seeley international (europe) limitedEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of SEELEY INTERNATIONAL (EUROPE) LIMITED at £1.7m based on a Turnover of £2.4m and 0.69x industry multiple (adjusted for size and gross margin).
seeley international (europe) limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of SEELEY INTERNATIONAL (EUROPE) LIMITED at £1.2m based on an EBITDA of £255k and a 4.62x industry multiple (adjusted for size and gross margin).
seeley international (europe) limitedEstimated Valuation
£2.7m
Pomanda estimates the enterprise value of SEELEY INTERNATIONAL (EUROPE) LIMITED at £2.7m based on Net Assets of £1.3m and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Seeley International (europe) LimitedOverview
Seeley International (europe) Limited is a live company located in staffordshire, ST1 5SQ with a Companies House number of 02309043. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in October 1988, it's largest shareholder is
seeley international pty ltd
with a 100% stake. Seeley International (europe) Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£2.4m with
rapid
growth in recent years.
Seeley International (europe) Limited Health Check
Pomanda's financial health check has awarded Seeley International (Europe) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
3 Regular
4 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£13.6m)
£2.4m - Seeley International (europe) Limited
£13.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (8.6%)
45% - Seeley International (europe) Limited
8.6% - Industry AVG
Production
with a gross margin of 30.3%, this company has a comparable cost of product (30.3%)
30.3% - Seeley International (europe) Limited
30.3% - Industry AVG
Profitability
an operating margin of 10.4% make it more profitable than the average company (6.5%)
10.4% - Seeley International (europe) Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (71)
1 - Seeley International (europe) Limited
71 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
£42.3k - Seeley International (europe) Limited
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £2.4m, this is more efficient (£175.2k)
£2.4m - Seeley International (europe) Limited
£175.2k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (53 days)
134 days - Seeley International (europe) Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (42 days)
1 days - Seeley International (europe) Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 72 days, this is in line with average (66 days)
72 days - Seeley International (europe) Limited
66 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 21 weeks, this is more cash available to meet short term requirements (14 weeks)
21 weeks - Seeley International (europe) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.2%, this is a lower level of debt than the average (46.6%)
16.2% - Seeley International (europe) Limited
46.6% - Industry AVG
SEELEY INTERNATIONAL (EUROPE) LIMITED financials
EXPORT
Seeley International (Europe) Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £1.3 million. According to their latest financial statements, Seeley International (Europe) Limited has 1 employee and maintains cash reserves of £99.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
2,440,557
1,444,276
799,282
563,875
682,394
3,968,604
4,045,115
2,897,667
3,126,896
3,842,625
3,909,800
4,448,771
3,771,511
9,175,629
Other Income Or Grants
Cost Of Sales
1,700,672
1,012,901
566,864
399,923
474,629
2,685,974
2,816,870
1,831,697
2,130,077
2,603,149
2,650,467
3,001,735
2,552,510
6,154,323
Gross Profit
739,884
431,375
232,417
163,952
207,765
1,282,630
1,228,245
1,065,970
996,819
1,239,476
1,259,334
1,447,037
1,219,001
3,021,306
Admin Expenses
486,746
307,393
128,285
83,880
115,067
1,137,517
1,099,417
993,528
592,810
1,090,910
1,220,563
967,517
808,250
3,073,224
1,571,640
Operating Profit
253,138
123,982
104,132
80,072
92,698
145,113
128,828
72,442
404,009
148,566
38,771
479,520
410,751
-51,918
-1,571,640
Interest Payable
Interest Receivable
2,621
2,610
90
48
581
346
601
591
797
1,252
873
200
Pre-Tax Profit
255,759
126,593
104,222
80,120
93,279
145,113
128,828
72,442
404,355
149,167
39,362
480,317
412,003
-51,045
-1,571,440
Tax
-63,940
-24,053
-19,802
-15,223
-17,723
-27,911
-23,377
-17,337
-80,871
-31,325
-9,053
-115,276
-107,121
Profit After Tax
191,819
102,540
84,420
64,897
75,556
117,202
105,451
55,105
323,484
117,842
30,309
365,041
304,882
-51,045
-1,571,440
Dividends Paid
Retained Profit
191,819
102,540
84,420
64,897
75,556
117,202
105,451
55,105
323,484
117,842
30,309
365,041
304,882
-51,045
-1,571,440
Employee Costs
42,276
78,192
74,884
73,934
108,833
142,582
342,637
366,257
718,408
892,215
933,908
1,071,106
916,077
2,292,794
Number Of Employees
1
2
2
2
3
4
10
11
22
28
30
34
30
77
EBITDA*
254,965
125,590
105,550
81,736
94,363
146,836
129,712
74,407
405,341
149,096
39,935
480,720
411,951
-51,918
-1,561,793
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
2,488
4,445
1,238
2,656
3,041
4,706
5,582
2,070
4,035
2,313
1,164
2,364
3,564
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
287,728
Total Fixed Assets
2,488
4,445
1,238
2,656
3,041
4,706
5,582
2,070
4,035
2,313
1,164
2,364
3,564
287,728
Stock & work in progress
335,558
267,100
230,853
294,671
214,738
294,658
236,970
149,252
250,124
152,376
225,725
104,070
97,306
194,855
1,201,374
Trade Debtors
900,791
527,497
253,855
105,775
176,240
257,427
183,966
150,683
735,322
1,221,303
1,125,279
1,393,521
1,154,105
2,403,317
3,083,804
Group Debtors
160,273
447,277
652,337
671,655
721,901
392,934
344,760
376,655
Misc Debtors
11,796
14,789
14,440
22,969
2,717
24,487
60,957
55,386
Cash
99,834
80,729
151,299
28,246
67,045
87,805
20,720
109,760
47,905
90,480
149,801
86,787
231,929
268,929
80,148
misc current assets
total current assets
1,508,252
1,337,392
1,302,784
1,123,316
1,182,641
1,057,311
847,373
841,736
1,033,351
1,464,159
1,500,805
1,584,378
1,483,340
2,867,101
4,365,326
total assets
1,510,740
1,341,837
1,304,022
1,125,972
1,185,682
1,062,017
852,955
843,806
1,037,386
1,466,472
1,500,805
1,585,542
1,485,704
2,870,665
4,653,054
Bank overdraft
Bank loan
Trade Creditors
5,818
4,007
883
5,090
12,256
5,641
4,195
3,583
443,913
149,933
228,631
198,367
238,162
1,273,530
1,080,455
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
238,703
139,186
207,035
109,198
217,079
181,017
94,731
191,645
total current liabilities
244,521
143,193
207,918
114,288
229,335
186,658
98,926
195,228
443,913
149,933
228,631
198,367
238,162
1,273,530
1,080,455
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,046,550
1,120,027
1,265,337
1,490,745
2,145,220
4,069,639
provisions
9,560
4,128
total long term liabilities
9,560
4,128
1,046,550
1,120,027
1,265,337
1,490,745
2,145,220
4,069,639
total liabilities
244,521
143,193
207,918
114,288
238,895
190,786
98,926
195,228
443,913
1,196,483
1,348,658
1,463,704
1,728,907
3,418,750
5,150,094
net assets
1,266,219
1,198,644
1,096,104
1,011,684
946,787
871,231
754,029
648,578
593,473
269,989
152,147
121,838
-243,203
-548,085
-497,040
total shareholders funds
1,266,219
1,198,644
1,096,104
1,011,684
946,787
871,231
754,029
648,578
593,473
269,989
152,147
121,838
-243,203
-548,085
-497,040
Mar 2024
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
253,138
123,982
104,132
80,072
92,698
145,113
128,828
72,442
404,009
148,566
38,771
479,520
410,751
-51,918
-1,571,640
Depreciation
1,827
1,608
1,418
1,664
1,665
1,723
884
1,965
1,332
530
1,164
1,200
1,200
9,847
Amortisation
Tax
-63,940
-24,053
-19,802
-15,223
-17,723
-27,911
-23,377
-17,337
-80,871
-31,325
-9,053
-115,276
-107,121
Stock
335,558
36,247
-63,818
79,933
-79,920
57,688
87,718
-100,872
97,748
-73,349
121,655
6,764
-97,549
-1,006,519
1,201,374
Debtors
1,072,860
68,931
120,233
-100,459
226,010
85,165
6,959
-152,598
-485,981
96,024
-268,242
239,416
-1,249,212
-968,215
3,371,532
Creditors
5,818
3,124
-4,207
-7,166
6,615
1,446
612
-440,330
293,980
-78,698
30,264
-39,795
-1,035,368
193,075
1,080,455
Accruals and Deferred Income
238,703
-67,849
97,837
-107,881
36,062
86,286
-96,914
191,645
Deferred Taxes & Provisions
-9,560
5,432
4,128
Cash flow from operations
-972,872
-68,366
122,963
-37,568
-21,341
67,932
-84,644
61,855
1,006,683
16,398
207,733
79,469
616,223
2,115,891
-5,054,244
Investing Activities
capital expenditure
-4,315
-4,815
-1,279
-847
-4,396
-3,054
-2,843
-3,564
-9,847
Change in Investments
cash flow from investments
-4,315
-4,815
-1,279
-847
-4,396
-3,054
-2,843
-3,564
-9,847
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,046,550
-73,477
-145,310
-225,408
-654,475
-1,924,419
4,069,639
share issue
1,074,400
1,074,400
interest
2,621
2,610
90
48
581
346
601
591
797
1,252
873
200
cash flow from financing
1,077,021
2,610
90
48
581
-1,046,204
-72,876
-144,719
-224,611
-653,223
-1,923,546
5,144,239
cash and cash equivalents
cash
99,834
-70,570
123,053
-38,799
-20,760
67,085
-89,040
61,855
-42,575
-59,321
63,014
-145,142
-37,000
188,781
80,148
overdraft
change in cash
99,834
-70,570
123,053
-38,799
-20,760
67,085
-89,040
61,855
-42,575
-59,321
63,014
-145,142
-37,000
188,781
80,148
seeley international (europe) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seeley international (europe) limited. Get real-time insights into seeley international (europe) limited's credit score, group structure and payment trends.
Seeley International (europe) Limited Competitor Analysis
Perform a competitor analysis for seeley international (europe) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in ST1 area or any other competitors across 12 key performance metrics.
seeley international (europe) limited Ownership
SEELEY INTERNATIONAL (EUROPE) LIMITED group structure
Seeley International (Europe) Limited has no subsidiary companies.
Ultimate parent company
F F SEELEY NOMINEES PTY LTD
#0072234
SEELEY INTERNATIONAL PTY LTD
#0030815
2 parents
SEELEY INTERNATIONAL (EUROPE) LIMITED
02309043
SEELEY INTERNATIONAL (EUROPE) LIMITED Shareholders
The sole shareholder of Seeley International (Europe) Limited is Seeley International Pty Ltd.
seeley international pty ltd
100%
seeley international (europe) limited directors
Seeley International (Europe) Limited currently has 5 directors.
The longest serving directors include
Mr Frederick Seeley (Oct 1992) and
Mrs Kathleen Seeley (Oct 1992).
seeley international (europe) limited company details
company number
02309043
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
October 1988
age
37
incorporated
UK
ultimate parent company
F F SEELEY NOMINEES PTY LTD
accounts
Small Company
last accounts submitted
March 2024
previous names
boldneat limited (January 1989)
accountant
-
auditor
DJH AUDIT LIMITED
address
the glades festival way, stoke-on-trent, staffordshire, ST1 5SQ
Bank
-
Legal Advisor
-
seeley international (europe) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to seeley international (europe) limited. Currently there are 0 open charges and 2 have been satisfied in the past.
seeley international (europe) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEELEY INTERNATIONAL (EUROPE) LIMITED. This can take several minutes, an email will notify you when this has completed.
seeley international (europe) limitedCompanies House Filings - See Documents
