joint replacement instrumentation limited

1.5

joint replacement instrumentation limited Company Information

Share JOINT REPLACEMENT INSTRUMENTATION LIMITED
Live 
MatureSmall

Company Number

02313239

Registered Address

18, churchill way, 35a business park, sheffield, S35 2PY

Industry

Non-trading company

 

Telephone

01143450000

Next Accounts Due

September 2025

Group Structure

View All

Directors

Teck Chung0 Years

Shareholders

jri orthopaedics ltd 100%

joint replacement instrumentation limited Estimated Valuation

£200.3k

Pomanda estimates the enterprise value of JOINT REPLACEMENT INSTRUMENTATION LIMITED at £200.3k based on a Turnover of £528.2k and 0.38x industry multiple (adjusted for size and gross margin).

joint replacement instrumentation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JOINT REPLACEMENT INSTRUMENTATION LIMITED at £0 based on an EBITDA of £0 and a 3.1x industry multiple (adjusted for size and gross margin).

joint replacement instrumentation limited Estimated Valuation

£216k

Pomanda estimates the enterprise value of JOINT REPLACEMENT INSTRUMENTATION LIMITED at £216k based on Net Assets of £100k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joint Replacement Instrumentation Limited Overview

Joint Replacement Instrumentation Limited is a live company located in sheffield, S35 2PY with a Companies House number of 02313239. It operates in the non-trading company sector, SIC Code 74990. Founded in November 1988, it's largest shareholder is jri orthopaedics ltd with a 100% stake. Joint Replacement Instrumentation Limited is a mature, small sized company, Pomanda has estimated its turnover at £528.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Joint Replacement Instrumentation Limited Health Check

Pomanda's financial health check has awarded Joint Replacement Instrumentation Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £528.2k, make it smaller than the average company (£4m)

£528.2k - Joint Replacement Instrumentation Limited

£4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Joint Replacement Instrumentation Limited

- - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (35.9%)

19.1% - Joint Replacement Instrumentation Limited

35.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Joint Replacement Instrumentation Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (41)

2 - Joint Replacement Instrumentation Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Joint Replacement Instrumentation Limited

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £264.1k, this is more efficient (£152.7k)

£264.1k - Joint Replacement Instrumentation Limited

£152.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (40 days)

69 days - Joint Replacement Instrumentation Limited

40 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Joint Replacement Instrumentation Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Joint Replacement Instrumentation Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Joint Replacement Instrumentation Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Joint Replacement Instrumentation Limited

- - Industry AVG

JOINT REPLACEMENT INSTRUMENTATION LIMITED financials

EXPORTms excel logo

Joint Replacement Instrumentation Limited's latest turnover from December 2023 is estimated at £528.2 thousand and the company has net assets of £100 thousand. According to their latest financial statements, we estimate that Joint Replacement Instrumentation Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover528,182505,937474,6390491,900473,004483,508506,609524,564517,90300000
Other Income Or Grants000000000000000
Cost Of Sales427,307414,584400,8420406,797392,186397,529415,438430,240422,63000000
Gross Profit100,87591,35273,797085,10380,81985,97991,17294,32495,27300000
Admin Expenses100,87591,35273,797085,10380,81985,97991,17294,324-31,30900000
Operating Profit000000000126,58200000
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit000000000126,58200000
Tax000000000-26,58200000
Profit After Tax000000000100,00000000
Dividends Paid000000000000000
Retained Profit000000000100,00000000
Employee Costs82,96879,85275,163072,88073,36265,51295,20793,49263,93700000
Number Of Employees222022233200000
EBITDA*000000000126,58200000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000100,00000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000100,00000000000000
Stock & work in progress000000000000000
Trade Debtors100,000100,000100,0000100,000100,000100,000100,000100,000100,00000000
Group Debtors00000000000100,000100,00000
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets100,000100,000100,0000100,000100,000100,000100,000100,000100,0000100,000100,00000
total assets100,000100,000100,000100,000100,000100,000100,000100,000100,000100,0000100,000100,00000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities000000000000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities000000000000000
net assets100,000100,000100,000100,000100,000100,000100,000100,000100,000100,0000100,000100,00000
total shareholders funds100,000100,000100,000100,000100,000100,000100,000100,000100,000100,0000100,000100,00000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit000000000126,58200000
Depreciation000000000000000
Amortisation000000000000000
Tax000000000-26,58200000
Stock000000000000000
Debtors00100,000-100,00000000100,000-100,0000100,00000
Creditors000000000000000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00-100,000100,000000000100,0000-100,00000
Investing Activities
capital expenditure000000000000000
Change in Investments00-100,000100,00000000000000
cash flow from investments00100,000-100,00000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000-100,0000100,00000
interest000000000000000
cash flow from financing0000000000-100,0000100,00000
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

joint replacement instrumentation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joint replacement instrumentation limited. Get real-time insights into joint replacement instrumentation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Joint Replacement Instrumentation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for joint replacement instrumentation limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in S35 area or any other competitors across 12 key performance metrics.

joint replacement instrumentation limited Ownership

JOINT REPLACEMENT INSTRUMENTATION LIMITED group structure

Joint Replacement Instrumentation Limited has no subsidiary companies.

Ultimate parent company

AK MEDICAL OVERSEAS LTD

#0118655

2 parents

JOINT REPLACEMENT INSTRUMENTATION LIMITED

02313239

JOINT REPLACEMENT INSTRUMENTATION LIMITED Shareholders

jri orthopaedics ltd 100%

joint replacement instrumentation limited directors

Joint Replacement Instrumentation Limited currently has 1 director, Mr Teck Chung serving since May 2024.

officercountryagestartendrole
Mr Teck ChungEngland44 years May 2024- Director

P&L

December 2023

turnover

528.2k

+4%

operating profit

0

0%

gross margin

19.1%

+5.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

100k

0%

total assets

100k

0%

cash

0

0%

net assets

Total assets minus all liabilities

joint replacement instrumentation limited company details

company number

02313239

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

November 1988

age

36

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

AK MEDICAL OVERSEAS LTD

previous names

jri orthopaedics limited (October 2011)

jri (ceramics) limited (April 2010)

See more

last accounts submitted

December 2023

address

18, churchill way, 35a business park, sheffield, S35 2PY

accountant

-

auditor

-

joint replacement instrumentation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to joint replacement instrumentation limited.

charges

joint replacement instrumentation limited Companies House Filings - See Documents

datedescriptionview/download