kelly communications limited

Live MatureMega

kelly communications limited Company Information

Share KELLY COMMUNICATIONS LIMITED

Company Number

02266230

Shareholders

kelly communications trading group limited

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 +1

Registered Address

kelly house fourth way, wembley, middlesex, HA9 0LH

kelly communications limited Estimated Valuation

£96m

Pomanda estimates the enterprise value of KELLY COMMUNICATIONS LIMITED at £96m based on a Turnover of £115.4m and 0.83x industry multiple (adjusted for size and gross margin).

kelly communications limited Estimated Valuation

£91m

Pomanda estimates the enterprise value of KELLY COMMUNICATIONS LIMITED at £91m based on an EBITDA of £11.3m and a 8.07x industry multiple (adjusted for size and gross margin).

kelly communications limited Estimated Valuation

£30.5m

Pomanda estimates the enterprise value of KELLY COMMUNICATIONS LIMITED at £30.5m based on Net Assets of £11.7m and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kelly Communications Limited Overview

Kelly Communications Limited is a live company located in middlesex, HA9 0LH with a Companies House number of 02266230. It operates in the other construction installation sector, SIC Code 43290. Founded in June 1988, it's largest shareholder is kelly communications trading group limited with a 100% stake. Kelly Communications Limited is a mature, mega sized company, Pomanda has estimated its turnover at £115.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kelly Communications Limited Health Check

Pomanda's financial health check has awarded Kelly Communications Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £87.3m, make it larger than the average company (£3.4m)

£87.3m - Kelly Communications Limited

£3.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kelly Communications Limited

- - Industry AVG

production

Production

with a gross margin of 23.4%, this company has a comparable cost of product (25.9%)

23.4% - Kelly Communications Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of 12.4% make it more profitable than the average company (5.7%)

12.4% - Kelly Communications Limited

5.7% - Industry AVG

employees

Employees

with 268 employees, this is above the industry average (17)

268 - Kelly Communications Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£43k)

£42.7k - Kelly Communications Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £325.6k, this is more efficient (£176.4k)

£325.6k - Kelly Communications Limited

£176.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (58 days)

64 days - Kelly Communications Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (40 days)

21 days - Kelly Communications Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (17 days)

1 days - Kelly Communications Limited

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (21 weeks)

11 weeks - Kelly Communications Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.5%, this is a lower level of debt than the average (63.1%)

48.5% - Kelly Communications Limited

63.1% - Industry AVG

KELLY COMMUNICATIONS LIMITED financials

EXPORTms excel logo

Kelly Communications Limited's latest turnover from December 2023 is £115.4 million and the company has net assets of £11.7 million. According to their latest financial statements, Kelly Communications Limited has 332 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jan 2023Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Jan 2017Jun 2015Jun 2014Jun 2013Jul 2012Jul 2011Dec 2009
Turnover115,434,83287,263,66148,299,05836,791,43050,340,36564,036,87362,514,02982,276,26840,820,33125,983,91222,061,19823,061,69578,481,11068,310,016
Other Income Or Grants
Cost Of Sales88,716,60266,878,20432,911,17526,778,15940,000,60451,683,35554,691,84873,987,29635,529,91019,264,70117,558,54418,480,16265,528,26160,423,285
Gross Profit26,718,23020,385,45715,387,88310,013,27110,339,76112,353,5187,822,1818,288,9725,290,4216,719,2114,502,6544,581,53312,952,8497,886,731
Admin Expenses15,866,6819,610,0946,502,1003,967,2535,980,7298,623,5196,570,9267,231,6904,867,1375,242,7043,741,1162,878,1275,646,4994,665,636
Operating Profit10,851,54910,775,3638,885,7836,046,0184,359,0323,729,9991,251,2551,057,282423,2841,476,507761,5381,703,4067,306,3503,221,095
Interest Payable32,05390,62987,75739,78410,12085,27397,032190,76032,93416,96278,25089,16760,05632,120
Interest Receivable17,4008,1076,000
Pre-Tax Profit10,819,49610,684,7348,798,0266,006,2344,348,9123,645,2811,154,223866,522390,3501,467,652682,8021,612,0447,249,0073,170,117
Tax-2,627,228-2,166,092-1,339,255-1,170,712-858,802-898,532-258,715-277,450-23,601-420,111-408,277-501,621-2,206,495-997,568
Profit After Tax8,192,2688,518,6427,458,7714,835,5223,490,1102,746,749895,508589,072366,7491,047,541274,5251,110,4235,042,5122,172,549
Dividends Paid10,000,0006,000,0005,000,0002,000,0003,000,0001,000,0001,000,0001,000,0004,500,0001,010,0003,000,000
Retained Profit-1,807,7322,518,6422,458,7712,835,522490,1102,746,749895,508-410,928-633,25147,541274,525-3,389,5774,032,512-827,451
Employee Costs14,855,59211,445,7639,621,8239,821,66911,038,64514,284,94614,693,58818,553,86310,583,0915,990,9122,578,7252,519,9214,713,1134,703,944
Number Of Employees332268223240304347364351261143746289102
EBITDA*11,272,60211,210,5409,291,6086,132,2314,440,8953,806,3211,351,7801,185,073437,1821,489,120789,5521,795,5127,424,2553,310,505

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jan 2023Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Jan 2017Jun 2015Jun 2014Jun 2013Jul 2012Jul 2011Dec 2009
Tangible Assets186,706243,349287,287289,475385,958355,605327,740431,486358,61335,96243,58855,600157,066142,775
Intangible Assets417,308786,7431,126,9691,329,568856,763
Investments & Other8989898989
Debtors (Due After 1 year)101,759109,99590,57787,56570,523141,40548,14270,418
Total Fixed Assets705,8621,140,1761,504,9221,706,6971,313,333355,605469,145479,628429,03135,96243,58855,600157,066142,775
Stock & work in progress246,352215,533215,641212,373365,936442,719428,558513,995657,735404,931261,391233,834194,6531,418,831
Trade Debtors18,126,05515,360,2249,465,7727,378,22010,125,16212,634,87117,870,24015,233,42915,494,1433,271,2947,014,5677,235,0168,330,7077,876,004
Group Debtors5,243,89449,844,34723,909,2851,091,7841,473,65627,264,4153,939,2363,332,4438,059,3094,107,252
Misc Debtors6,022,8896,700,3226,449,0345,755,6545,998,2816,638,1892,588,6715,660,1411,537,2821,946,5011,269,9504,319,019
Cash1,110,8592,883,176158,3682,147,678966,8884,632,6087,2649539534,0031,9539532,742258,058
misc current assets
total current assets25,506,15525,159,25521,532,70965,338,27241,365,55219,922,04937,604,86223,478,35020,215,15836,604,78412,754,42912,748,74717,857,36117,979,164
total assets26,212,01726,299,43123,037,63167,044,96942,678,88520,277,65438,074,00723,957,97820,644,18936,640,74612,798,01712,804,34718,014,42718,121,939
Bank overdraft3,260,5934,000,1934,020,2423,267,4923,384,7911,915,8293,592,8481,934,4433,794,294
Bank loan
Trade Creditors 2,990,2523,889,0562,311,5461,218,8962,294,6184,002,4212,808,9122,402,7793,076,7661,737,313961,3603,439,9522,463,5153,669,182
Group/Directors Accounts3,277,8002,117,437355,28644,341,11824,992,46921,421,5889,100,5452,344,73022,845,372690,320145,39310,000243,072
other short term finances23,635
hp & lease commitments15,72981,229
other current liabilities8,207,4846,748,7256,084,6358,917,9629,546,7936,976,4387,307,3139,374,3157,071,0044,448,0934,583,1615,894,96312,296,670
total current liabilities14,475,53612,755,21812,012,06058,478,16936,833,88014,816,98535,227,18022,078,12918,180,60233,569,5189,692,62110,102,94912,178,50116,290,153
loans
hp & lease commitments47,129
Accruals and Deferred Income
other liabilities
provisions113,727352,408280,938453,748428,128509,838380,364125,315106,558
total long term liabilities113,727219,501352,408280,938453,748428,128509,838380,364125,315153,687
total liabilities14,475,53612,755,21812,012,06058,478,16936,947,60715,036,48635,579,58822,359,06718,634,35033,997,64610,202,45910,483,31312,303,81616,443,840
net assets11,736,48113,544,21311,025,5718,566,8005,731,2785,241,1682,494,4191,598,9112,009,8392,643,1002,595,5582,321,0345,710,6111,678,099
total shareholders funds11,736,48113,544,21311,025,5718,566,8005,731,2785,241,1682,494,4191,598,9112,009,8392,643,1002,595,5582,321,0345,710,6111,678,099
Dec 2023Jan 2023Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Jan 2017Jun 2015Jun 2014Jun 2013Jul 2012Jul 2011Dec 2009
Operating Activities
Operating Profit10,851,54910,775,3638,885,7836,046,0184,359,0323,729,9991,251,2551,057,282423,2841,476,507761,5381,703,4067,306,3503,221,095
Depreciation61,61868,48675,02286,21381,86376,322100,525127,79113,89812,61328,01492,106117,90589,410
Amortisation359,435366,691330,803
Tax-2,627,228-2,166,092-1,339,255-1,170,712-858,802-898,532-258,715-277,450-23,601-420,111-408,277-501,621-2,206,495-997,568
Stock30,711-1083,268212,373-76,78314,161428,558513,995252,804143,54027,55739,181194,6531,418,831
Debtors3,001,426921,264-41,816,50963,065,78627,468,380-24,675,57437,310,44523,011,544-16,568,96223,704,765-22,875-5,146,00617,659,96616,302,275
Creditors678,7061,577,5101,092,6501,218,896-1,707,8031,193,5092,808,9122,402,7791,339,453775,953-2,478,592976,4372,463,5153,669,182
Accruals and Deferred Income2,122,849664,090-2,833,3278,917,9629,546,793-6,976,4386,976,4387,307,3132,303,3112,622,911-135,068-1,311,8025,894,96312,296,670
Deferred Taxes & Provisions113,727-352,408352,408280,93825,620-81,710129,474255,049125,315106,558
Cash flow from operations8,414,79210,364,89248,024,917-48,179,782-15,856,78721,433,865-26,508,180-12,626,88620,398,123-19,462,142-2,107,5936,320,400-4,153,066664,241
Investing Activities
capital expenditure389,189-51,013-201,038-1,705,256-968,979-104,187-428,265-559,277-336,549-4,987-16,0029,360-274,971-232,185
Change in Investments8989
cash flow from investments389,189-51,013-201,038-1,705,345-969,068-104,187-428,265-559,277-336,549-4,987-16,0029,360-274,971-232,185
Financing Activities
Bank loans
Group/Directors Accounts2,922,5141,762,151-43,985,83244,341,11824,992,469-21,421,58821,421,5889,100,545-20,500,64222,155,052544,927135,39310,000243,072
Other Short Term Loans -23,63523,635
Long term loans
Hire Purchase and Lease Commitments-15,72915,729128,358
other long term liabilities
share issue2,518,6425,731,2781,598,9112,009,839-101-11,678,0992,505,550
interest-32,053-90,629-87,757-39,784-10,120-67,873-97,032-190,760-32,934-8,855-78,250-89,167-54,056-32,120
cash flow from financing5,409,1031,671,522-44,073,58950,032,61224,958,714-21,465,82622,923,46710,919,624-20,533,58622,146,198466,67630,4971,649,7722,844,860
cash and cash equivalents
cash952,4912,724,808-1,989,3102,147,678-3,665,7204,625,3447,264953-3,0502,0501,000-1,7892,742258,058
overdraft-3,260,593-3,260,593-739,6004,000,193-4,020,2424,020,2423,267,4921,468,962-1,677,0191,658,405-1,859,8513,794,294
change in cash4,213,0845,985,401-1,249,710-1,852,515-3,665,7208,645,586-4,012,978-3,266,539-1,472,0121,679,069-1,657,4051,858,062-3,791,552258,058

kelly communications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kelly communications limited. Get real-time insights into kelly communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kelly Communications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kelly communications limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in HA9 area or any other competitors across 12 key performance metrics.

kelly communications limited Ownership

KELLY COMMUNICATIONS LIMITED group structure

Kelly Communications Limited has no subsidiary companies.

Ultimate parent company

2 parents

KELLY COMMUNICATIONS LIMITED

02266230

KELLY COMMUNICATIONS LIMITED Shareholders

kelly communications trading group limited 100%

kelly communications limited directors

Kelly Communications Limited currently has 3 directors. The longest serving directors include Mr Timothy Kelly (Jan 2020) and Mrs Rosita Westropp-Bennett (Jul 2021).

officercountryagestartendrole
Mr Timothy Kelly24 years Jan 2020- Director
Mrs Rosita Westropp-BennettUnited Kingdom59 years Jul 2021- Director
Mr Larry McGrane56 years Jul 2021- Director

P&L

December 2023

turnover

115.4m

+139%

operating profit

10.9m

+22%

gross margin

23.2%

-27.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11.7m

+0.06%

total assets

26.2m

+0.14%

cash

1.1m

+6.01%

net assets

Total assets minus all liabilities

kelly communications limited company details

company number

02266230

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

43290 - Other construction installation

incorporation date

June 1988

age

37

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

kelly bros. communications limited (July 1992)

accountant

-

auditor

MHA

address

kelly house fourth way, wembley, middlesex, HA9 0LH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

kelly communications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to kelly communications limited. Currently there are 3 open charges and 8 have been satisfied in the past.

kelly communications limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KELLY COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

kelly communications limited Companies House Filings - See Documents

datedescriptionview/download