strategy partners wales limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
swallows lodge, penllyne, cowbridge, CF71 7RQ
Website
-strategy partners wales limited Estimated Valuation
Pomanda estimates the enterprise value of STRATEGY PARTNERS WALES LIMITED at £281k based on a Turnover of £716.5k and 0.39x industry multiple (adjusted for size and gross margin).
strategy partners wales limited Estimated Valuation
Pomanda estimates the enterprise value of STRATEGY PARTNERS WALES LIMITED at £53.3k based on an EBITDA of £16.9k and a 3.16x industry multiple (adjusted for size and gross margin).
strategy partners wales limited Estimated Valuation
Pomanda estimates the enterprise value of STRATEGY PARTNERS WALES LIMITED at £798.1k based on Net Assets of £299.6k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Strategy Partners Wales Limited Overview
Strategy Partners Wales Limited is a live company located in cowbridge, CF71 7RQ with a Companies House number of 02319646. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 1988, it's largest shareholder is richard tinkler with a 100% stake. Strategy Partners Wales Limited is a mature, small sized company, Pomanda has estimated its turnover at £716.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Strategy Partners Wales Limited Health Check
Pomanda's financial health check has awarded Strategy Partners Wales Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs


5 Strong

2 Regular

3 Weak

Size
annual sales of £716.5k, make it larger than the average company (£436.9k)
- Strategy Partners Wales Limited
£436.9k - Industry AVG

Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7%)
- Strategy Partners Wales Limited
7% - Industry AVG

Production
with a gross margin of 25.9%, this company has a higher cost of product (59.5%)
- Strategy Partners Wales Limited
59.5% - Industry AVG

Profitability
an operating margin of 2.4% make it less profitable than the average company (7.9%)
- Strategy Partners Wales Limited
7.9% - Industry AVG

Employees
with 4 employees, this is similar to the industry average (5)
- Strategy Partners Wales Limited
5 - Industry AVG

Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Strategy Partners Wales Limited
£48.6k - Industry AVG

Efficiency
resulting in sales per employee of £179.1k, this is more efficient (£120.5k)
- Strategy Partners Wales Limited
£120.5k - Industry AVG

Debtor Days
it gets paid by customers after 179 days, this is later than average (66 days)
- Strategy Partners Wales Limited
66 days - Industry AVG

Creditor Days
its suppliers are paid after 35 days, this is slower than average (27 days)
- Strategy Partners Wales Limited
27 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Strategy Partners Wales Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Strategy Partners Wales Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 14.8%, this is a lower level of debt than the average (54.8%)
14.8% - Strategy Partners Wales Limited
54.8% - Industry AVG
STRATEGY PARTNERS WALES LIMITED financials

Strategy Partners Wales Limited's latest turnover from September 2023 is estimated at £716.5 thousand and the company has net assets of £299.6 thousand. According to their latest financial statements, we estimate that Strategy Partners Wales Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 351,609 | 335,998 | 296,788 | 278,745 | 243,311 | 195,758 | 164,071 | 3,196 | 0 | 13,736 | 1,806 | 8,870 | 7,430 | 4,700 | 5,210 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146,469 | 120,156 | 81,262 | 66,083 | 37,346 | 6,748 | 5,592 | 5,986 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 351,609 | 335,998 | 296,788 | 278,745 | 243,311 | 195,758 | 164,071 | 149,665 | 120,156 | 94,998 | 67,889 | 46,216 | 14,178 | 10,292 | 11,196 |
total assets | 351,610 | 335,999 | 296,789 | 278,746 | 243,312 | 195,759 | 164,072 | 149,666 | 120,157 | 94,999 | 67,890 | 46,217 | 14,179 | 10,293 | 11,197 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 52,019 | 49,053 | 26,426 | 32,025 | 29,986 | 9,837 | 7,250 | 9,557 | 8,681 | 9,659 | 6,652 | 16,300 | 7,506 | 38,156 | 39,441 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 52,019 | 49,053 | 26,426 | 32,025 | 29,986 | 9,837 | 7,250 | 9,557 | 8,681 | 9,659 | 6,652 | 16,300 | 7,506 | 38,156 | 39,441 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 11,496 | 7,832 | 6,939 | 5,269 | 3,299 | 7,930 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 11,496 | 7,832 | 6,939 | 5,269 | 3,299 | 7,930 | 0 | 0 | 0 | 0 |
total liabilities | 52,019 | 49,053 | 26,426 | 32,025 | 29,986 | 21,333 | 15,082 | 16,496 | 13,950 | 12,958 | 14,582 | 16,300 | 7,506 | 38,156 | 39,441 |
net assets | 299,591 | 286,946 | 270,363 | 246,721 | 213,326 | 174,426 | 148,990 | 133,170 | 106,207 | 82,041 | 53,308 | 29,917 | 6,673 | -27,863 | -28,244 |
total shareholders funds | 299,591 | 286,946 | 270,363 | 246,721 | 213,326 | 174,426 | 148,990 | 133,170 | 106,207 | 82,041 | 53,308 | 29,917 | 6,673 | -27,863 | -28,244 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 15,611 | 39,210 | 18,043 | 35,434 | 47,553 | 31,687 | 160,875 | 3,196 | -13,736 | 11,930 | -7,064 | 1,440 | 2,730 | -510 | 5,210 |
Creditors | 2,966 | 22,627 | -5,599 | 2,039 | 20,149 | 2,587 | -2,307 | 876 | -978 | 3,007 | -9,648 | 8,794 | -30,650 | -1,285 | 39,441 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -11,496 | 3,664 | 893 | 1,670 | 1,970 | -4,631 | 7,930 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -146,469 | 26,313 | 38,894 | 15,179 | 28,737 | 30,598 | 1,156 | -394 | 5,986 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -146,469 | 26,313 | 38,894 | 15,179 | 28,737 | 30,598 | 1,156 | -394 | 5,986 |
strategy partners wales limited Credit Report and Business Information
Strategy Partners Wales Limited Competitor Analysis

Perform a competitor analysis for strategy partners wales limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CF71 area or any other competitors across 12 key performance metrics.
strategy partners wales limited Ownership
STRATEGY PARTNERS WALES LIMITED group structure
Strategy Partners Wales Limited has no subsidiary companies.
Ultimate parent company
STRATEGY PARTNERS WALES LIMITED
02319646
strategy partners wales limited directors
Strategy Partners Wales Limited currently has 1 director, Mr Richard Tinkler serving since Feb 1989.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Tinkler | 67 years | Feb 1989 | - | Director |
P&L
September 2023turnover
716.5k
+17%
operating profit
16.9k
0%
gross margin
26%
+1.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
299.6k
+0.04%
total assets
351.6k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
strategy partners wales limited company details
company number
02319646
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 1988
age
37
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
corvic marketing limited (June 2000)
valesway limited (February 1989)
accountant
-
auditor
-
address
swallows lodge, penllyne, cowbridge, CF71 7RQ
Bank
-
Legal Advisor
-
strategy partners wales limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to strategy partners wales limited. Currently there are 0 open charges and 2 have been satisfied in the past.
strategy partners wales limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STRATEGY PARTNERS WALES LIMITED. This can take several minutes, an email will notify you when this has completed.
strategy partners wales limited Companies House Filings - See Documents
date | description | view/download |
---|