dutchess limited

Live MatureMicroDeclining

dutchess limited Company Information

Share DUTCHESS LIMITED

Company Number

02323280

Shareholders

mr alexander kreeftenberg

Group Structure

View All

Industry

Landscape service activities

 

Registered Address

2 tolherst court, turkey mill business park, maidstone, ME14 5SF

dutchess limited Estimated Valuation

£115.2k

Pomanda estimates the enterprise value of DUTCHESS LIMITED at £115.2k based on a Turnover of £307.7k and 0.37x industry multiple (adjusted for size and gross margin).

dutchess limited Estimated Valuation

£34.1k

Pomanda estimates the enterprise value of DUTCHESS LIMITED at £34.1k based on an EBITDA of £13.3k and a 2.56x industry multiple (adjusted for size and gross margin).

dutchess limited Estimated Valuation

£38.5k

Pomanda estimates the enterprise value of DUTCHESS LIMITED at £38.5k based on Net Assets of £13.6k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dutchess Limited Overview

Dutchess Limited is a live company located in maidstone, ME14 5SF with a Companies House number of 02323280. It operates in the landscape service activities sector, SIC Code 81300. Founded in November 1988, it's largest shareholder is mr alexander kreeftenberg with a 100% stake. Dutchess Limited is a mature, micro sized company, Pomanda has estimated its turnover at £307.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dutchess Limited Health Check

Pomanda's financial health check has awarded Dutchess Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £307.7k, make it larger than the average company (£227.3k)

£307.7k - Dutchess Limited

£227.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (10.9%)

-7% - Dutchess Limited

10.9% - Industry AVG

production

Production

with a gross margin of 22.9%, this company has a higher cost of product (42.9%)

22.9% - Dutchess Limited

42.9% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it as profitable than the average company (5.1%)

4.3% - Dutchess Limited

5.1% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Dutchess Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Dutchess Limited

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.5k, this is equally as efficient (£72.4k)

£61.5k - Dutchess Limited

£72.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (37 days)

105 days - Dutchess Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (40 days)

88 days - Dutchess Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dutchess Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dutchess Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.7%, this is a higher level of debt than the average (57.7%)

84.7% - Dutchess Limited

57.7% - Industry AVG

DUTCHESS LIMITED financials

EXPORTms excel logo

Dutchess Limited's latest turnover from March 2024 is estimated at £307.7 thousand and the company has net assets of £13.6 thousand. According to their latest financial statements, Dutchess Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover307,725307,940330,877382,125282,529347,489456,116243,444316,087179,615181,805304,673134,120108,494124,466
Other Income Or Grants
Cost Of Sales237,252246,559272,869304,540225,748268,430333,105179,033229,782128,749125,244212,68393,03676,07888,696
Gross Profit70,47361,38158,00877,58456,78179,059123,01164,41186,30550,86656,56191,99141,08432,41635,770
Admin Expenses57,14965,05153,80671,33782,27374,708123,14456,57390,17660,97852,48375,41040,6487,78741,345
Operating Profit13,324-3,6704,2026,247-25,4924,351-1337,838-3,871-10,1124,07816,58143624,629-5,575
Interest Payable
Interest Receivable46137104783554391
Pre-Tax Profit13,324-3,6704,2026,247-25,4924,351-1337,884-3,734-10,0084,15616,61648924,668-5,574
Tax-3,331-798-1,187-827-1,577-956-3,988-127-6,907
Profit After Tax9,993-3,6703,4045,060-25,4923,524-1336,307-3,734-10,0083,20012,62836217,761-5,574
Dividends Paid
Retained Profit9,993-3,6703,4045,060-25,4923,524-1336,307-3,734-10,0083,20012,62836217,761-5,574
Employee Costs125,257116,812145,290138,480127,818140,280138,60968,96089,32344,37244,14089,86046,69644,59244,686
Number Of Employees556666634224222
EBITDA*13,324-3,6704,2026,247-25,4924,351-1337,838-3,871-7,4814,75317,4812,48826,682-3,521

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5947921,0551,4071,8742,4993,3324,4425,9227,8952,0262,7013,6015,6537,706
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5947921,0551,4071,8742,4993,3324,4425,9227,8952,0262,7013,6015,6537,706
Stock & work in progress9509509501,8701,8701,1222,938
Trade Debtors88,59489,159102,205119,78864,67998,903130,55259,99860,83739,66045,18875,27331,95624,62926,266
Group Debtors
Misc Debtors
Cash36,69618,02623,5777,7486,08315,381410
misc current assets2,230
total current assets88,59489,159102,205119,78864,67998,903132,78259,99898,48358,63669,71584,89139,90941,13229,614
total assets89,18889,951103,260121,19566,553101,402136,11464,440104,40566,53171,74187,59243,51046,78537,320
Bank overdraft
Bank loan
Trade Creditors 57,48560,56262,30270,71366,96276,319115,30542,49888,77047,16242,36461,41529,96133,59841,894
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities57,48560,56262,30270,71366,96276,319115,30542,49888,77047,16242,36461,41529,96133,59841,894
loans
hp & lease commitments
Accruals and Deferred Income7,1094,9393,069748750750
other liabilities10,96620,81530,58445,833
provisions
total long term liabilities18,07525,75433,65346,581750750
total liabilities75,56086,31695,955117,29467,71277,069115,30542,49888,77047,16242,36461,41529,96133,59841,894
net assets13,6283,6357,3053,901-1,15924,33320,80921,94215,63519,36929,37726,17713,54913,187-4,574
total shareholders funds13,6283,6357,3053,901-1,15924,33320,80921,94215,63519,36929,37726,17713,54913,187-4,574
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit13,324-3,6704,2026,247-25,4924,351-1337,838-3,871-10,1124,07816,58143624,629-5,575
Depreciation2,6316759002,0522,0532,054
Amortisation
Tax-3,331-798-1,187-827-1,577-956-3,988-127-6,907
Stock-950-920748-1,8162,938
Debtors-565-13,046-17,58355,109-34,224-31,64970,554-83921,177-5,528-30,08543,3177,327-1,63726,266
Creditors-3,077-1,740-8,4113,751-9,357-38,98672,807-46,27241,6084,798-19,05131,454-3,637-8,29641,894
Accruals and Deferred Income2,1701,8702,321-2750
Deferred Taxes & Provisions
Cash flow from operations9,6519,50614,897-46,300-625-3,0632,120-38,22216,5602,84515,7511,630-9,35114,9329,169
Investing Activities
capital expenditure1982633524676258331,1101,4801,973-8,500-9,760
Change in Investments
cash flow from investments1982633524676258331,1101,4801,973-8,500-9,760
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,849-9,769-15,24945,833
share issue-1,0001,000
interest46137104783554391
cash flow from financing-9,849-9,769-15,24945,833-1,00046137104783554391,001
cash and cash equivalents
cash-36,69618,670-5,55115,8291,665-9,29814,971410
overdraft
change in cash-36,69618,670-5,55115,8291,665-9,29814,971410

dutchess limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dutchess limited. Get real-time insights into dutchess limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dutchess Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dutchess limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in ME14 area or any other competitors across 12 key performance metrics.

dutchess limited Ownership

DUTCHESS LIMITED group structure

Dutchess Limited has no subsidiary companies.

Ultimate parent company

DUTCHESS LIMITED

02323280

DUTCHESS LIMITED Shareholders

mr alexander kreeftenberg 100%

dutchess limited directors

Dutchess Limited currently has 1 director, Mr Alexander Kreeftenberg serving since Apr 1991.

officercountryagestartendrole
Mr Alexander Kreeftenberg60 years Apr 1991- Director

P&L

March 2024

turnover

307.7k

0%

operating profit

13.3k

0%

gross margin

23%

+14.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13.6k

+2.75%

total assets

89.2k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

dutchess limited company details

company number

02323280

Type

Private limited with Share Capital

industry

81300 - Landscape service activities

incorporation date

November 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

COUCH BRIGHT KING & CO

auditor

-

address

2 tolherst court, turkey mill business park, maidstone, ME14 5SF

Bank

HSBC

Legal Advisor

-

dutchess limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dutchess limited. Currently there are 1 open charges and 0 have been satisfied in the past.

dutchess limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DUTCHESS LIMITED. This can take several minutes, an email will notify you when this has completed.

dutchess limited Companies House Filings - See Documents

datedescriptionview/download