stratton estates limited

Live MatureMicroDeclining

stratton estates limited Company Information

Share STRATTON ESTATES LIMITED

Company Number

02291720

Shareholders

james francis sheridan

henry ignatius paul haydon

Group Structure

View All

Industry

Development of building projects

 

Registered Address

29 harcourt street, london, W1H 4HS

stratton estates limited Estimated Valuation

£25.6k

Pomanda estimates the enterprise value of STRATTON ESTATES LIMITED at £25.6k based on a Turnover of £80.5k and 0.32x industry multiple (adjusted for size and gross margin).

stratton estates limited Estimated Valuation

£40.7k

Pomanda estimates the enterprise value of STRATTON ESTATES LIMITED at £40.7k based on an EBITDA of £16.1k and a 2.52x industry multiple (adjusted for size and gross margin).

stratton estates limited Estimated Valuation

£22k

Pomanda estimates the enterprise value of STRATTON ESTATES LIMITED at £22k based on Net Assets of £15.6k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stratton Estates Limited Overview

Stratton Estates Limited is a live company located in london, W1H 4HS with a Companies House number of 02291720. It operates in the development of building projects sector, SIC Code 41100. Founded in August 1988, it's largest shareholder is james francis sheridan with a 99% stake. Stratton Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £80.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stratton Estates Limited Health Check

Pomanda's financial health check has awarded Stratton Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £80.5k, make it smaller than the average company (£2.3m)

£80.5k - Stratton Estates Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6%)

-2% - Stratton Estates Limited

6% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.3%)

9.1% - Stratton Estates Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 20.1% make it more profitable than the average company (7.5%)

20.1% - Stratton Estates Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Stratton Estates Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Stratton Estates Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.5k, this is less efficient (£277.7k)

£80.5k - Stratton Estates Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (27 days)

103 days - Stratton Estates Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (31 days)

37 days - Stratton Estates Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stratton Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stratton Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.5%, this is a lower level of debt than the average (73.8%)

37.5% - Stratton Estates Limited

73.8% - Industry AVG

STRATTON ESTATES LIMITED financials

EXPORTms excel logo

Stratton Estates Limited's latest turnover from March 2024 is estimated at £80.5 thousand and the company has net assets of £15.6 thousand. According to their latest financial statements, Stratton Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover80,50336,92278,51384,80771,46444,369123,60064,79720,54116,78124,89934,05037,22620,25119,437
Other Income Or Grants
Cost Of Sales73,18833,46671,65077,25164,16439,683110,12057,23218,26714,94622,17230,43033,52718,1781
Gross Profit7,3153,4556,8637,5567,3004,68613,4807,5662,2741,8352,7283,6203,6992,07319,436
Admin Expenses-8,82913,0939,6217,6284,0054,575-7066,2227,999-5086,5229,548-2,765-32,29511,903
Operating Profit16,144-9,638-2,758-723,29511114,1861,344-5,7252,343-3,794-5,9286,46434,3687,533
Interest Payable
Interest Receivable1252527713813561
Pre-Tax Profit16,144-9,638-2,758-723,29511114,1861,356-5,6732,395-3,718-5,7906,59934,4295,432
Tax-4,036-626-21-2,695-271-503-1,716-9,640
Profit After Tax12,108-9,638-2,758-722,6699011,4911,085-5,6731,892-3,718-5,7904,88324,7895,432
Dividends Paid
Retained Profit12,108-9,638-2,758-722,6699011,4911,085-5,6731,892-3,718-5,7904,88324,7895,432
Employee Costs48,26245,94744,45543,31943,42142,56242,16841,33140,16938,41536,78935,68734,92333,98433,714
Number Of Employees111111111111111
EBITDA*16,144-9,638-2,758-723,29511114,1861,344-5,7252,343-3,794-5,8046,50634,4237,607

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11517125411111124166221
Intangible Assets
Investments & Other1111111
Debtors (Due After 1 year)
Total Fixed Assets115171254111111111125167222
Stock & work in progress127,813
Trade Debtors22,7755,46922,46029,39820,05514,23123,22114,6441,6682,1543,7243,0621,2248623,541
Group Debtors
Misc Debtors1,9781,4779781,4781,478
Cash9,45211,2449,53821,06334,07419,9324,420
misc current assets4,5342,4783,470
total current assets24,7536,94623,43830,87621,53318,76525,69918,11411,12013,39813,26224,12535,29820,794135,774
total assets24,8687,11723,69230,87721,53418,76625,70018,11511,12113,39913,26324,12635,42320,961135,996
Bank overdraft
Bank loan
Trade Creditors 7,5151,9688,9056,2724,2774,17815,10810,0436,6488,40415,54921,05611,477151,301
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,5151,9688,9056,2724,2774,17815,10810,0436,6488,40415,54921,05611,477151,301
loans
hp & lease commitments
Accruals and Deferred Income1,8001,7041,7041,7641,3441,3441,3441,344
other liabilities7,00011,202
provisions
total long term liabilities1,8001,7041,7048,7641,3441,34412,5461,344
total liabilities9,3153,67210,60915,0365,6215,52212,54616,45210,0436,6488,40415,54921,05611,477151,301
net assets15,5533,44513,08315,84115,91313,24413,1541,6631,0786,7514,8598,57714,3679,484-15,305
total shareholders funds15,5533,44513,08315,84115,91313,24413,1541,6631,0786,7514,8598,57714,3679,484-15,305
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit16,144-9,638-2,758-723,29511114,1861,344-5,7252,343-3,794-5,9286,46434,3687,533
Depreciation124425574
Amortisation
Tax-4,036-626-21-2,695-271-503-1,716-9,640
Stock-127,813127,813
Debtors17,807-16,492-7,4389,3437,302-8,9908,57712,976-486-1,5706621,838362-2,6793,541
Creditors5,547-6,9372,6331,995994,178-15,1085,0653,395-1,756-7,145-5,5079,579-139,824151,301
Accruals and Deferred Income96-604201,344
Deferred Taxes & Provisions
Cash flow from operations-56-837,253-7,000-4,53413,258-12,194-5,494-1,8441,654-11,601-13,14914,00715,45127,554
Investing Activities
capital expenditure5683-253-1-295
Change in Investments-11
cash flow from investments5683-253-296
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,0007,000-11,20211,202
share issue-500-20,737
interest1252527713813561
cash flow from financing-7,0007,000-11,20211,202-48852527713813561-20,737
cash and cash equivalents
cash-9,452-1,7921,706-11,525-13,01114,14215,5124,420
overdraft
change in cash-9,452-1,7921,706-11,525-13,01114,14215,5124,420

stratton estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stratton estates limited. Get real-time insights into stratton estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stratton Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stratton estates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1H area or any other competitors across 12 key performance metrics.

stratton estates limited Ownership

STRATTON ESTATES LIMITED group structure

Stratton Estates Limited has no subsidiary companies.

Ultimate parent company

STRATTON ESTATES LIMITED

02291720

STRATTON ESTATES LIMITED Shareholders

james francis sheridan 99%
henry ignatius paul haydon 1%

stratton estates limited directors

Stratton Estates Limited currently has 1 director, Mr James Sheridan serving since Feb 1991.

officercountryagestartendrole
Mr James Sheridan71 years Feb 1991- Director

P&L

March 2024

turnover

80.5k

+118%

operating profit

16.1k

0%

gross margin

9.1%

-2.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.6k

+3.51%

total assets

24.9k

+2.49%

cash

0

0%

net assets

Total assets minus all liabilities

stratton estates limited company details

company number

02291720

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

29 harcourt street, london, W1H 4HS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

stratton estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stratton estates limited.

stratton estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STRATTON ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

stratton estates limited Companies House Filings - See Documents

datedescriptionview/download