
Company Number
02291274
Next Accounts
Dec 2025
Shareholders
deven vyas
markus bayer
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
37 addison gardens, london, W14 0DP
Website
-Pomanda estimates the enterprise value of 37 ADDISON GARDENS MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £11.3k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 37 ADDISON GARDENS MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £8.1k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 37 ADDISON GARDENS MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £16.6k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
37 Addison Gardens Management Company Limited is a live company located in london, W14 0DP with a Companies House number of 02291274. It operates in the residents property management sector, SIC Code 98000. Founded in August 1988, it's largest shareholder is deven vyas with a 20% stake. 37 Addison Gardens Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £11.3k with low growth in recent years.
Pomanda's financial health check has awarded 37 Addison Gardens Management Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
4 Weak
Size
annual sales of £11.3k, make it smaller than the average company (£139.6k)
£11.3k - 37 Addison Gardens Management Company Limited
£139.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.9%)
3% - 37 Addison Gardens Management Company Limited
5.9% - Industry AVG
Production
with a gross margin of 83.6%, this company has a comparable cost of product (83.6%)
83.6% - 37 Addison Gardens Management Company Limited
83.6% - Industry AVG
Profitability
an operating margin of 71.5% make it more profitable than the average company (5.2%)
71.5% - 37 Addison Gardens Management Company Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- 37 Addison Gardens Management Company Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- 37 Addison Gardens Management Company Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £11.3k, this is less efficient (£62.1k)
- 37 Addison Gardens Management Company Limited
£62.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - 37 Addison Gardens Management Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - 37 Addison Gardens Management Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 37 Addison Gardens Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 37 Addison Gardens Management Company Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - 37 Addison Gardens Management Company Limited
- - Industry AVG
37 Addison Gardens Management Company Limited's latest turnover from March 2024 is £11.3 thousand and the company has net assets of £16.6 thousand. According to their latest financial statements, we estimate that 37 Addison Gardens Management Company Limited has 1 employee and maintains cash reserves of £16.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 11,305 | 11,847 | 16,918 | 10,265 | 4,157 | 4,080 | 4,089 | 5,223 | 7,417 | 3,287 | 3,852 | 3,840 | 3,800 | 11,386 | 8,077 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -7,675 | -82 | 4,300 | 33 | 1,947 | 890 | 997 | -3,420 | 1,777 | ||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 6,586 | 8,278 | -7,675 | -7,416 | 1,941 | 2,135 | 1,127 | -82 | 4,300 | 33 | 1,947 | 890 | 997 | -3,420 | 1,777 |
Tax | |||||||||||||||
Profit After Tax | 6,586 | 8,278 | -7,675 | -7,416 | 1,941 | 2,135 | 1,127 | -82 | 4,300 | 33 | 1,947 | 890 | 997 | -3,420 | 1,777 |
Dividends Paid | |||||||||||||||
Retained Profit | 6,586 | 8,278 | -7,675 | -7,416 | 1,941 | 2,135 | 1,127 | -82 | 4,300 | 33 | 1,947 | 890 | 997 | -3,420 | 1,777 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -7,675 | -82 | 4,300 | 33 | 1,947 | 890 | 997 | -3,420 | 1,777 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 16,551 | 9,965 | 1,687 | 9,362 | 16,778 | 14,837 | 12,702 | 11,594 | 11,676 | 7,376 | 7,343 | 5,396 | 4,506 | 3,508 | 6,928 |
misc current assets | |||||||||||||||
total current assets | 16,551 | 9,965 | 1,687 | 9,362 | 16,778 | 14,837 | 12,702 | 11,594 | 11,676 | 7,376 | 7,343 | 5,396 | 4,506 | 3,508 | 6,928 |
total assets | 16,551 | 9,965 | 1,687 | 9,362 | 16,778 | 14,837 | 12,702 | 11,594 | 11,676 | 7,376 | 7,343 | 5,396 | 4,506 | 3,508 | 6,928 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | |||||||||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | |||||||||||||||
net assets | 16,551 | 9,965 | 1,687 | 9,362 | 16,778 | 14,837 | 12,702 | 11,594 | 11,676 | 7,376 | 7,343 | 5,396 | 4,506 | 3,508 | 6,928 |
total shareholders funds | 16,551 | 9,965 | 1,687 | 9,362 | 16,778 | 14,837 | 12,702 | 11,594 | 11,676 | 7,376 | 7,343 | 5,396 | 4,506 | 3,508 | 6,928 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -7,675 | -82 | 4,300 | 33 | 1,947 | 890 | 997 | -3,420 | 1,777 | ||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | |||||||||||||||
Creditors | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -7,675 | -82 | 4,300 | 33 | 1,947 | 890 | 997 | -3,420 | 1,777 | ||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -19 | 1 | 5,151 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 6,586 | 8,278 | -7,675 | -7,416 | 1,941 | 2,135 | 1,108 | -82 | 4,300 | 33 | 1,947 | 890 | 998 | -3,420 | 6,928 |
overdraft | |||||||||||||||
change in cash | 6,586 | 8,278 | -7,675 | -7,416 | 1,941 | 2,135 | 1,108 | -82 | 4,300 | 33 | 1,947 | 890 | 998 | -3,420 | 6,928 |
Perform a competitor analysis for 37 addison gardens management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in W14 area or any other competitors across 12 key performance metrics.
37 ADDISON GARDENS MANAGEMENT COMPANY LIMITED group structure
37 Addison Gardens Management Company Limited has no subsidiary companies.
Ultimate parent company
37 ADDISON GARDENS MANAGEMENT COMPANY LIMITED
02291274
37 Addison Gardens Management Company Limited currently has 5 directors. The longest serving directors include Deven Vyas (Jul 2003) and Miss Nicole Fetscher (Jan 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Deven Vyas | 52 years | Jul 2003 | - | Director | |
Miss Nicole Fetscher | 59 years | Jan 2006 | - | Director | |
Dr Michiel Broker | 49 years | May 2010 | - | Director | |
Mr Konstantin Synetos | United Kingdom | 35 years | Sep 2014 | - | Director |
Mr Markus Bayer | 47 years | Jan 2015 | - | Director |
P&L
March 2024turnover
11.3k
-5%
operating profit
8.1k
0%
gross margin
83.7%
+7.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
16.6k
+0.66%
total assets
16.6k
+0.66%
cash
16.6k
+0.66%
net assets
Total assets minus all liabilities
company number
02291274
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
August 1988
age
37
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
termfront residents management limited (January 1989)
accountant
-
auditor
-
address
37 addison gardens, london, W14 0DP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 37 addison gardens management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 37 ADDISON GARDENS MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|