oakhurst (east anglia) limited

Live MatureMicroRapid

oakhurst (east anglia) limited Company Information

Share OAKHURST (EAST ANGLIA) LIMITED

Company Number

02265454

Shareholders

k.p. cattermole

thomas cattermole

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

10 neale street, ipswich, suffolk, IP1 4EQ

Website

-

oakhurst (east anglia) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of OAKHURST (EAST ANGLIA) LIMITED at £1.3m based on a Turnover of £432.6k and 2.99x industry multiple (adjusted for size and gross margin).

oakhurst (east anglia) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of OAKHURST (EAST ANGLIA) LIMITED at £1.3m based on an EBITDA of £205.9k and a 6.33x industry multiple (adjusted for size and gross margin).

oakhurst (east anglia) limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of OAKHURST (EAST ANGLIA) LIMITED at £2.8m based on Net Assets of £1.8m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakhurst (east Anglia) Limited Overview

Oakhurst (east Anglia) Limited is a live company located in suffolk, IP1 4EQ with a Companies House number of 02265454. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 1988, it's largest shareholder is k.p. cattermole with a 99% stake. Oakhurst (east Anglia) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £432.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakhurst (east Anglia) Limited Health Check

Pomanda's financial health check has awarded Oakhurst (East Anglia) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £432.6k, make it smaller than the average company (£823.3k)

£432.6k - Oakhurst (east Anglia) Limited

£823.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (3.3%)

48% - Oakhurst (east Anglia) Limited

3.3% - Industry AVG

production

Production

with a gross margin of 69%, this company has a comparable cost of product (69%)

69% - Oakhurst (east Anglia) Limited

69% - Industry AVG

profitability

Profitability

an operating margin of 47.6% make it more profitable than the average company (29.3%)

47.6% - Oakhurst (east Anglia) Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Oakhurst (east Anglia) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Oakhurst (east Anglia) Limited

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.3k, this is equally as efficient (£203k)

£216.3k - Oakhurst (east Anglia) Limited

£203k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Oakhurst (east Anglia) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Oakhurst (east Anglia) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6945 days, this is more than average (611 days)

6945 days - Oakhurst (east Anglia) Limited

611 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is average cash available to meet short term requirements (7 weeks)

6 weeks - Oakhurst (east Anglia) Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.5%, this is a similar level of debt than the average (64.8%)

62.5% - Oakhurst (east Anglia) Limited

64.8% - Industry AVG

OAKHURST (EAST ANGLIA) LIMITED financials

EXPORTms excel logo

Oakhurst (East Anglia) Limited's latest turnover from August 2024 is estimated at £432.6 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Oakhurst (East Anglia) Limited has 2 employees and maintains cash reserves of £352.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover432,619295,567274,779132,846144,329148,578150,318144,102151,4192,173,2132,987,6322,817,6062,712,2041,977,5461,958,925
Other Income Or Grants
Cost Of Sales133,94491,93491,80741,16746,43346,21949,01847,35251,711765,4571,228,1871,114,4721,067,798701,068746,281
Gross Profit298,675203,634182,97191,68097,896102,359101,30196,75099,7081,407,7561,759,4451,703,1351,644,4071,276,4781,212,644
Admin Expenses92,791-165,506158,13850,17382,582-752,17979,65793,306106,8991,402,0751,755,0291,704,7431,629,8791,267,0171,200,697-575,019
Operating Profit205,884369,14024,83341,50715,314854,53821,6443,444-7,1915,6814,416-1,60814,5289,46111,947575,019
Interest Payable
Interest Receivable49,77966,7767,9604041,0875,4843622529404814681768857847509
Pre-Tax Profit255,663435,91632,79341,91116,401860,02222,0063,469-7,1626,0855,230-92715,29610,31812,794575,528
Tax-63,916-108,979-6,231-7,963-3,116-163,404-4,181-659-1,217-1,098-3,671-2,683-3,582-161,148
Profit After Tax191,747326,93726,56233,94813,285696,61817,8252,810-7,1624,8684,132-92711,6257,6359,212414,380
Dividends Paid
Retained Profit191,747326,93726,56233,94813,285696,61817,8252,810-7,1624,8684,132-92711,6257,6359,212414,380
Employee Costs83,04869,51636,76435,81337,14238,66936,37334,01536,602309,819474,190492,332465,300328,190369,809
Number Of Employees22111111191314141011
EBITDA*205,884369,16424,86241,54015,354854,58321,6993,511-7,1165,7704,520-1,48614,6739,63212,132575,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets50,28950,42348,52747,64144,60144,64144,68644,74144,80844,88344,97245,07645,19845,34345,51445,672
Intangible Assets
Investments & Other56,0211,262,53115,400
Debtors (Due After 1 year)
Total Fixed Assets50,28950,423104,5481,310,17260,00144,64144,68644,74144,80844,88344,97245,07645,19845,34345,51445,672
Stock & work in progress2,548,694634,3401,537,201217,467216,187210,836401,079411,405409,125407,04035,83635,836142,354142,354212,478141,634
Trade Debtors265,002383,574365,435345,435246,435246,797245,861
Group Debtors
Misc Debtors1,719,539712,242593,476372,707420,567274,000214,000279,167265,000
Cash352,7001,638,442905,4204,240804,0211,370,95191,4415,21714,8178,523153,083172,60999,973207,282135,483203,463
misc current assets
total current assets4,620,9332,985,0243,036,097594,4141,440,7751,855,787706,520695,789688,942680,565572,493573,880587,762596,071594,758590,958
total assets4,671,2223,035,4473,140,6451,904,5861,500,7761,900,428751,206740,530733,750725,448617,465618,956632,960641,414640,272636,630
Bank overdraft
Bank loan
Trade Creditors 274,323171,188176,791189,848209,897216,340221,880
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,917,6271,473,5651,905,704696,202326,333739,262286,650293,789289,802
total current liabilities2,917,6271,473,5651,905,704696,202326,333739,262286,650293,789289,802274,323171,188176,791189,848209,897216,340221,880
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3430354250586885100120140160190240270
total long term liabilities3430354250586885100120140160190240270
total liabilities2,917,6271,473,5991,905,734696,237326,375739,312286,708293,857289,887274,423171,308176,931190,008210,087216,580222,150
net assets1,753,5951,561,8481,234,9111,208,3491,174,4011,161,116464,498446,673443,863451,025446,157442,025442,952431,327423,692414,480
total shareholders funds1,753,5951,561,8481,234,9111,208,3491,174,4011,161,116464,498446,673443,863451,025446,157442,025442,952431,327423,692414,480
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit205,884369,14024,83341,50715,314854,53821,6443,444-7,1915,6814,416-1,60814,5289,46111,947575,019
Depreciation242933404555677589104122145171185229
Amortisation
Tax-63,916-108,979-6,231-7,963-3,116-163,404-4,181-659-1,217-1,098-3,671-2,683-3,582-161,148
Stock1,914,354-902,8611,319,7341,2805,351-190,243-10,3262,2802,085371,204-106,518-70,12470,844141,634
Debtors1,007,297118,766220,769-47,860146,56760,000-65,16714,167-2-118,57218,13920,00099,000-362936245,861
Creditors-274,323103,135-5,603-13,057-20,049-6,443-5,540221,880
Accruals and Deferred Income1,444,062-432,1391,209,502369,869-412,929452,612-7,1393,987289,802
Deferred Taxes & Provisions-344-5-7-8-8-10-17-15-20-20-20-30-50-30270
Cash flow from operations-1,335,655612,145-312,375450,019-552,6171,274,02685,862-9,6256,265-144,964-20,34071,955-108,07770,942-68,800248,755
Investing Activities
capital expenditure134-1,920-915-3,073-27-45,901
Change in Investments-56,021-1,206,5101,247,13115,400
cash flow from investments13454,1011,205,595-1,250,204-15,400-27-45,901
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest49,77966,7767,9604041,0875,4843622529404814681768857847509
cash flow from financing49,77966,7767,9604041,0875,4843622529404814681768857847609
cash and cash equivalents
cash-1,285,742733,022901,180-799,781-566,9301,279,51086,224-9,6006,294-144,560-19,52672,636-107,30971,799-67,980203,463
overdraft
change in cash-1,285,742733,022901,180-799,781-566,9301,279,51086,224-9,6006,294-144,560-19,52672,636-107,30971,799-67,980203,463

oakhurst (east anglia) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakhurst (east anglia) limited. Get real-time insights into oakhurst (east anglia) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakhurst (east Anglia) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakhurst (east anglia) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IP1 area or any other competitors across 12 key performance metrics.

oakhurst (east anglia) limited Ownership

OAKHURST (EAST ANGLIA) LIMITED group structure

Oakhurst (East Anglia) Limited has no subsidiary companies.

Ultimate parent company

OAKHURST (EAST ANGLIA) LIMITED

02265454

OAKHURST (EAST ANGLIA) LIMITED Shareholders

k.p. cattermole 99%
thomas cattermole 1%

oakhurst (east anglia) limited directors

Oakhurst (East Anglia) Limited currently has 1 director, Mr Kevin Cattermole serving since Jul 1993.

officercountryagestartendrole
Mr Kevin CattermoleEngland67 years Jul 1993- Director

P&L

August 2024

turnover

432.6k

+46%

operating profit

205.9k

0%

gross margin

69.1%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

1.8m

+0.12%

total assets

4.7m

+0.54%

cash

352.7k

-0.78%

net assets

Total assets minus all liabilities

oakhurst (east anglia) limited company details

company number

02265454

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

netherham limited (August 1988)

accountant

OXLADE & BOND LIMITED

auditor

-

address

10 neale street, ipswich, suffolk, IP1 4EQ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

oakhurst (east anglia) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to oakhurst (east anglia) limited. Currently there are 6 open charges and 0 have been satisfied in the past.

oakhurst (east anglia) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKHURST (EAST ANGLIA) LIMITED. This can take several minutes, an email will notify you when this has completed.

oakhurst (east anglia) limited Companies House Filings - See Documents

datedescriptionview/download