Edenbridge Accident Repair Centre Limited

POWER SEARCH PRICING

SOLUTIONS

edenbridge accident repair centre limited Company Information

Company Number

02260183

Next Accounts

Feb 2026

Directors

Samuel Godfrey

Shareholders

edenbridge group limited

samuel john godfrey

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

Registered Address

unit 2, 3&4 block 8 enterprise way, edenbridge, kent, TN8 6HF

Website

http://accidentrepair.com

edenbridge accident repair centre limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of EDENBRIDGE ACCIDENT REPAIR CENTRE LIMITED at £1m based on a Turnover of £3.8m and 0.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Edenbridge Accident Repair Centre Limited is a live company located in edenbridge, TN8 6HF with a Companies House number of 02260183. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in May 1988, it's largest shareholder is edenbridge group limited with a 99% stake. Edenbridge Accident Repair Centre Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.8m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Edenbridge Accident Repair Centre Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £3.8m, make it larger than the average company (£312.8k)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (13.8%)

EXPORT

Edenbridge Accident Repair Centre Limited's latest turnover from May 2024 is estimated at £3.8 million and the company has net assets of £355.7 thousand. According to their latest financial statements, Edenbridge Accident Repair Centre Limited has 33 employees and maintains cash reserves of £546.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	3,777,680	2,896,144	2,198,890	1,984,411	1,872,545	3,011,820	3,092,119	2,423,034	2,162,185	1,869,462	2,067,528	1,979,240	994,479	1,048,138	1,424,430
Other Income Or Grants
Cost Of Sales	2,448,718	1,893,420	1,472,477	1,312,332	1,180,648	1,902,679	1,880,420	1,438,061	1,273,070	1,115,941	1,213,647	1,156,529	679,613	723,220	813,345
Gross Profit	1,328,961	1,002,725	726,413	672,079	691,897	1,109,141	1,211,698	984,973	889,115	753,521	853,881	822,711	314,866	324,918	611,085
Admin Expenses	2,015,470	957,457	498,436	670,312	669,875	783,303	993,880	975,063	689,275	734,084	893,827	776,492	255,904	245,392	346,660
Operating Profit	-686,509	45,268	227,977	1,767	22,022	325,838	217,818	9,910	199,840	19,437	-39,946	46,219	58,962	79,526	264,425
Interest Payable	1,695	2,037	603	2,787	6,746	12,300	17,172	14,717	5,760			42		750
Interest Receivable	22,031	20,726	4,403	446	486	2,233	1,047	346	524	622	500	148	39	161	198
Pre-Tax Profit	-666,173	63,957	231,777	-574	15,762	315,772	201,694	-4,461	194,604	20,059	-39,446	46,325	59,001	78,937	264,622
Tax		-15,989	-44,038		-2,995	-59,997	-38,322		-38,921	-4,012		-10,655	-17,237	-16,445	-74,094
Profit After Tax	-666,173	47,968	187,739	-574	12,767	255,775	163,372	-4,461	155,683	16,047	-39,446	35,670	41,764	62,492	190,528
Dividends Paid													43,510	60,000
Retained Profit	-666,173	47,968	187,739	-574	12,767	255,775	163,372	-4,461	155,683	16,047	-39,446	35,670	-1,746	2,492	190,528
Employee Costs	981,895	590,785	599,186	559,550	910,741	929,951	846,917	630,597	585,547	478,438	507,189	560,025	274,018	288,339	414,722
Number Of Employees	33	22	22	22	33	32	30	23	22	18	19	21	11	12	17
EBITDA*	-595,189	106,734	262,092	33,921	57,583	356,558	240,682	47,822	241,912	56,477	-9,622	69,525	79,470	100,568	282,735

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	312,314	229,850	153,535	153,381	164,622	160,528	142,405	293,773	289,738	282,827	114,155	92,728	86,872	91,228	88,394
Intangible Assets
Investments & Other	100	100	100	100	277,569	277,569	277,469	20,316
Debtors (Due After 1 year)
Total Fixed Assets	312,414	229,950	153,635	153,481	442,191	438,097	419,874	314,089	289,738	282,827	114,155	92,728	86,872	91,228	88,394
Stock & work in progress	19,500	18,900	17,700	15,200	12,875	12,875	12,875	10,468	10,451	8,958	9,356	8,105	6,985	7,713	9,044
Trade Debtors	700,320	592,833	449,140	371,762	244,281	566,218	625,778	400,518	333,493	232,771	229,103	231,940	180,986	165,623	142,754
Group Debtors
Misc Debtors	83,660	434,686	187,723	329,760	111,151	101,427	10,681	1,231	2,518				14,908	16,977
Cash	546,592	292,671	628,493	252,097	640,378	331,962	263,573	155,413	121,248	88,277	160,443	39,674	19,529	25,097	79,070
misc current assets
total current assets	1,350,072	1,339,090	1,283,056	968,819	1,008,685	1,012,482	912,907	567,630	467,710	330,006	398,902	279,719	222,408	215,410	230,868
total assets	1,662,486	1,569,040	1,436,691	1,122,300	1,450,876	1,450,579	1,332,781	881,719	757,448	612,833	513,057	372,447	309,280	306,638	319,262
Bank overdraft			17,236		91,389	129,790	40,746	230,703					1,044	1,044
Bank loan									28,494
Trade Creditors	251,865	283,620	157,233	104,602	83,387	119,896	127,638	95,861	78,728	223,083	305,102	129,804	49,202	48,317	123,141
Group/Directors Accounts													4,012	4,996
other short term finances	8,561	21,570					171,626		45,936
hp & lease commitments
other current liabilities	980,527	202,677	263,800	203,608	459,380	397,804	398,031	81,458	87,576				49,607	48,735
total current liabilities	1,240,953	507,867	438,269	308,210	634,156	647,490	738,041	408,022	240,734	223,083	305,102	129,804	103,865	103,092	123,141
loans							22,269	63,015	102,789				261	1,305
hp & lease commitments
Accruals and Deferred Income
other liabilities										131,283
provisions	65,791	39,258	24,475	27,882	29,938	29,074	54,231	55,814	54,596	54,821	20,356	15,598	13,779	9,120	5,492
total long term liabilities	65,791	39,258	24,475	27,882	29,938	29,074	76,500	118,829	157,385	186,104	20,356	15,598	14,040	10,425	5,492
total liabilities	1,306,744	547,125	462,744	336,092	664,094	676,564	814,541	526,851	398,119	409,187	325,458	145,402	117,905	113,517	128,633
net assets	355,742	1,021,915	973,947	786,208	786,782	774,015	518,240	354,868	359,329	203,646	187,599	227,045	191,375	193,121	190,629
total shareholders funds	355,742	1,021,915	973,947	786,208	786,782	774,015	518,240	354,868	359,329	203,646	187,599	227,045	191,375	193,121	190,629

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-686,509	45,268	227,977	1,767	22,022	325,838	217,818	9,910	199,840	19,437	-39,946	46,219	58,962	79,526	264,425
Depreciation	91,320	61,466	34,115	32,154	35,561	30,720	22,864	37,912	42,072	37,040	30,324	23,306	20,508	21,042	18,310
Amortisation
Tax		-15,989	-44,038		-2,995	-59,997	-38,322		-38,921	-4,012		-10,655	-17,237	-16,445	-74,094
Stock	600	1,200	2,500	2,325			2,407	17	1,493	-398	1,251	1,120	-728	-1,331	9,044
Debtors	-243,539	390,656	-64,659	346,090	-312,213	31,186	234,710	65,738	103,240	3,668	-2,837	36,046	13,294	39,846	142,754
Creditors	-31,755	126,387	52,631	21,215	-36,509	-7,742	31,777	17,133	-144,355	-82,019	175,298	80,602	885	-74,824	123,141
Accruals and Deferred Income	777,850	-61,123	60,192	-255,772	61,576	-227	316,573	-6,118	87,576			-49,607	872	48,735
Deferred Taxes & Provisions	26,533	14,783	-3,407	-2,056	864	-25,157	-1,583	1,218	-225	34,465	4,758	1,819	4,659	3,628	5,492
Cash flow from operations	420,378	-221,064	389,629	-551,107	392,732	232,249	312,010	-5,700	41,254	1,641	172,020	54,518	56,083	23,147	185,476
Investing Activities
capital expenditure	-173,784	-137,781	-34,269	-20,913	-39,655	-48,843	128,504	-41,947	-48,983	-205,712	-51,751	-29,162	-16,152	-23,876	-106,704
Change in Investments				-277,469		100	257,153	20,316
cash flow from investments	-173,784	-137,781	-34,269	256,556	-39,655	-48,943	-128,649	-62,263	-48,983	-205,712	-51,751	-29,162	-16,152	-23,876	-106,704
Financing Activities
Bank loans								-28,494	28,494
Group/Directors Accounts												-4,012	-984	4,996
Other Short Term Loans	-13,009	21,570				-171,626	171,626	-45,936	45,936
Long term loans						-22,269	-40,746	-39,774	102,789			-261	-1,044	1,305
Hire Purchase and Lease Commitments
other long term liabilities									-131,283	131,283
share issue															101
interest	20,336	18,689	3,800	-2,341	-6,260	-10,067	-16,125	-14,371	-5,236	622	500	106	39	-589	198
cash flow from financing	7,327	40,259	3,800	-2,341	-6,260	-203,962	114,755	-128,575	40,700	131,905	500	-4,167	-1,989	5,712	299
cash and cash equivalents
cash	253,921	-335,822	376,396	-388,281	308,416	68,389	108,160	34,165	32,971	-72,166	120,769	20,145	-5,568	-53,973	79,070
overdraft		-17,236	17,236	-91,389	-38,401	89,044	-189,957	230,703				-1,044		1,044
change in cash	253,921	-318,586	359,160	-296,892	346,817	-20,655	298,117	-196,538	32,971	-72,166	120,769	21,189	-5,568	-55,017	79,070

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for edenbridge accident repair centre limited. Get real-time insights into edenbridge accident repair centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for edenbridge accident repair centre limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TN8 area or any other competitors across 12 key performance metrics.

EDENBRIDGE ACCIDENT REPAIR CENTRE LIMITED group structure

Edenbridge Accident Repair Centre Limited has 1 subsidiary company.

Ultimate parent company

EDENBRIDGE GROUP LIMITED

09785988

1 parent

EDENBRIDGE ACCIDENT REPAIR CENTRE LIMITED

02260183

1 subsidiary

JOE'S GENERATING LTD

11329263

EDENBRIDGE ACCIDENT REPAIR CENTRE LIMITED Shareholders

edenbridge group limited	99.01%
samuel john godfrey	0.99%

Edenbridge Accident Repair Centre Limited currently has 1 director, Mr Samuel Godfrey serving since Sep 2013.

officer	country	age	start	end	role
Mr Samuel Godfrey		38 years	Sep 2013	-	Director

P&L

May 2024

turnover

3.8m

+30%

operating profit

-686.5k

gross margin

35.2%

+1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

355.7k

-0.65%

total assets

1.7m

+0.06%

cash

546.6k

+0.87%

net assets

Total assets minus all liabilities

Similar Companies

abl (redhill) limited

1.5

heritage valeting and cleaning services ltd

arc coachworks limited

g & n garages limited

3.5

freddie gover limited

company number

02260183

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

May 1988

ultimate parent company

EDENBRIDGE GROUP LIMITED

previous names

N/A

address

unit 2, 3&4 block 8 enterprise way, edenbridge, kent, TN8 6HF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to edenbridge accident repair centre limited. Currently there are 1 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDENBRIDGE ACCIDENT REPAIR CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

edenbridge accident repair centre limited Company Information

edenbridge accident repair centre limited Estimated Valuation

edenbridge accident repair centre limited Estimated Valuation

edenbridge accident repair centre limited Estimated Valuation

Edenbridge Accident Repair Centre Limited Overview

Edenbridge Accident Repair Centre Limited Health Check

EDENBRIDGE ACCIDENT REPAIR CENTRE LIMITED financials

edenbridge accident repair centre limited Credit Report and Business Information

Edenbridge Accident Repair Centre Limited Competitor Analysis

edenbridge accident repair centre limited Ownership

edenbridge accident repair centre limited directors

edenbridge accident repair centre limited company details

edenbridge accident repair centre limited Charges & Mortgages

edenbridge accident repair centre limited Capital Raised & Share Issues BETA

edenbridge accident repair centre limited Companies House Filings - See Documents