rose theatre trust

Live MatureMicroDeclining

rose theatre trust Company Information

Share ROSE THEATRE TRUST

Company Number

02288919

Directors

Simon Hughes

Peter Jolly

View All

Shareholders

-

Group Structure

View All

Industry

Operation of historical sites and buildings and similar visitor attractions

 +3

Registered Address

56 park street, london, SE1 9AR

rose theatre trust Estimated Valuation

£115.1k

Pomanda estimates the enterprise value of ROSE THEATRE TRUST at £115.1k based on a Turnover of £234.2k and 0.49x industry multiple (adjusted for size and gross margin).

rose theatre trust Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSE THEATRE TRUST at £0 based on an EBITDA of £-26.2k and a 4.55x industry multiple (adjusted for size and gross margin).

rose theatre trust Estimated Valuation

£93.3k

Pomanda estimates the enterprise value of ROSE THEATRE TRUST at £93.3k based on Net Assets of £44.3k and 2.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rose Theatre Trust Overview

Rose Theatre Trust is a live company located in london, SE1 9AR with a Companies House number of 02288919. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in August 1988, it's largest shareholder is unknown. Rose Theatre Trust is a mature, micro sized company, Pomanda has estimated its turnover at £234.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rose Theatre Trust Health Check

Pomanda's financial health check has awarded Rose Theatre Trust a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £234.2k, make it smaller than the average company (£630.5k)

£234.2k - Rose Theatre Trust

£630.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (14.9%)

-7% - Rose Theatre Trust

14.9% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (48.2%)

25.4% - Rose Theatre Trust

48.2% - Industry AVG

profitability

Profitability

an operating margin of -11.2% make it less profitable than the average company (3.5%)

-11.2% - Rose Theatre Trust

3.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Rose Theatre Trust

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)

£25.4k - Rose Theatre Trust

£25.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.1k, this is equally as efficient (£69.9k)

£78.1k - Rose Theatre Trust

£69.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (10 days)

68 days - Rose Theatre Trust

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (25 days)

0 days - Rose Theatre Trust

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rose Theatre Trust

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rose Theatre Trust

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (29.5%)

6.5% - Rose Theatre Trust

29.5% - Industry AVG

ROSE THEATRE TRUST financials

EXPORTms excel logo

Rose Theatre Trust's latest turnover from July 2024 is estimated at £234.2 thousand and the company has net assets of £44.3 thousand. According to their latest financial statements, we estimate that Rose Theatre Trust has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover234,213573,478408,662295,611487,97751,84072,90661,989100,653202,380231,79484,52274,56660,05328,74218,250
Other Income Or Grants
Cost Of Sales174,712420,958298,784233,723365,38338,25753,93544,84972,346148,193160,99860,79451,26442,93819,862
Gross Profit59,501152,520109,87961,888122,59313,58318,97117,14028,30754,18770,79623,72823,30217,1158,880
Admin Expenses85,713168,55982,00286,588122,37756,28921,849-7,09617,125-16,797106,3532,89210,0163,95740,17812,838
Operating Profit-26,212-16,03927,877-24,700216-42,706-2,87824,23611,18270,984-35,55720,83613,28613,158-31,298-12,838
Interest Payable
Interest Receivable44
Pre-Tax Profit-26,212-16,03927,877-24,700259-41,894-2,22019,8869,38957,128-35,17516,33410,3319,927-30,999-12,652
Tax-5,297-49
Profit After Tax-26,212-16,03922,580-24,700210-41,894-2,22019,8869,38957,128-35,17516,33410,3319,927-30,999-12,652
Dividends Paid
Retained Profit-26,212-16,03922,580-24,700210-41,894-2,22019,8869,38957,128-35,17516,33410,3319,927-30,999-12,652
Employee Costs76,248142,825114,42289,730107,806188
Number Of Employees365451111231111
EBITDA*-26,212-16,03927,877-24,700216-42,706-2,87824,23611,18270,984-35,55720,83613,28613,158-31,298-12,838

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,163
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,163
Stock & work in progress
Trade Debtors44,216105,00988,97863,10187,952640432338544
Group Debtors
Misc Debtors2,0132,7742,2212,4773,4972,6622,7281,1864582,6072,6031,0374,1241,4501,244
Cash87,198129,414133,708118,362103,51566,90085,72565,02857,88844,95974,596
misc current assets
total current assets46,229107,78388,97865,32290,42990,695132,076136,436119,548103,97369,50788,32866,70562,44446,74776,384
total assets47,392107,78388,97865,32290,42990,695132,076136,436119,548103,97369,50788,32866,70562,44446,74776,384
Bank overdraft
Bank loan
Trade Creditors 22036,3772,3951,3191,7261,5921,2423,2836,36113122,6566,2731,2407,4091,684275
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities610447546466510647676420321276323
total current liabilities22036,3772,3951,3191,7262,2021,6893,8296,82764123,3036,9491,6607,7301,960598
loans
hp & lease commitments
Accruals and Deferred Income2,840862
other liabilities
provisions
total long term liabilities2,840862
total liabilities3,06037,2392,3951,3191,7262,2021,6893,8296,82764123,3036,9491,6607,7301,960598
net assets44,33270,54486,58364,00388,70388,493130,387132,607112,721103,33246,20481,37965,04554,71444,78775,786
total shareholders funds44,33270,54486,58364,00388,70388,493130,387132,607112,721103,33246,20481,37965,04554,71444,78775,786
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-26,212-16,03927,877-24,700216-42,706-2,87824,23611,18270,984-35,55720,83613,28613,158-31,298-12,838
Depreciation
Amortisation
Tax-5,297-49
Stock
Debtors-61,55418,80523,656-25,10786,932835-661,542728-2,1494926-2,8792,7681,788
Creditors-36,15733,9821,076-407134350-2,041-3,0786,230-22,52516,3835,033-6,1695,7251,409275
Accruals and Deferred Income1,978862-610163-9980-44-137-292569945-47323
Deferred Taxes & Provisions
Cash flow from operations1,163-87,241-43,028-4,95219,69616,64050,471-19,20725,19910,09516,160-29,936-14,028
Investing Activities
capital expenditure-1,163
Change in Investments
cash flow from investments-1,163
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue88,438
interest44
cash flow from financing4488,438
cash and cash equivalents
cash-87,198-42,216-4,29415,34614,84736,615-18,82520,6977,14012,929-29,63774,596
overdraft
change in cash-87,198-42,216-4,29415,34614,84736,615-18,82520,6977,14012,929-29,63774,596

rose theatre trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rose theatre trust. Get real-time insights into rose theatre trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rose Theatre Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rose theatre trust by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

rose theatre trust Ownership

ROSE THEATRE TRUST group structure

Rose Theatre Trust has no subsidiary companies.

Ultimate parent company

ROSE THEATRE TRUST

02288919

ROSE THEATRE TRUST Shareholders

--

rose theatre trust directors

Rose Theatre Trust currently has 13 directors. The longest serving directors include Sir Simon Hughes (Aug 1991) and Mr Peter Jolly (Jul 2011).

officercountryagestartendrole
Sir Simon Hughes73 years Aug 1991- Director
Mr Peter JollyEngland62 years Jul 2011- Director
Mr Roy StephensonEngland62 years Nov 2019- Director
Professor Christopher SmithEngland59 years Sep 2021- Director
Ms Louise DoughtyEngland50 years Sep 2021- Director
Mr Patrick SpottiswoodeEngland67 years Sep 2021- Director
Professor Kathleen DacreEngland75 years Sep 2021- Director
Ms Carole WanlessEngland70 years Jun 2023- Director
Ms Mariska ThynneEngland41 years Jun 2023- Director
Mr Adam CookeEngland64 years Sep 2024- Director

P&L

July 2024

turnover

234.2k

-59%

operating profit

-26.2k

0%

gross margin

25.5%

-4.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

44.3k

-0.37%

total assets

47.4k

-0.56%

cash

0

0%

net assets

Total assets minus all liabilities

rose theatre trust company details

company number

02288919

Type

Private Ltd By Guarantee w/o Share Cap

industry

91030 - Operation of historical sites and buildings and similar visitor attractions

85590 - Other education n.e.c.

47190 - Other retail sale in non-specialised stores

incorporation date

August 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

rose theatre trust company (October 2002)

startable limited (June 1989)

accountant

-

auditor

-

address

56 park street, london, SE1 9AR

Bank

C A F CASH, C A F CASH, C A F CASH

Legal Advisor

-

rose theatre trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rose theatre trust.

rose theatre trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSE THEATRE TRUST. This can take several minutes, an email will notify you when this has completed.

rose theatre trust Companies House Filings - See Documents

datedescriptionview/download