Pomanda estimates the enterprise value of GARTNER U.K. LIMITED at £878.2m based on a Turnover of £420.4m and 2.09x industry multiple (adjusted for size and gross margin).
gartner u.k. limitedEstimated Valuation
£424.9m
Pomanda estimates the enterprise value of GARTNER U.K. LIMITED at £424.9m based on an EBITDA of £38.8m and a 10.96x industry multiple (adjusted for size and gross margin).
gartner u.k. limitedEstimated Valuation
£217.6m
Pomanda estimates the enterprise value of GARTNER U.K. LIMITED at £217.6m based on Net Assets of £103.3m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gartner U.k. LimitedOverview
Gartner U.k. Limited is a live company located in egham, TW20 9AH with a Companies House number of 02266016. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in June 1988, it's largest shareholder is
ceb holdings uk 2 limited
with a 100% stake. Gartner U.k. Limited is a mature,
mega sized company, Pomanda has estimated its turnover at
£420.4m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Gartner U.K. Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
2 Regular
3 Weak
Size
annual sales of £420.4m, make it larger than the average company (£6.2m)
£420.4m - Gartner U.k. Limited
£6.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6%)
14% - Gartner U.k. Limited
6% - Industry AVG
Production
with a gross margin of 63.7%, this company has a comparable cost of product (63.7%)
63.7% - Gartner U.k. Limited
63.7% - Industry AVG
Profitability
an operating margin of 7.2% make it more profitable than the average company (4.3%)
7.2% - Gartner U.k. Limited
4.3% - Industry AVG
Employees
with 1904 employees, this is above the industry average (34)
1904 - Gartner U.k. Limited
34 - Industry AVG
Pay Structure
on an average salary of £130.6k, the company has a higher pay structure (£77.4k)
£130.6k - Gartner U.k. Limited
£77.4k - Industry AVG
Efficiency
resulting in sales per employee of £220.8k, this is more efficient (£175.2k)
£220.8k - Gartner U.k. Limited
£175.2k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is near the average (52 days)
59 days - Gartner U.k. Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (37 days)
8 days - Gartner U.k. Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gartner U.k. Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 25 weeks, this is more cash available to meet short term requirements (16 weeks)
25 weeks - Gartner U.k. Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.3%, this is a higher level of debt than the average (57.4%)
71.3% - Gartner U.k. Limited
57.4% - Industry AVG
GARTNER U.K. LIMITED financials
EXPORT
Gartner U.K. Limited's latest turnover from December 2023 is £420.4 million and the company has net assets of £103.3 million. According to their latest financial statements, Gartner U.K. Limited has 1,904 employees and maintains cash reserves of £104.2 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
420,352,000
364,824,000
288,679,000
283,950,000
349,778,000
261,124,000
200,379,000
174,966,000
156,244,000
138,487,000
121,036,000
112,549,000
103,568,000
104,186,000
81,747,000
Other Income Or Grants
Cost Of Sales
152,623,649
132,128,239
110,145,882
112,058,910
145,253,716
113,482,772
90,118,633
76,256,064
66,627,465
57,273,008
53,791,292
50,264,003
44,449,314
44,412,841
Gross Profit
267,728,351
232,695,761
178,533,118
171,891,090
204,524,284
147,641,228
110,260,367
98,709,936
89,616,535
81,213,992
67,244,708
62,284,997
59,118,686
59,773,159
Admin Expenses
237,512,351
209,898,761
160,585,118
163,004,090
210,573,284
138,535,228
106,478,367
99,306,936
83,034,535
75,853,992
61,779,708
59,616,997
54,757,686
58,154,159
-4,096,000
Operating Profit
30,216,000
22,797,000
17,948,000
8,887,000
-6,049,000
9,106,000
3,782,000
-597,000
6,582,000
5,360,000
5,465,000
2,668,000
4,361,000
1,619,000
4,096,000
Interest Payable
3,230,000
3,616,000
4,091,000
756,000
333,000
1,009,000
792,000
192,000
142,000
186,000
173,000
214,000
209,000
195,000
232,000
Interest Receivable
7,920,000
1,419,000
41,000
100,000
608,000
244,000
9,000
54,000
90,000
63,000
37,000
48,000
36,000
51,000
205,000
Pre-Tax Profit
34,906,000
20,600,000
13,898,000
8,231,000
2,358,000
6,915,000
2,999,000
2,047,000
6,141,000
6,080,000
5,480,000
2,515,000
4,040,000
2,673,000
4,072,000
Tax
2,117,000
641,000
1,036,000
1,389,000
2,773,000
-1,945,000
-999,000
-2,674,000
-1,419,000
-916,000
-1,090,000
-596,000
-708,000
-372,000
-846,000
Profit After Tax
37,023,000
21,241,000
14,934,000
9,620,000
5,131,000
4,970,000
2,000,000
-627,000
4,722,000
5,164,000
4,390,000
1,919,000
3,332,000
2,301,000
3,226,000
Dividends Paid
4,500,000
9,000,000
4,300,000
Retained Profit
37,023,000
21,241,000
14,934,000
9,620,000
5,131,000
4,970,000
2,000,000
-627,000
222,000
-3,836,000
4,390,000
1,919,000
3,332,000
-1,999,000
3,226,000
Employee Costs
248,744,000
226,940,000
191,357,000
196,965,000
194,821,000
156,775,000
127,053,000
106,932,000
93,278,000
82,657,000
71,264,000
62,941,000
54,030,000
51,837,000
48,199,000
Number Of Employees
1,904
1,737
1,584
1,655
1,751
1,394
1,198
1,062
956
854
779
704
629
574
583
EBITDA*
38,777,000
32,168,000
27,688,000
19,994,000
5,189,000
14,563,000
5,880,000
1,105,000
8,233,000
7,403,000
7,048,000
4,023,000
5,776,000
2,965,000
5,461,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
15,589,000
20,243,000
68,606,000
65,510,000
76,569,000
24,329,000
25,338,000
7,965,000
3,974,000
3,124,000
3,128,000
2,606,000
2,685,000
2,955,000
2,965,000
Intangible Assets
26,559,000
37,095,000
250,000
560,000
3,653,000
3,653,000
3,653,000
3,653,000
3,144,000
3,653,000
4,162,000
4,671,000
5,204,000
Investments & Other
10,012,000
10,012,000
10,012,000
10,012,000
10,012,000
761,126,000
36,815,000
36,822,000
10,012,000
10,012,000
10,024,000
10,012,000
10,012,000
10,012,000
10,012,000
Debtors (Due After 1 year)
6,889,000
3,558,000
3,388,000
1,308,000
1,947,000
1,786,000
899,000
1,579,000
981,000
1,006,000
Total Fixed Assets
59,049,000
70,908,000
82,006,000
76,830,000
88,778,000
787,801,000
66,705,000
50,019,000
18,620,000
17,795,000
16,296,000
16,271,000
16,859,000
17,638,000
18,181,000
Stock & work in progress
Trade Debtors
68,474,000
54,641,000
48,148,000
44,331,000
41,818,000
59,120,000
17,911,000
18,611,000
15,349,000
16,691,000
15,537,000
14,455,000
15,642,000
12,570,000
10,602,000
Group Debtors
77,106,000
148,544,000
120,210,000
111,205,000
63,749,000
82,177,000
112,000
6,810,000
15,756,000
17,116,000
22,192,000
46,144,000
10,912,000
15,556,000
9,859,000
Misc Debtors
51,042,000
58,324,000
49,519,000
41,439,000
54,169,000
52,018,000
36,462,000
24,549,000
21,917,000
19,386,000
16,628,000
14,339,000
16,308,000
12,563,000
12,492,000
Cash
104,211,000
173,000
157,000
142,000
10,772,000
566,000
211,000
11,588,000
5,020,000
7,034,000
215,000
13,000
misc current assets
1,002,000
total current assets
300,833,000
262,684,000
218,034,000
197,117,000
170,508,000
193,881,000
54,485,000
50,181,000
64,610,000
58,213,000
54,357,000
81,972,000
42,862,000
40,904,000
32,966,000
total assets
359,882,000
333,592,000
300,040,000
273,947,000
259,286,000
981,682,000
121,190,000
100,200,000
83,230,000
76,008,000
70,653,000
98,243,000
59,721,000
58,542,000
51,147,000
Bank overdraft
Bank loan
Trade Creditors
3,628,000
4,056,000
1,777,000
2,877,000
3,405,000
5,573,000
1,319,000
2,291,000
1,530,000
727,000
557,000
740,000
1,177,000
1,115,000
1,178,000
Group/Directors Accounts
563,000
4,715,000
3,146,000
2,643,000
6,526,000
762,251,000
7,853,000
1,590,000
5,025,000
2,864,000
2,508,000
39,997,000
3,861,000
10,046,000
5,330,000
other short term finances
hp & lease commitments
6,051,000
5,208,000
4,276,000
3,970,000
2,149,000
other current liabilities
202,135,000
187,633,000
172,615,000
163,738,000
147,821,000
157,710,000
92,206,000
85,701,000
65,621,000
61,078,000
52,730,000
44,867,000
44,506,000
39,613,000
33,827,000
total current liabilities
212,377,000
201,612,000
181,814,000
173,228,000
159,901,000
925,534,000
101,378,000
89,582,000
72,176,000
64,669,000
55,795,000
85,604,000
49,544,000
50,774,000
40,335,000
loans
hp & lease commitments
41,017,000
47,068,000
53,721,000
45,443,000
48,731,000
Accruals and Deferred Income
3,151,000
3,881,000
3,576,000
3,311,000
2,600,000
12,275,000
8,156,000
178,000
179,000
other liabilities
8,000
24,000
39,000
provisions
220,000
167,000
944,000
1,260,000
1,236,000
998,000
total long term liabilities
44,168,000
50,949,000
57,297,000
48,754,000
51,331,000
12,275,000
8,156,000
178,000
179,000
220,000
175,000
968,000
1,299,000
1,236,000
998,000
total liabilities
256,545,000
252,561,000
239,111,000
221,982,000
211,232,000
937,809,000
109,534,000
89,760,000
72,355,000
64,889,000
55,970,000
86,572,000
50,843,000
52,010,000
41,333,000
net assets
103,337,000
81,031,000
60,929,000
51,965,000
48,054,000
43,873,000
11,656,000
10,440,000
10,875,000
11,119,000
14,683,000
11,671,000
8,878,000
6,532,000
9,814,000
total shareholders funds
103,337,000
81,031,000
60,929,000
51,965,000
48,054,000
43,873,000
11,656,000
10,440,000
10,875,000
11,119,000
14,683,000
11,671,000
8,878,000
6,532,000
9,814,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
30,216,000
22,797,000
17,948,000
8,887,000
-6,049,000
9,106,000
3,782,000
-597,000
6,582,000
5,360,000
5,465,000
2,668,000
4,361,000
1,619,000
4,096,000
Depreciation
4,489,000
4,654,000
9,740,000
10,857,000
10,928,000
5,298,000
2,098,000
1,702,000
1,651,000
1,534,000
1,074,000
846,000
906,000
813,000
844,000
Amortisation
4,072,000
4,717,000
250,000
310,000
159,000
509,000
509,000
509,000
509,000
533,000
521,000
Tax
2,117,000
641,000
1,036,000
1,389,000
2,773,000
-1,945,000
-999,000
-2,674,000
-1,419,000
-916,000
-1,090,000
-596,000
-708,000
-372,000
-846,000
Stock
Debtors
-61,556,000
43,802,000
22,982,000
36,600,000
-33,418,000
139,717,000
3,835,000
-2,454,000
-196,000
-158,000
-20,581,000
32,076,000
2,173,000
7,736,000
32,953,000
Creditors
-428,000
2,279,000
-1,100,000
-528,000
-2,168,000
4,254,000
-972,000
761,000
803,000
170,000
-183,000
-437,000
62,000
-63,000
1,178,000
Accruals and Deferred Income
13,772,000
15,323,000
9,142,000
16,628,000
-19,564,000
69,623,000
14,483,000
20,079,000
4,722,000
8,348,000
7,863,000
361,000
4,893,000
5,786,000
33,827,000
Deferred Taxes & Provisions
-220,000
53,000
-777,000
-316,000
24,000
238,000
998,000
Cash flow from operations
115,794,000
6,609,000
13,784,000
883,000
19,648,000
-53,222,000
14,557,000
21,725,000
12,315,000
15,216,000
33,442,000
-29,041,000
7,874,000
818,000
7,665,000
Investing Activities
capital expenditure
6,629,000
1,897,000
-12,836,000
202,000
-63,168,000
-1,355,000
-19,471,000
-5,693,000
-2,501,000
-2,548,000
-1,596,000
-767,000
-636,000
-803,000
-9,534,000
Change in Investments
-751,114,000
724,311,000
-7,000
26,810,000
-12,000
12,000
10,012,000
cash flow from investments
6,629,000
1,897,000
-12,836,000
202,000
687,946,000
-725,666,000
-19,464,000
-32,503,000
-2,501,000
-2,536,000
-1,608,000
-767,000
-636,000
-803,000
-19,546,000
Financing Activities
Bank loans
Group/Directors Accounts
-4,152,000
1,569,000
503,000
-3,883,000
-755,725,000
754,398,000
6,263,000
-3,435,000
2,161,000
356,000
-37,489,000
36,136,000
-6,185,000
4,716,000
5,330,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-5,208,000
-5,721,000
8,584,000
-1,467,000
50,880,000
other long term liabilities
-8,000
-16,000
-15,000
39,000
share issue
-14,717,000
-1,139,000
-5,970,000
-5,709,000
-950,000
27,247,000
-784,000
192,000
-466,000
272,000
-1,378,000
874,000
-986,000
-1,283,000
6,588,000
interest
4,690,000
-2,197,000
-4,050,000
-656,000
275,000
-765,000
-783,000
-138,000
-52,000
-123,000
-136,000
-166,000
-173,000
-144,000
-27,000
cash flow from financing
-19,387,000
-7,488,000
-933,000
-11,715,000
-705,520,000
780,880,000
4,696,000
-3,381,000
1,643,000
497,000
-39,019,000
36,829,000
-7,305,000
3,289,000
11,891,000
cash and cash equivalents
cash
104,038,000
16,000
15,000
-10,630,000
10,206,000
566,000
-211,000
-11,377,000
6,568,000
5,020,000
-7,034,000
7,034,000
-215,000
202,000
13,000
overdraft
change in cash
104,038,000
16,000
15,000
-10,630,000
10,206,000
566,000
-211,000
-11,377,000
6,568,000
5,020,000
-7,034,000
7,034,000
-215,000
202,000
13,000
gartner u.k. limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gartner u.k. limited. Get real-time insights into gartner u.k. limited's credit score, group structure and payment trends.
Perform a competitor analysis for gartner u.k. limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in TW20 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gartner u.k. limited.
gartner u.k. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GARTNER U.K. LIMITED. This can take several minutes, an email will notify you when this has completed.
gartner u.k. limitedCompanies House Filings - See Documents
