focus executive limited

Live MatureMicroLow

focus executive limited Company Information

Share FOCUS EXECUTIVE LIMITED

Company Number

02319874

Shareholders

mrs annabel archer

mr adrian foster-fletcher

View All

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

adbury pines adbury holt, newtown, newbury, berkshire, RG20 9BW

focus executive limited Estimated Valuation

£48.2k

Pomanda estimates the enterprise value of FOCUS EXECUTIVE LIMITED at £48.2k based on a Turnover of £310.7k and 0.16x industry multiple (adjusted for size and gross margin).

focus executive limited Estimated Valuation

£27.6k

Pomanda estimates the enterprise value of FOCUS EXECUTIVE LIMITED at £27.6k based on an EBITDA of £10k and a 2.75x industry multiple (adjusted for size and gross margin).

focus executive limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of FOCUS EXECUTIVE LIMITED at £1.7m based on Net Assets of £1.3m and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Focus Executive Limited Overview

Focus Executive Limited is a live company located in newbury, RG20 9BW with a Companies House number of 02319874. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in November 1988, it's largest shareholder is mrs annabel archer with a 33.2% stake. Focus Executive Limited is a mature, micro sized company, Pomanda has estimated its turnover at £310.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Focus Executive Limited Health Check

Pomanda's financial health check has awarded Focus Executive Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £310.7k, make it smaller than the average company (£7.9m)

£310.7k - Focus Executive Limited

£7.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.7%)

2% - Focus Executive Limited

9.7% - Industry AVG

production

Production

with a gross margin of 23.4%, this company has a comparable cost of product (23.4%)

23.4% - Focus Executive Limited

23.4% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (2.8%)

0.3% - Focus Executive Limited

2.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (45)

2 - Focus Executive Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.3k, the company has an equivalent pay structure (£52.3k)

£52.3k - Focus Executive Limited

£52.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.4k, this is equally as efficient (£155.4k)

£155.4k - Focus Executive Limited

£155.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Focus Executive Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Focus Executive Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Focus Executive Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (10 weeks)

5 weeks - Focus Executive Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.9%, this is a lower level of debt than the average (66.6%)

14.9% - Focus Executive Limited

66.6% - Industry AVG

FOCUS EXECUTIVE LIMITED financials

EXPORTms excel logo

Focus Executive Limited's latest turnover from April 2024 is estimated at £310.7 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Focus Executive Limited has 2 employees and maintains cash reserves of £3.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover310,722341,046342,252291,21712,20223,62023,360130,034153,503183,020173,211329,853193,317
Other Income Or Grants
Cost Of Sales238,054254,714250,628222,5259,25717,82417,75596,212113,566131,539120,003214,431136,278
Gross Profit72,66886,33391,62468,6922,9455,7965,60533,82239,93851,48153,207115,42257,039
Admin Expenses71,80176,70791,32071,5339,9683,76217,0702,91039,62270,20832,39747,00443,129117,696-692,551
Operating Profit8679,626304-2,841-9,968-817-17,0702,886-34,017-36,3867,5414,47710,078-2,274749,590
Interest Payable
Interest Receivable1303348872430519686234409465404321333201
Pre-Tax Profit9979,960393-2,834-9,944-512-16,8742,973-33,783-35,9778,0064,88110,399-1,941749,792
Tax-249-2,490-75-565-1,681-1,123-2,496-209,942
Profit After Tax7487,470318-2,834-9,944-512-16,8742,408-33,783-35,9776,3253,7587,903-1,941539,850
Dividends Paid
Retained Profit7487,470318-2,834-9,944-512-16,8742,408-33,783-35,9776,3253,7587,903-1,941539,850
Employee Costs104,598103,84696,14284,25045,24941,92641,10739,77939,66976,86779,147107,34271,421
Number Of Employees2222111112232
EBITDA*10,03815,2546,5695,438-9,335-698-16,9123,097-33,813-36,1317,8284,78710,437-1,992749,933

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets26,72735,89818,57424,83932,385359478636847475,174475,129475,297475,607475,403475,585
Intangible Assets
Investments & Other1,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,625,0001,625,000
Debtors (Due After 1 year)
Total Fixed Assets1,526,7271,535,8981,518,5741,524,8391,532,3851,500,3591,500,4781,625,6361,625,847475,174475,129475,297475,607475,403475,585
Stock & work in progress
Trade Debtors2,3735,60810,46913,50939,70013,000
Group Debtors
Misc Debtors9859418426548047891,6032,0441,762
Cash3,6741,28514,4309,1494,84042,30639,09439,13329,95863,481100,30485,81175,69852,57380,474
misc current assets
total current assets4,6592,22615,2729,8035,64443,09540,69741,17731,72065,854105,91296,28089,20792,27393,474
total assets1,531,3861,538,1241,533,8461,534,6421,538,0291,543,4541,541,1751,666,8131,657,567541,028581,041571,577564,814567,676569,059
Bank overdraft
Bank loan
Trade Creditors 4451,0061,02518,95122,98719,84816,84327,60822,910
Group/Directors Accounts4,140
other short term finances
hp & lease commitments18,1452,7772,777
other current liabilities32,04239,45827,81824,96421,30746,12743,75826,51619,659
total current liabilities32,04239,45845,96327,74124,08446,57243,75827,52220,68418,95122,98719,84816,84327,60827,050
loans
hp & lease commitments18,14520,922
Accruals and Deferred Income
other liabilities
provisions195,754150,537147,224148,415149,848143,763143,786171,324185,236
total long term liabilities195,754150,537147,224166,560170,770143,763143,786171,324185,236
total liabilities227,796189,995193,187194,301194,854190,335187,544198,846205,92018,95122,98719,84816,84327,60827,050
net assets1,303,5901,348,1291,340,6591,340,3411,343,1751,353,1191,353,6311,467,9671,451,647522,077558,054551,729547,971540,068542,009
total shareholders funds1,303,5901,348,1291,340,6591,340,3411,343,1751,353,1191,353,6311,467,9671,451,647522,077558,054551,729547,971540,068542,009
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit8679,626304-2,841-9,968-817-17,0702,886-34,017-36,3867,5414,47710,078-2,274749,590
Depreciation9,1715,6286,2658,279633119158211204255287310359282343
Amortisation
Tax-249-2,490-75-565-1,681-1,123-2,496-209,942
Stock
Debtors4499188-15015-814-441282-611-3,235-4,861-3,040-26,19126,70013,000
Creditors-445445-1,006-19-17,926-4,0363,1393,005-10,7654,69822,910
Accruals and Deferred Income-7,41611,6402,8543,657-24,8202,36917,2426,85719,659
Deferred Taxes & Provisions45,2173,313-1,191-1,4336,085-23-27,538-13,912185,236
Cash flow from operations47,54627,6187,9697,812-28,5302,907-27,773-4,824153,767-36,93214,1479,70923,367-23,994549,901
Investing Activities
capital expenditure-22,952-733-32,659474,123-300-119-563-100-475,928
Change in Investments-125,0001,625,000
cash flow from investments-22,952-733-32,659125,000-1,150,877-300-119-563-100-475,928
Financing Activities
Bank loans
Group/Directors Accounts-4,1404,140
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-18,145-2,777-2,77723,699
other long term liabilities
share issue-45,287-97,46213,912963,3532,159
interest1303348872430519686234409465404321333201
cash flow from financing-45,157-17,811-2,689-2,77023,723305-97,26613,998963,587409465404321-3,8076,500
cash and cash equivalents
cash2,389-13,1455,2814,309-37,4663,212-399,175-33,523-36,82314,49310,11323,125-27,90180,474
overdraft
change in cash2,389-13,1455,2814,309-37,4663,212-399,175-33,523-36,82314,49310,11323,125-27,90180,474

focus executive limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for focus executive limited. Get real-time insights into focus executive limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Focus Executive Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for focus executive limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RG20 area or any other competitors across 12 key performance metrics.

focus executive limited Ownership

FOCUS EXECUTIVE LIMITED group structure

Focus Executive Limited has no subsidiary companies.

Ultimate parent company

FOCUS EXECUTIVE LIMITED

02319874

FOCUS EXECUTIVE LIMITED Shareholders

mrs annabel archer 33.22%
mr adrian foster-fletcher 26.58%
ms victoria jane fletcher 16.61%
mr richard foster-fletcher 16.61%
mrs laura haydee foster-fletcher 6.98%

focus executive limited directors

Focus Executive Limited currently has 2 directors. The longest serving directors include Mr Adrian Foster Fletcher (Apr 1991) and Mrs Laura Foster-Fletcher (Oct 2015).

officercountryagestartendrole
Mr Adrian Foster Fletcher71 years Apr 1991- Director
Mrs Laura Foster-FletcherUnited Kingdom71 years Oct 2015- Director

P&L

April 2024

turnover

310.7k

-9%

operating profit

867.2

0%

gross margin

23.4%

-7.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.3m

-0.03%

total assets

1.5m

0%

cash

3.7k

+1.86%

net assets

Total assets minus all liabilities

focus executive limited company details

company number

02319874

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

November 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

highclere executive recruitment limited (December 1988)

accountant

-

auditor

-

address

adbury pines adbury holt, newtown, newbury, berkshire, RG20 9BW

Bank

BARCLAYS BANK PLC

Legal Advisor

-

focus executive limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to focus executive limited.

focus executive limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOCUS EXECUTIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

focus executive limited Companies House Filings - See Documents

datedescriptionview/download