acewood limited

Live MatureMicroDeclining

acewood limited Company Information

Share ACEWOOD LIMITED

Company Number

02328173

Shareholders

john oakley

marcus monger

Group Structure

View All

Industry

Development of building projects

 

Registered Address

97 heath road, maidstone, kent, ME16 9JT

acewood limited Estimated Valuation

£14.8k

Pomanda estimates the enterprise value of ACEWOOD LIMITED at £14.8k based on a Turnover of £44.8k and 0.33x industry multiple (adjusted for size and gross margin).

acewood limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACEWOOD LIMITED at £0 based on an EBITDA of £-2.2m and a 2.54x industry multiple (adjusted for size and gross margin).

acewood limited Estimated Valuation

£2.9k

Pomanda estimates the enterprise value of ACEWOOD LIMITED at £2.9k based on Net Assets of £1.9k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acewood Limited Overview

Acewood Limited is a live company located in kent, ME16 9JT with a Companies House number of 02328173. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1988, it's largest shareholder is john oakley with a 50% stake. Acewood Limited is a mature, micro sized company, Pomanda has estimated its turnover at £44.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acewood Limited Health Check

Pomanda's financial health check has awarded Acewood Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £44.8k, make it smaller than the average company (£2.3m)

£44.8k - Acewood Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6%)

-5% - Acewood Limited

6% - Industry AVG

production

Production

with a gross margin of 9%, this company has a higher cost of product (26.2%)

9% - Acewood Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of -5008.6% make it less profitable than the average company (7.7%)

-5008.6% - Acewood Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Acewood Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Acewood Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.8k, this is less efficient (£282.4k)

£44.8k - Acewood Limited

£282.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (27 days)

13 days - Acewood Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Acewood Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acewood Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Acewood Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Acewood Limited

- - Industry AVG

ACEWOOD LIMITED financials

EXPORTms excel logo

Acewood Limited's latest turnover from March 2024 is estimated at £44.8 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Acewood Limited has 1 employee and maintains cash reserves of £302 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover44,802252,50045,47552,59244,42085,35685,8225,0042,348161,969180,500182,297143,484214,1901,223,232
Other Income Or Grants000000000000000
Cost Of Sales40,754228,89841,50747,91139,89276,31076,4584,4202,088144,202160,878162,915129,228192,1851,098,170
Gross Profit4,04823,6033,9684,6824,5289,0469,36458526117,76719,62219,38314,25622,005125,061
Admin Expenses2,247,979-175,71230,39857,71930,423-1,148,318-39,496-383,834-78,473-65,200-58,304-46,876-9,968-36,199-635,160
Operating Profit-2,243,931199,315-26,430-53,037-25,8951,157,36448,860384,41978,73482,96777,92666,25924,22458,204760,221
Interest Payable00000001,9952,075000000
Interest Receivable36,20629,978348606253257319291458561831770
Pre-Tax Profit-2,207,725229,293-26,082-52,977-25,8331,157,89649,433382,61676,66882,98177,98466,31424,40758,381760,221
Tax0-43,566000-220,000-9,392-76,523-15,333-17,426-17,936-15,915-6,346-16,347-212,862
Profit After Tax-2,207,725185,727-26,082-52,977-25,833937,89640,041306,09361,33465,55560,04850,39918,06142,034547,359
Dividends Paid000000000000000
Retained Profit-2,207,725185,727-26,082-52,977-25,833937,89640,041306,09361,33465,55560,04850,39918,06142,034547,359
Employee Costs48,35446,03244,56043,58343,48285,33684,38841,58640,37438,52337,05735,79235,00434,00567,483
Number Of Employees111112211111112
EBITDA*-2,243,931199,315-26,430-53,037-25,8951,157,36450,144385,74080,50085,31681,43767,85625,97859,293761,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11,145,0000000850,380875,2201,012,0861,013,8521,016,2011,011,5931,012,0591,010,076856,746
Intangible Assets000000000000000
Investments & Other002,235,0002,235,0002,235,0002,235,000000000022,00722,007
Debtors (Due After 1 year)000000000000000
Total Fixed Assets11,145,0002,235,0002,235,0002,235,0002,235,000850,380875,2201,012,0861,013,8521,016,2011,011,5931,012,0591,032,083878,753
Stock & work in progress000000000000000
Trade Debtors1,6294,55400000002,8292,7242,6092,6292,935317,048
Group Debtors000000000000000
Misc Debtors002,2198,5892,1372,116302,176202,2012,817000000
Cash3021,378,96831,75361,07058,56265,01676,885152,4321,3632,1413,50219,8402,50370,6790
misc current assets000000000000000
total current assets1,9311,383,52233,97269,65960,69967,132379,061354,6334,1804,9706,22622,4495,13273,614317,048
total assets1,9322,528,5222,268,9722,304,6592,295,6992,302,1321,229,4411,229,8531,016,2661,018,8221,022,4271,034,0421,017,1911,105,6971,195,801
Bank overdraft0000000063,849000000
Bank loan000000000000000
Trade Creditors 0149,1522,6067,4371,3599821,8901,55674995,869101,887107,37785,303132,719204,943
Group/Directors Accounts0000008,8978,8978,897000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0012,96117,73515,40614,06820,74361,24023,742000000
total current liabilities0149,15215,56725,17216,76515,05031,53071,69397,23795,869101,887107,37785,303132,719204,943
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities007,6847,6847,3847,0846,4846,48473,278138,204200,793268,028323,595383,583443,497
provisions0169,713221,791221,791168,561151,1765017919591,2911,84478283700
total long term liabilities0169,713229,475229,475175,945158,2606,9857,27574,237139,495202,637268,810324,432383,583443,497
total liabilities0318,865245,042254,647192,710173,31038,51578,968171,474235,364304,524376,187409,735516,302648,440
net assets1,9322,209,6572,023,9302,050,0122,102,9892,128,8221,190,9261,150,885844,792783,458717,903657,855607,456589,395547,361
total shareholders funds1,9322,209,6572,023,9302,050,0122,102,9892,128,8221,190,9261,150,885844,792783,458717,903657,855607,456589,395547,361
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,243,931199,315-26,430-53,037-25,8951,157,36448,860384,41978,73482,96777,92666,25924,22458,204760,221
Depreciation0000001,2841,3211,7662,3493,5111,5971,7541,089918
Amortisation000000000000000
Tax0-43,566000-220,000-9,392-76,523-15,333-17,426-17,936-15,915-6,346-16,347-212,862
Stock000000000000000
Debtors-2,9252,335-6,3706,45221-300,06099,975199,384-12105115-20-306-314,113317,048
Creditors-149,152146,546-4,8316,078377-908334807-95,120-6,018-5,49022,074-47,416-72,224204,943
Accruals and Deferred Income0-12,961-4,7742,3291,338-6,675-40,49737,49823,742000000
Deferred Taxes & Provisions-169,713-52,078053,23017,385150,675-290-168-332-5531,062-5583700
Cash flow from operations-2,559,871234,921-29,6652,148-6,8161,380,516-99,676147,970-6,53161,21458,95873,980-26,641284,835436,172
Investing Activities
capital expenditure1,144,999-1,145,000000850,38023,556135,54500-8,119-1,131-3,737-154,419-857,664
Change in Investments0-2,235,0000002,235,000000000-22,007022,007
cash flow from investments1,144,9991,090,000000-1,384,62023,556135,54500-8,119-1,13118,270-154,419-879,671
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-8,897008,897000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-7,68403003006000-66,794-64,926-62,589-67,235-55,567-59,988-59,914443,497
share issue000000000000002
interest36,20629,9783486062532573-1,803-2,0661458561831770
cash flow from financing36,20622,294348360362-7,765573-68,597-58,095-62,575-67,177-55,511-59,805-59,737443,499
cash and cash equivalents
cash-1,378,6661,347,215-29,3172,508-6,454-11,869-75,547151,069-778-1,361-16,33817,337-68,17670,6790
overdraft0000000-63,84963,849000000
change in cash-1,378,6661,347,215-29,3172,508-6,454-11,869-75,547214,918-64,627-1,361-16,33817,337-68,17670,6790

acewood limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acewood limited. Get real-time insights into acewood limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acewood Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acewood limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in ME16 area or any other competitors across 12 key performance metrics.

acewood limited Ownership

ACEWOOD LIMITED group structure

Acewood Limited has no subsidiary companies.

Ultimate parent company

ACEWOOD LIMITED

02328173

ACEWOOD LIMITED Shareholders

john oakley 50%
marcus monger 50%

acewood limited directors

Acewood Limited currently has 2 directors. The longest serving directors include Mr John Oakley (Oct 2023) and Mr Marcus Monger (Oct 2023).

officercountryagestartendrole
Mr John OakleyUnited Kingdom77 years Oct 2023- Director
Mr Marcus MongerUnited Kingdom64 years Oct 2023- Director

P&L

March 2024

turnover

44.8k

-82%

operating profit

-2.2m

0%

gross margin

9.1%

-3.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9k

-1%

total assets

1.9k

-1%

cash

302

-1%

net assets

Total assets minus all liabilities

acewood limited company details

company number

02328173

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

MICHAEL D NICHOLS LTD

auditor

-

address

97 heath road, maidstone, kent, ME16 9JT

Bank

NATIONWIDE BUILDING SOCIETY

Legal Advisor

-

acewood limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 28 charges/mortgages relating to acewood limited. Currently there are 0 open charges and 28 have been satisfied in the past.

acewood limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACEWOOD LIMITED. This can take several minutes, an email will notify you when this has completed.

acewood limited Companies House Filings - See Documents

datedescriptionview/download