kenneth rice & sons ground rents limited

Live (In Liquidation)MatureMicroHealthy

kenneth rice & sons ground rents limited Company Information

Share KENNETH RICE & SONS GROUND RENTS LIMITED

Company Number

02307964

Shareholders

mr raymond kenneth rice

carol ann rice

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

fairacre deadhearn lane, chalfont st. giles, HP8 4HG

Website

-

kenneth rice & sons ground rents limited Estimated Valuation

£474.5k

Pomanda estimates the enterprise value of KENNETH RICE & SONS GROUND RENTS LIMITED at £474.5k based on a Turnover of £143.9k and 3.3x industry multiple (adjusted for size and gross margin).

kenneth rice & sons ground rents limited Estimated Valuation

£9.9m

Pomanda estimates the enterprise value of KENNETH RICE & SONS GROUND RENTS LIMITED at £9.9m based on an EBITDA of £1.5m and a 6.62x industry multiple (adjusted for size and gross margin).

kenneth rice & sons ground rents limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of KENNETH RICE & SONS GROUND RENTS LIMITED at £2.3m based on Net Assets of £1.3m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kenneth Rice & Sons Ground Rents Limited Overview

Kenneth Rice & Sons Ground Rents Limited is a live company located in chalfont st. giles, HP8 4HG with a Companies House number of 02307964. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1988, it's largest shareholder is mr raymond kenneth rice with a 49.5% stake. Kenneth Rice & Sons Ground Rents Limited is a mature, micro sized company, Pomanda has estimated its turnover at £143.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kenneth Rice & Sons Ground Rents Limited Health Check

Pomanda's financial health check has awarded Kenneth Rice & Sons Ground Rents Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £143.9k, make it smaller than the average company (£922.9k)

£143.9k - Kenneth Rice & Sons Ground Rents Limited

£922.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.8%)

10% - Kenneth Rice & Sons Ground Rents Limited

4.8% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Kenneth Rice & Sons Ground Rents Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 1042.4% make it more profitable than the average company (29.3%)

1042.4% - Kenneth Rice & Sons Ground Rents Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Kenneth Rice & Sons Ground Rents Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Kenneth Rice & Sons Ground Rents Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.9k, this is less efficient (£177.9k)

£71.9k - Kenneth Rice & Sons Ground Rents Limited

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (30 days)

6 days - Kenneth Rice & Sons Ground Rents Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kenneth Rice & Sons Ground Rents Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kenneth Rice & Sons Ground Rents Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 421 weeks, this is more cash available to meet short term requirements (12 weeks)

421 weeks - Kenneth Rice & Sons Ground Rents Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.6%, this is a lower level of debt than the average (63.9%)

7.6% - Kenneth Rice & Sons Ground Rents Limited

63.9% - Industry AVG

KENNETH RICE & SONS GROUND RENTS LIMITED financials

EXPORTms excel logo

Kenneth Rice & Sons Ground Rents Limited's latest turnover from March 2024 is estimated at £143.9 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Kenneth Rice & Sons Ground Rents Limited has 2 employees and maintains cash reserves of £858.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover143,867137,317124,575108,532117,015119,03635,11956,33046,9861,114,5191,109,5471,026,9231,311,5931,056,879209,151
Other Income Or Grants000000000000000
Cost Of Sales35,26434,58931,14427,03830,16131,6828,79914,20413,291374,877360,058315,605402,845338,60565,044
Gross Profit108,604102,72893,43281,49486,85487,35426,32042,12633,695739,642749,489711,318908,747718,274144,107
Admin Expenses-1,391,050131,93855,051106,529102,405194,49250,331-19,37245,406693,566750,380708,510865,669627,65114,358
Operating Profit1,499,654-29,21038,381-25,035-15,551-107,138-24,01161,498-11,71146,076-8912,80843,07890,623129,749
Interest Payable000000000000000
Interest Receivable26,8104,9885104212100363233321281118211919
Pre-Tax Profit1,526,464-24,22238,891-24,993-15,539-107,038-23,64861,731-11,39046,357-7732,81143,08090,642129,768
Tax-381,6160-7,3890000-12,3460-9,7350-675-11,201-25,380-36,335
Profit After Tax1,144,848-24,22231,502-24,993-15,539-107,038-23,64849,385-11,39036,622-7732,13631,87965,26293,433
Dividends Paid000000000000000
Retained Profit1,144,848-24,22231,502-24,993-15,539-107,038-23,64849,385-11,39036,622-7732,13631,87965,26293,433
Employee Costs64,89760,75159,08953,71154,78553,99826,00625,58126,247208,480198,582167,932215,837187,41649,710
Number Of Employees222222111887982
EBITDA*1,499,654-29,21038,381-25,035-15,551-107,138-24,01161,498-11,71146,076-8912,80843,07890,623129,749

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000077,91577,91547,915
Intangible Assets000000000000000
Investments & Other218,045177,915177,915177,915237,915237,915237,915237,915249,915219,915219,915219,915150,000150,000150,000
Debtors (Due After 1 year)316,05800000000000000
Total Fixed Assets534,103177,915177,915177,915237,915237,915237,915237,915249,915219,915219,915219,915227,915227,915197,915
Stock & work in progress000000000000000
Trade Debtors2,4972,4973,3972,4972,4972,4972,8454,0343,48498,008101,966102,981131,201101,18213,183
Group Debtors000015,50024,50077,50099,50099,500000000
Misc Debtors1,44141,87140,72441,50789,77596,683115,3766310000000
Cash858,914162,41872,29563,68319,3665,56721,127123,90462,57465,64346,871296561337,522
misc current assets000000000000000
total current assets862,852206,786116,416107,687127,138129,247216,848228,069165,558163,651148,837103,277131,762101,21520,705
total assets1,396,955384,701294,331285,602365,053367,162454,763465,984415,473383,566368,752323,192359,677329,130218,620
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000152,446174,254127,921166,542167,874122,626
Group/Directors Accounts50,834114,50014,50014,50000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities55,066164,124149,532172,305241,263227,833209,296196,869195,743000000
total current liabilities105,900278,624164,032186,805241,263227,833209,296196,869195,743152,446174,254127,921166,542167,874122,626
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities105,900278,624164,032186,805241,263227,833209,296196,869195,743152,446174,254127,921166,542167,874122,626
net assets1,291,055106,077130,29998,797123,790139,329245,467269,115219,730231,120194,498195,271193,135161,25695,994
total shareholders funds1,291,055106,077130,29998,797123,790139,329245,467269,115219,730231,120194,498195,271193,135161,25695,994
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,499,654-29,21038,381-25,035-15,551-107,138-24,01161,498-11,71146,076-8912,80843,07890,623129,749
Depreciation000000000000000
Amortisation000000000000000
Tax-381,6160-7,3890000-12,3460-9,7350-675-11,201-25,380-36,335
Stock000000000000000
Debtors275,628247117-63,768-15,908-72,04191,5561,1814,976-3,958-1,015-28,22030,01987,99913,183
Creditors00000000-152,446-21,80846,333-38,621-1,33245,248122,626
Accruals and Deferred Income-109,05814,592-22,773-68,95813,43018,53712,4271,126195,743000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations733,352-14,8658,102-30,22513,787-16,560-103,14049,09726,61018,49146,457-8,26852622,492202,857
Investing Activities
capital expenditure0000000000077,9150-30,000-47,915
Change in Investments40,13000-60,000000-12,00030,0000069,91500150,000
cash flow from investments-40,1300060,00000012,000-30,000008,0000-30,000-197,915
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-63,666100,000014,50000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue40,1300000900000000002,561
interest26,8104,9885104212100363233321281118211919
cash flow from financing3,274104,98851014,542121,00036323332128111821192,580
cash and cash equivalents
cash696,49690,1238,61244,31713,799-15,560-102,77761,330-3,06918,77246,575-265528-7,4897,522
overdraft000000000000000
change in cash696,49690,1238,61244,31713,799-15,560-102,77761,330-3,06918,77246,575-265528-7,4897,522

kenneth rice & sons ground rents limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kenneth rice & sons ground rents limited. Get real-time insights into kenneth rice & sons ground rents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kenneth Rice & Sons Ground Rents Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kenneth rice & sons ground rents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HP8 area or any other competitors across 12 key performance metrics.

kenneth rice & sons ground rents limited Ownership

KENNETH RICE & SONS GROUND RENTS LIMITED group structure

Kenneth Rice & Sons Ground Rents Limited has 1 subsidiary company.

Ultimate parent company

KENNETH RICE & SONS GROUND RENTS LIMITED

02307964

1 subsidiary

KENNETH RICE & SONS GROUND RENTS LIMITED Shareholders

mr raymond kenneth rice 49.5%
carol ann rice 47.5%
samantha louise mcgrath 1%
tania michelle richardson 1%
james ashley rice 1%

kenneth rice & sons ground rents limited directors

Kenneth Rice & Sons Ground Rents Limited currently has 2 directors. The longest serving directors include Mr Raymond Rice (Feb 1991) and Ms Carol Rice (Feb 1991).

officercountryagestartendrole
Mr Raymond Rice78 years Feb 1991- Director
Ms Carol Rice78 years Feb 1991- Director

P&L

March 2024

turnover

143.9k

+5%

operating profit

1.5m

0%

gross margin

75.5%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+11.17%

total assets

1.4m

+2.63%

cash

858.9k

+4.29%

net assets

Total assets minus all liabilities

kenneth rice & sons ground rents limited company details

company number

02307964

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PHILIP BRYAN

auditor

-

address

fairacre deadhearn lane, chalfont st. giles, HP8 4HG

Bank

-

Legal Advisor

-

kenneth rice & sons ground rents limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to kenneth rice & sons ground rents limited. Currently there are 0 open charges and 3 have been satisfied in the past.

kenneth rice & sons ground rents limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENNETH RICE & SONS GROUND RENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

kenneth rice & sons ground rents limited Companies House Filings - See Documents

datedescriptionview/download