
Company Number
02326761
Next Accounts
Jun 2025
Shareholders
halcrow holdings ltd
Group Structure
View All
Industry
Construction of commercial buildings
Registered Address
cottons centre cottons lane, london, SE1 2QG
Website
www.halcrow.comPomanda estimates the enterprise value of HALCROW CONSULTING LIMITED at £0 based on a Turnover of £0 and 0.31x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HALCROW CONSULTING LIMITED at £362.7k based on an EBITDA of £118.5k and a 3.06x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HALCROW CONSULTING LIMITED at £0 based on Net Assets of £-5.3m and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Halcrow Consulting Limited is a live company located in london, SE1 2QG with a Companies House number of 02326761. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in December 1988, it's largest shareholder is halcrow holdings ltd with a 100% stake. Halcrow Consulting Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Halcrow Consulting Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Halcrow Consulting Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Halcrow Consulting Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Halcrow Consulting Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Halcrow Consulting Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (30)
- Halcrow Consulting Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Halcrow Consulting Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Halcrow Consulting Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Halcrow Consulting Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Halcrow Consulting Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Halcrow Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Halcrow Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 778.6%, this is a higher level of debt than the average (67.5%)
- - Halcrow Consulting Limited
- - Industry AVG
Halcrow Consulting Limited's latest turnover from September 2023 is 0 and the company has net assets of -£5.3 million. According to their latest financial statements, we estimate that Halcrow Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Oct 2021 | Oct 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | -118,515 | -107,400 | -185,810 | ||||||||||||
Operating Profit | 118,515 | 9,043 | -5,611 | -18,859 | 107,400 | -19,886,076 | 185,810 | -35,337 | 49,600 | -10,574 | -2,309,506 | -10,000,000 | -375 | -1,736,902 | |
Interest Payable | 198,703 | 115,385 | 71,958 | 73,298 | 118,166 | 113,524 | 186,112 | 182,735 | 198,772 | 178,004 | 375,559 | 52,401 | 95,099 | 82,462 | 57,537 |
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -80,188 | -106,342 | -141,876 | 53,820 | -10,766 | -19,999,600 | -302 | -182,735 | -7,451,527 | -9,818,906 | -386,133 | -2,361,907 | -10,095,099 | -82,837 | -1,794,439 |
Tax | 45,034 | 27,610 | 1,104 | 22,144 | 39,387 | -23,194 | 23,194 | 16,110 | |||||||
Profit After Tax | -35,154 | -78,732 | -140,772 | 75,964 | 28,621 | -19,999,600 | -302 | -182,735 | -7,451,527 | -9,818,906 | -386,133 | -2,361,907 | -10,118,293 | -59,643 | -1,778,329 |
Dividends Paid | |||||||||||||||
Retained Profit | -35,154 | -78,732 | -140,772 | 75,964 | 28,621 | -19,999,600 | -302 | -182,735 | -7,451,527 | -9,818,906 | -386,133 | -2,361,907 | -10,118,293 | -59,643 | -1,778,329 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 118,515 | 9,043 | -5,611 | -18,859 | 107,400 | -19,886,076 | 185,810 | -35,337 | 49,600 | -10,574 | -2,309,506 | -10,000,000 | -375 | -1,736,902 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Oct 2021 | Oct 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 7,217,418 | 2 | 10,002 | 10,002 | 10,010,002 | 10,010,002 | |||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 7,217,418 | 2 | 10,002 | 10,002 | 10,010,002 | 10,010,002 | |||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 684,067 | 656,751 | 646,189 | 534,251 | 457,535 | 299,733 | 185,810 | ||||||||
Misc Debtors | 96,964 | 56,475 | 32,210 | 61,531 | 39,387 | 39,304 | 16,110 | ||||||||
Cash | |||||||||||||||
misc current assets | 31,725 | 28,380 | |||||||||||||
total current assets | 781,031 | 744,951 | 706,779 | 595,782 | 496,922 | 299,733 | 185,810 | 39,304 | 16,110 | ||||||
total assets | 781,031 | 744,951 | 706,779 | 595,782 | 496,922 | 299,733 | 185,810 | 7,217,418 | 2 | 10,002 | 10,002 | 10,049,306 | 10,026,112 | ||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 6,080,835 | 6,009,601 | 5,892,697 | 5,640,928 | 5,618,032 | 5,449,464 | 5,335,941 | 5,149,829 | 4,967,094 | 4,732,985 | 4,604,580 | 79,170 | 200,455 | 212,718 | 248,292 |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 6,080,835 | 6,009,601 | 5,892,697 | 5,640,928 | 5,618,032 | 5,449,464 | 5,335,941 | 5,149,829 | 4,967,094 | 4,732,985 | 4,604,580 | 79,170 | 200,455 | 212,718 | 248,292 |
loans | 4,149,277 | 1,666,085 | 1,574,833 | 1,456,422 | |||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 9,890,142 | ||||||||||||||
total long term liabilities | 4,149,277 | 1,666,085 | 1,574,833 | 11,346,564 | |||||||||||
total liabilities | 6,080,835 | 6,009,601 | 5,892,697 | 5,640,928 | 5,618,032 | 5,449,464 | 5,335,941 | 5,149,829 | 4,967,094 | 4,732,985 | 4,604,580 | 4,228,447 | 1,866,540 | 1,787,551 | 11,594,856 |
net assets | -5,299,804 | -5,264,650 | -5,185,918 | -5,045,146 | -5,121,110 | -5,149,731 | -5,150,131 | -5,149,829 | -4,967,094 | 2,484,433 | -4,604,578 | -4,218,445 | -1,856,538 | 8,261,755 | -1,568,744 |
total shareholders funds | -5,299,804 | -5,264,650 | -5,185,918 | -5,045,146 | -5,121,110 | -5,149,731 | -5,150,131 | -5,149,829 | -4,967,094 | 2,484,433 | -4,604,578 | -4,218,445 | -1,856,538 | 8,261,755 | -1,568,744 |
Sep 2023 | Sep 2022 | Oct 2021 | Oct 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 118,515 | 9,043 | -5,611 | -18,859 | 107,400 | -19,886,076 | 185,810 | -35,337 | 49,600 | -10,574 | -2,309,506 | -10,000,000 | -375 | -1,736,902 | |
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | 45,034 | 27,610 | 1,104 | 22,144 | 39,387 | -23,194 | 23,194 | 16,110 | |||||||
Stock | |||||||||||||||
Debtors | 67,805 | 34,827 | 82,617 | 98,860 | 197,189 | 113,923 | 185,810 | -39,304 | 23,194 | 16,110 | |||||
Creditors | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | -9,890,142 | 9,890,142 | |||||||||||||
Cash flow from operations | 95,744 | 1,826 | -87,124 | -95,575 | -50,402 | -19,999,999 | -35,337 | 49,600 | -10,574 | -2,309,506 | -9,983,890 | -9,890,517 | 8,153,240 | ||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -7,217,418 | 7,217,416 | -10,000 | -10,000,000 | 10,010,002 | ||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 71,234 | 116,904 | 251,769 | 22,896 | 168,568 | 113,523 | 186,112 | 182,735 | 234,109 | 128,405 | 4,525,410 | -121,285 | -12,263 | -35,574 | 248,292 |
Other Short Term Loans | |||||||||||||||
Long term loans | -4,149,277 | 2,483,192 | 91,252 | 118,411 | 1,456,422 | ||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -198,703 | -115,385 | -71,958 | -73,298 | -118,166 | -113,524 | -186,112 | -182,735 | -198,772 | -178,004 | -375,559 | -52,401 | -95,099 | -82,462 | -57,537 |
cash flow from financing | -127,469 | 1,519 | 179,811 | -50,402 | 50,402 | 19,999,999 | 35,337 | 16,858,318 | 574 | 2,309,506 | -16,110 | 9,890,517 | 1,856,762 | ||
cash and cash equivalents | |||||||||||||||
cash | |||||||||||||||
overdraft | |||||||||||||||
change in cash |
Perform a competitor analysis for halcrow consulting limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in SE1 area or any other competitors across 12 key performance metrics.
HALCROW CONSULTING LIMITED group structure
Halcrow Consulting Limited has 4 subsidiary companies.
Ultimate parent company
JACOBS SOLUTIONS INC
#0154802
2 parents
HALCROW CONSULTING LIMITED
02326761
4 subsidiaries
Halcrow Consulting Limited currently has 3 directors. The longest serving directors include Mrs Sally Miles (Aug 2021) and Mrs Sally Miles (Aug 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Sally Miles | United Kingdom | 45 years | Aug 2021 | - | Director |
Mrs Sally Miles | United Kingdom | 45 years | Aug 2021 | - | Director |
Mr Alexander Lane | 47 years | Sep 2022 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
118.5k
+1211%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-5.3m
+0.01%
total assets
781k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
company number
02326761
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
December 1988
age
37
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
trendtotal limited (January 1989)
accountant
-
auditor
ERNST & YOUNG LLP
address
cottons centre cottons lane, london, SE1 2QG
Bank
BANK OF AMERICA
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to halcrow consulting limited. Currently there are 0 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HALCROW CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|