
Company Number
02289879
Next Accounts
Sep 2025
Shareholders
chubb group ltd
Group Structure
View All
Industry
Activities of head offices
+1Registered Address
ground floor 2 lotus park, staines, TW18 3AG
Website
www.chubb.co.ukPomanda estimates the enterprise value of CHUBB GROUP (INTERNATIONAL) LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHUBB GROUP (INTERNATIONAL) LIMITED at £0 based on an EBITDA of £0 and a 1.81x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHUBB GROUP (INTERNATIONAL) LIMITED at £91.5m based on Net Assets of £81.6m and 1.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chubb Group (international) Limited is a live company located in staines, TW18 3AG with a Companies House number of 02289879. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 1988, it's largest shareholder is chubb group ltd with a 100% stake. Chubb Group (international) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Chubb Group (International) Limited. Company Health Check FAQs
0 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Chubb Group (international) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chubb Group (international) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Chubb Group (international) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Chubb Group (international) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (83)
- Chubb Group (international) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Chubb Group (international) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Chubb Group (international) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chubb Group (international) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chubb Group (international) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chubb Group (international) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
- - Chubb Group (international) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.4%, this is a higher level of debt than the average (63%)
- - Chubb Group (international) Limited
- - Industry AVG
Chubb Group (International) Limited's latest turnover from December 2023 is 0 and the company has net assets of £81.6 million. According to their latest financial statements, we estimate that Chubb Group (International) Limited has 1 employee and maintains cash reserves of £4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 11,295,000 | 11,295,000 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -1,000 | -1,784,454,000 | -73,001,000 | ||||||||||||
Interest Payable | 331,000 | 160,000 | 393,000 | 777,000 | |||||||||||
Interest Receivable | 53,283,000 | 15,739,000 | 155,000 | 2,597,000 | 8,274,000 | 8,348,000 | 9,608,000 | 9,361,000 | 9,260,000 | 15,685,000 | 18,953,000 | 4,630,000 | 1,818,000 | ||
Pre-Tax Profit | 53,283,000 | 15,727,000 | 211,000 | 2,597,000 | 8,274,000 | 8,348,000 | 11,295,000 | 8,612,000 | 9,596,000 | 9,350,000 | 9,421,000 | 20,391,000 | 18,953,000 | 4,490,000 | -1,381,000 |
Tax | -42,000 | -1,981,000 | |||||||||||||
Profit After Tax | 53,283,000 | 15,727,000 | 169,000 | 2,597,000 | 8,274,000 | 8,348,000 | 9,314,000 | 8,612,000 | 9,596,000 | 9,350,000 | 9,421,000 | 20,391,000 | 18,953,000 | 4,490,000 | -1,381,000 |
Dividends Paid | 7,000,000 | 170,000,000 | 150,000 | ||||||||||||
Retained Profit | 53,283,000 | 15,727,000 | -6,831,000 | 2,597,000 | 8,274,000 | -161,652,000 | 9,314,000 | 8,612,000 | 9,596,000 | 9,350,000 | 9,421,000 | 20,391,000 | 18,953,000 | 4,490,000 | -1,531,000 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -1,000 | -1,784,454,000 | -73,001,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 21,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 2,916,000 | 2,916,000 | 1,787,366,000 | ||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 21,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 2,916,000 | 2,916,000 | 1,787,366,000 | ||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 1,226,999,000 | 1,173,716,000 | 1,157,641,000 | 1,164,456,000 | 1,161,859,000 | 1,153,586,000 | 1,315,238,000 | 1,321,844,000 | 1,313,232,000 | 1,303,872,000 | 1,294,533,000 | 1,204,099,000 | 2,184,142,000 | 2,165,188,000 | 417,342,000 |
Misc Debtors | |||||||||||||||
Cash | 4,000 | 4,000 | 4,272,000 | 4,276,000 | 4,281,000 | ||||||||||
misc current assets | |||||||||||||||
total current assets | 1,227,003,000 | 1,173,720,000 | 1,157,641,000 | 1,164,456,000 | 1,161,859,000 | 1,153,586,000 | 1,315,238,000 | 1,321,844,000 | 1,313,232,000 | 1,303,872,000 | 1,294,533,000 | 1,204,099,000 | 2,188,414,000 | 2,169,464,000 | 421,623,000 |
total assets | 1,227,003,000 | 1,173,720,000 | 1,157,662,000 | 1,164,493,000 | 1,161,896,000 | 1,153,623,000 | 1,315,275,000 | 1,321,881,000 | 1,313,269,000 | 1,303,909,000 | 1,294,570,000 | 1,204,136,000 | 2,191,330,000 | 2,172,380,000 | 2,208,989,000 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 1,145,359,000 | 1,145,359,000 | 1,145,028,000 | 1,145,028,000 | 1,145,028,000 | 1,145,029,000 | 1,145,029,000 | 1,160,949,000 | 1,160,949,000 | 1,161,185,000 | 1,161,196,000 | 1,080,182,000 | 1,087,767,000 | 1,087,770,000 | 1,128,869,000 |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 1,145,359,000 | 1,145,359,000 | 1,145,028,000 | 1,145,028,000 | 1,145,028,000 | 1,145,029,000 | 1,145,029,000 | 1,160,949,000 | 1,160,949,000 | 1,161,185,000 | 1,161,196,000 | 1,080,182,000 | 1,087,767,000 | 1,087,770,000 | 1,128,869,000 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 1,145,359,000 | 1,145,359,000 | 1,145,028,000 | 1,145,028,000 | 1,145,028,000 | 1,145,029,000 | 1,145,029,000 | 1,160,949,000 | 1,160,949,000 | 1,161,185,000 | 1,161,196,000 | 1,080,182,000 | 1,087,767,000 | 1,087,770,000 | 1,128,869,000 |
net assets | 81,644,000 | 28,361,000 | 12,634,000 | 19,465,000 | 16,868,000 | 8,594,000 | 170,246,000 | 160,932,000 | 152,320,000 | 142,724,000 | 133,374,000 | 123,954,000 | 1,103,563,000 | 1,084,610,000 | 1,080,120,000 |
total shareholders funds | 81,644,000 | 28,361,000 | 12,634,000 | 19,465,000 | 16,868,000 | 8,594,000 | 170,246,000 | 160,932,000 | 152,320,000 | 142,724,000 | 133,374,000 | 123,954,000 | 1,103,563,000 | 1,084,610,000 | 1,080,120,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -1,000 | -1,784,454,000 | -73,001,000 | ||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -42,000 | -1,981,000 | |||||||||||||
Stock | |||||||||||||||
Debtors | 53,283,000 | 16,075,000 | -6,815,000 | 2,597,000 | 8,273,000 | -161,652,000 | -6,606,000 | 8,612,000 | 9,360,000 | 9,339,000 | 90,434,000 | -980,043,000 | 18,954,000 | 1,747,846,000 | 417,342,000 |
Creditors | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -53,283,000 | -16,075,000 | 6,773,000 | -2,597,000 | -8,273,000 | 161,652,000 | -9,360,000 | -9,340,000 | -90,434,000 | 980,043,000 | -18,954,000 | -3,532,300,000 | -490,343,000 | ||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -21,000 | -16,000 | -2,879,000 | -1,784,450,000 | 1,787,366,000 | ||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 331,000 | -1,000 | -15,920,000 | -236,000 | -11,000 | 81,014,000 | -7,585,000 | -3,000 | -41,099,000 | 1,128,869,000 | |||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 53,283,000 | 15,739,000 | -176,000 | 2,597,000 | 8,274,000 | 8,348,000 | 9,608,000 | 9,361,000 | 9,100,000 | 15,685,000 | 18,953,000 | 4,237,000 | 1,041,000 | ||
cash flow from financing | 53,283,000 | 16,070,000 | -176,000 | 2,597,000 | 8,273,000 | 8,348,000 | -15,920,000 | 9,372,000 | 9,350,000 | 90,113,000 | -991,900,000 | 18,950,000 | -36,862,000 | 2,211,561,000 | |
cash and cash equivalents | |||||||||||||||
cash | 4,000 | -4,272,000 | -4,000 | -5,000 | 4,281,000 | ||||||||||
overdraft | |||||||||||||||
change in cash | 4,000 | -4,272,000 | -4,000 | -5,000 | 4,281,000 |
Perform a competitor analysis for chubb group (international) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in TW18 area or any other competitors across 12 key performance metrics.
CHUBB GROUP (INTERNATIONAL) LIMITED group structure
Chubb Group (International) Limited has no subsidiary companies.
Ultimate parent company
API GROUP INC
#0144827
2 parents
CHUBB GROUP (INTERNATIONAL) LIMITED
02289879
Chubb Group (International) Limited currently has 4 directors. The longest serving directors include Mr Andrew White (Jan 2023) and Mr Andrew White (Feb 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew White | 45 years | Jan 2023 | - | Director | |
Mr Andrew White | United Kingdom | 45 years | Feb 2023 | - | Director |
Mr Stephen Dunnagan | England | 48 years | Jan 2025 | - | Director |
Mr Craig Forbes | 61 years | Jan 2025 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
81.6m
+1.88%
total assets
1.2b
+0.05%
cash
4k
0%
net assets
Total assets minus all liabilities
company number
02289879
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
99999 - Dormant Company
incorporation date
August 1988
age
37
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
williams (international) limited (May 2001)
williams holdings (international) limited (June 1997)
accountant
-
auditor
KPMG LLP
address
ground floor 2 lotus park, staines, TW18 3AG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chubb group (international) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHUBB GROUP (INTERNATIONAL) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|