,231 | 1,444,846 | 1,425,215 | 1,409,462 | 1,413,952 |
Stock & work in progress | 1,000 | 190,000 | 190,000 | 583,922 | 554,604 | 315,999 | 339,066 | 379,374 | 425,172 | 473,322 | 390,510 | 354,417 | 303,899 | 293,194 | 538,119 |
Trade Debtors | 27,305 | 33,471 | 21,263 | 55,088 | 66,931 | 124,259 | 167,739 | 30,285 | 155,791 | 229,801 | 265,087 | 232,459 | 219,784 | 215,166 | 605,053 |
Group Debtors | 0 | 0 | 0 | 116,798 | 170,700 | 223,826 | 224,718 | 231,002 | 139,420 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 82,184 | 159,008 | 158,855 | 140,904 | 109,385 | 101,598 | 114,469 | 155,528 | 177,224 | 406,787 | 461,360 | 429,857 | 527,159 | 539,344 | 0 |
Cash | 500,084 | 450,776 | 116,360 | 114,847 | 80,612 | 226,221 | 37,780 | 82,629 | 0 | 5,257 | 5,257 | 7,482 | 5,897 | 15,011 | 5,287 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 610,573 | 833,255 | 486,478 | 1,011,559 | 982,232 | 991,903 | 883,772 | 878,818 | 897,607 | 1,115,167 | 1,122,214 | 1,024,215 | 1,056,739 | 1,062,715 | 1,148,459 |
total assets | 2,677,106 | 3,008,218 | 2,654,800 | 2,604,421 | 2,378,531 | 2,393,347 | 2,286,152 | 2,288,789 | 2,312,053 | 2,538,049 | 2,556,445 | 2,469,061 | 2,481,954 | 2,472,177 | 2,562,411 |
Bank overdraft | 0 | 0 | 0 | 0 | 60,413 | 58,008 | 0 | 0 | 171,687 | 156,941 | 107,633 | 197,692 | 244,690 | 502,869 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 55,441 | 54,638 | 655,474 | 44,811 | 42,797 | 0 | 0 | 0 | 0 |
Trade Creditors | 115,780 | 301,303 | 276,457 | 187,567 | 81,899 | 54,482 | 53,118 | 135,641 | 48,079 | 24,223 | 158,493 | 73,483 | 25,113 | 73,166 | 675,860 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 79,360 | 42,911 | 45,639 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 50,178 | 103,291 | 52,701 | 19,882 | 38,924 | 124,104 | 64,247 | 39,533 | 79,871 | 22,241 | 0 |
total current liabilities | 115,780 | 301,303 | 276,457 | 187,567 | 192,490 | 215,781 | 240,620 | 253,072 | 959,803 | 350,079 | 373,170 | 310,708 | 349,674 | 598,276 | 675,860 |
loans | 0 | 0 | 0 | 0 | 561,047 | 621,801 | 680,710 | 706,993 | 0 | 653,643 | 700,196 | 742,993 | 782,083 | 603,753 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 153,969 | 486,742 | 355,000 | 561,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661,891 |
provisions | 3,179 | 5,525 | 4,196 | 1,274 | 0 | 0 | 0 | 0 | 0 | 2,310 | 4,038 | 5,505 | 4,459 | 290 | 0 |
total long term liabilities | 157,148 | 492,267 | 359,196 | 562,304 | 561,047 | 621,801 | 680,710 | 706,993 | 0 | 655,953 | 704,234 | 748,498 | 786,542 | 604,043 | 661,891 |
total liabilities | 272,928 | 793,570 | 635,653 | 749,871 | 753,537 | 837,582 | 921,330 | 960,065 | 959,803 | 1,006,032 | 1,077,404 | 1,059,206 | 1,136,216 | 1,202,319 | 1,337,751 |
net assets | 2,404,178 | 2,214,648 | 2,019,147 | 1,854,550 | 1,624,994 | 1,555,765 | 1,364,822 | 1,328,724 | 1,352,250 | 1,532,017 | 1,479,041 | 1,409,855 | 1,345,738 | 1,269,858 | 1,224,660 |
total shareholders funds | 2,404,178 | 2,214,648 | 2,019,147 | 1,854,550 | 1,624,994 | 1,555,765 | 1,364,822 | 1,328,724 | 1,352,250 | 1,532,017 | 1,479,041 | 1,409,855 | 1,345,738 | 1,269,858 | 1,224,660 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 107,312 | 123,825 | 124,871 | 119,737 | 92,039 | ||||||||||
Depreciation | 8,903 | 8,969 | 7,510 | 1,040 | 867 | 936 | 3,396 | 4,475 | 7,756 | 11,349 | 11,757 | 11,137 | 9,660 | 7,456 | 13,449 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -14,714 | -18,642 | -16,977 | -19,063 | -12,109 | ||||||||||
Stock | -189,000 | 0 | -393,922 | 29,318 | 238,605 | -23,067 | -40,308 | -45,798 | -48,150 | 82,812 | 36,093 | 50,518 | 10,705 | -244,925 | 538,119 |
Debtors | -182,990 | 15,345 | 313,636 | 63,223 | -102,667 | -57,243 | 90,111 | -55,620 | -164,153 | -89,859 | 64,131 | -84,627 | -7,567 | 149,457 | 605,053 |
Creditors | -185,523 | 24,846 | 88,890 | 105,668 | 27,417 | 1,364 | -82,523 | 87,562 | 23,856 | -134,270 | 85,010 | 48,370 | -48,053 | -602,694 | 675,860 |
Accruals and Deferred Income | 0 | 0 | 0 | -50,178 | -53,113 | 50,590 | 32,819 | -19,042 | -85,180 | 59,857 | 24,714 | -40,338 | 57,630 | 22,241 | 0 |
Deferred Taxes & Provisions | -2,346 | 1,329 | 2,922 | 1,274 | 0 | 0 | 0 | 0 | -2,310 | -1,728 | -1,467 | 1,046 | 4,169 | 290 | 0 |
Cash flow from operations | 34,853 | 124,973 | 162,218 | 120,942 | -397,309 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 12,277 | 1,563,126 | 25,000 | -5,000 | 0 | -1,399,823 | 0 | 1,394,823 | 0 | 0 | 10,000 | -1,386,599 | 1,386,599 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | -55,441 | 803 | -600,836 | 610,663 | 2,014 | 42,797 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -79,360 | 36,449 | -2,728 | 45,639 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | -561,047 | -60,754 | -58,909 | -26,283 | 706,993 | -653,643 | -46,553 | -42,797 | -39,090 | 178,330 | 603,753 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -332,773 | 131,742 | -206,030 | 561,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -661,891 | 661,891 |
share issue | |||||||||||||||
interest | -39,622 | -35,997 | -43,777 | -24,794 | -34,732 | ||||||||||
cash flow from financing | -84,161 | -35,997 | -82,867 | 153,536 | -92,870 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | 49,308 | 334,416 | 1,513 | 34,235 | -145,609 | 188,441 | -44,849 | 82,629 | -5,257 | 0 | -2,225 | 1,585 | -9,114 | 9,724 | 5,287 |
overdraft | 0 | 0 | 0 | -60,413 | 2,405 | 58,008 | 0 | -171,687 | 14,746 | 49,308 | -90,059 | -46,998 | -258,179 | 502,869 | 0 |
change in cash | 49,308 | 334,416 | 1,513 | 94,648 | -148,014 | 130,433 | -44,849 | 254,316 | -20,003 | -49,308 | 87,834 | 48,583 | 249,065 | -493,145 | 5,287 |
avenue cars of gloucester limited Credit Report and Business Information
Avenue Cars Of Gloucester Limited Competitor Analysis
Perform a competitor analysis for avenue cars of gloucester limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL19 area or any other competitors across 12 key performance metrics.
avenue cars of gloucester limited Ownership
AVENUE CARS OF GLOUCESTER LIMITED group structure
Avenue Cars Of Gloucester Limited has no subsidiary companies.
Ultimate parent company
AVENUE CARS OF GLOUCESTER LIMITED
02258919
avenue cars of gloucester limited directors
Avenue Cars Of Gloucester Limited currently has 2 directors. The longest serving directors include Mr Nicholas Broady (Jul 1991) and Mrs Amelia Broady (Sep 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Broady | England | 62 years | Jul 1991 | - | Director |
Mrs Amelia Broady | England | 55 years | Sep 2024 | - | Director |
P&L
December 2023turnover
491.3k
-43%
operating profit
227.7k
0%
gross margin
40.9%
-0.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.4m
+0.09%
total assets
2.7m
-0.11%
cash
500.1k
+0.11%
net assets
Total assets minus all liabilities
avenue cars of gloucester limited company details
company number
02258919
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
45112 - Sale of used cars and light motor vehicles
incorporation date
May 1988
age
37
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
ingleby (310) limited (July 1988)
accountant
-
auditor
-
address
avenue house birdwood, gloucester, GL19 3EH
Bank
CLYDESDALE BANK
Legal Advisor
-
avenue cars of gloucester limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 16 charges/mortgages relating to avenue cars of gloucester limited. Currently there are 0 open charges and 16 have been satisfied in the past.
avenue cars of gloucester limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AVENUE CARS OF GLOUCESTER LIMITED. This can take several minutes, an email will notify you when this has completed.
avenue cars of gloucester limited Companies House Filings - See Documents
date | description | view/download |
---|