Manor Oak Residential Properties Limited

POWER SEARCH PRICING

SOLUTIONS

manor oak residential properties limited Company Information

Live

MatureMicroHealthy

Company Number

02298017

Website

Registered Address

12 comberton hill, kidderminster, worcs, DY10 1QG

Industry

Management consultancy activities (other than financial management)

Management of real estate on a fee or contract basis

Telephone

Next Accounts Due

February 2026

Group Structure

View All

Directors

Richard Giles4 Years

Shareholders

r.a. giles 71.4%

sarah giles 28.6%

manor oak residential properties limited Estimated Valuation

£170.2k

Pomanda estimates the enterprise value of MANOR OAK RESIDENTIAL PROPERTIES LIMITED at £170.2k based on a Turnover of £188.5k and 0.9x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Manor Oak Residential Properties Limited is a live company located in worcs, DY10 1QG with a Companies House number of 02298017. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 1988, it's largest shareholder is r.a. giles with a 71.4% stake. Manor Oak Residential Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £188.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Manor Oak Residential Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £188.5k, make it smaller than the average company (£572.8k)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.7%)

EXPORT

Manor Oak Residential Properties Limited's latest turnover from May 2024 is estimated at £188.5 thousand and the company has net assets of £82.2 thousand. According to their latest financial statements, Manor Oak Residential Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	188,452	154,995	149,508	142,255	109,687	54,504	67,271	94,919	67,709	36,194	60,530	53,314	475,756	452,889	439,003
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	145,817	125,574	121,529	119,421	90,185	44,216	53,444	73,894	52,668	28,708	47,394	42,172	369,197	347,679	338,976
Gross Profit	42,635	29,421	27,979	22,833	19,502	10,288	13,826	21,025	15,041	7,486	13,136	11,142	106,560	105,210	100,026
Admin Expenses	33,250	27,886	-14,665	21,163	-7,202	-8,212	13,610	20,640	15,594	7,085	16,391	144,292	112,136	114,192	-110,816
Operating Profit	9,385	1,535	42,644	1,670	26,704	18,500	216	385	-553	401	-3,255	-133,150	-5,576	-8,982	210,842
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	39	106	50	65	63	34	16	2
Pre-Tax Profit	9,385	1,535	42,644	1,670	26,704	18,500	216	423	-447	451	-3,190	-133,087	-5,542	-8,966	210,844
Tax	-2,346	-384	-8,102	-317	-5,074	-3,515	-41	-80	0	-90	0	0	0	0	-59,036
Profit After Tax	7,039	1,151	34,542	1,353	21,630	14,985	175	343	-447	361	-3,190	-133,087	-5,542	-8,966	151,808
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,039	1,151	34,542	1,353	21,630	14,985	175	343	-447	361	-3,190	-133,087	-5,542	-8,966	151,808
Employee Costs	41,040	42,553	40,422	39,110	35,860	41,479	40,601	39,286	44,490	42,442	43,774	42,662	86,500	82,188	82,674
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2
EBITDA*	9,385	1,535	42,644	1,670	26,704	18,500	216	385	-553	401	-3,255	-133,150	-5,576	-8,982	210,842

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	9,463	27,000	35,000	0	0	0
Trade Debtors	115,184	98,009	102,246	96,032	60,639	26,577	25,069	37,468	14,370	0	9,788	5,502	171,058	163,654	174,525
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	30,957	11,330	8,847	17,175	7,894	5,679	801
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	115,184	98,009	102,246	96,032	60,639	26,577	25,069	37,468	45,327	20,793	45,635	57,677	178,952	169,333	175,326
total assets	115,184	98,009	102,246	96,032	60,639	26,577	25,069	37,468	45,327	20,793	45,635	57,677	178,952	169,333	175,326
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	33,029	22,543	28,281	28,622	22,569	10,137	23,614	36,188	44,388	19,407	44,610	53,462	41,650	26,489	23,516
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	33,029	22,543	28,281	28,622	22,569	10,137	23,614	36,188	44,388	19,407	44,610	53,462	41,650	26,489	23,516
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	350	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	27,987	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	350	0	27,987	0	0	0	0	0	0	0	0	0	0	0
total liabilities	33,029	22,893	28,281	56,609	22,569	10,137	23,614	36,188	44,388	19,407	44,610	53,462	41,650	26,489	23,516
net assets	82,155	75,116	73,965	39,423	38,070	16,440	1,455	1,280	939	1,386	1,025	4,215	137,302	142,844	151,810
total shareholders funds	82,155	75,116	73,965	39,423	38,070	16,440	1,455	1,280	939	1,386	1,025	4,215	137,302	142,844	151,810

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	9,385	1,535	42,644	1,670	26,704	18,500	216	385	-553	401	-3,255	-133,150	-5,576	-8,982	210,842
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,346	-384	-8,102	-317	-5,074	-3,515	-41	-80	0	-90	0	0	0	0	-59,036
Stock	0	0	0	0	0	0	0	0	-9,463	-17,537	-8,000	35,000	0	0	0
Debtors	17,175	-4,237	6,214	35,393	34,062	1,508	-12,399	23,098	14,370	-9,788	4,286	-165,556	7,404	-10,871	174,525
Creditors	10,486	-5,738	-341	6,053	12,432	-13,477	-12,574	-8,200	24,981	-25,203	-8,852	11,812	15,161	2,973	23,516
Accruals and Deferred Income	-350	350	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	27,987	-27,987	0	0	0	-30,993	19,521	2,433	-8,393	9,218	2,181	4,862	797
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-27,987	27,987	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	39	106	50	65	63	34	16	2
cash flow from financing	0	0	-27,987	27,987	0	0	0	37	106	50	65	63	34	16	4
cash and cash equivalents
cash	0	0	0	0	0	0	0	-30,957	19,627	2,483	-8,328	9,281	2,215	4,878	801
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-30,957	19,627	2,483	-8,328	9,281	2,215	4,878	801

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for manor oak residential properties limited. Get real-time insights into manor oak residential properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for manor oak residential properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DY10 area or any other competitors across 12 key performance metrics.

MANOR OAK RESIDENTIAL PROPERTIES LIMITED group structure

Manor Oak Residential Properties Limited has no subsidiary companies.

Ultimate parent company

MANOR OAK RESIDENTIAL PROPERTIES LIMITED

02298017

MANOR OAK RESIDENTIAL PROPERTIES LIMITED Shareholders

r.a. giles	71.43%
sarah giles	28.57%

Manor Oak Residential Properties Limited currently has 1 director, Mr Richard Giles serving since Nov 2019.

officer	country	age	start	end	role
Mr Richard Giles	England	51 years	Nov 2019	-	Director

P&L

May 2024

turnover

188.5k

+22%

operating profit

9.4k

gross margin

22.7%

+19.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

82.2k

+0.09%

total assets

115.2k

+0.18%

cash

net assets

Total assets minus all liabilities

Similar Companies

white and company olney limited

1.5

b & s properties (london) limited

0.5

pcsc contracts limited

0.5

amsms limited

rural ltd.

company number

02298017

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

68320 - Management of real estate on a fee or contract basis

incorporation date

September 1988

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

moonmulti limited (January 1989)

last accounts submitted

May 2024

address

12 comberton hill, kidderminster, worcs, DY10 1QG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 28 charges/mortgages relating to manor oak residential properties limited. Currently there are 0 open charges and 28 have been satisfied in the past.

manor oak residential properties limited Company Information

manor oak residential properties limited Estimated Valuation

manor oak residential properties limited Estimated Valuation

manor oak residential properties limited Estimated Valuation

Manor Oak Residential Properties Limited Overview

Manor Oak Residential Properties Limited Health Check

MANOR OAK RESIDENTIAL PROPERTIES LIMITED financials

manor oak residential properties limited Credit Report and Business Information

Manor Oak Residential Properties Limited Competitor Analysis

manor oak residential properties limited Ownership

manor oak residential properties limited directors

manor oak residential properties limited company details

manor oak residential properties limited Charges & Mortgages

manor oak residential properties limited Companies House Filings - See Documents