london general transport services limited

Live MatureMegaHigh

london general transport services limited Company Information

Share LONDON GENERAL TRANSPORT SERVICES LIMITED

Company Number

02328489

Shareholders

go-ahead holding ltd

Group Structure

View All

Industry

Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

 

Registered Address

3rd floor 41-51 grey street, newcastle upon tyne, NE1 6EE

london general transport services limited Estimated Valuation

£617.2m

Pomanda estimates the enterprise value of LONDON GENERAL TRANSPORT SERVICES LIMITED at £617.2m based on a Turnover of £859.7m and 0.72x industry multiple (adjusted for size and gross margin).

london general transport services limited Estimated Valuation

£280.7m

Pomanda estimates the enterprise value of LONDON GENERAL TRANSPORT SERVICES LIMITED at £280.7m based on an EBITDA of £56.6m and a 4.96x industry multiple (adjusted for size and gross margin).

london general transport services limited Estimated Valuation

£62.2m

Pomanda estimates the enterprise value of LONDON GENERAL TRANSPORT SERVICES LIMITED at £62.2m based on Net Assets of £26m and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London General Transport Services Limited Overview

London General Transport Services Limited is a live company located in newcastle upon tyne, NE1 6EE with a Companies House number of 02328489. It operates in the other urban, suburban or metropolitan passenger land transport (not underground, metro or similar) sector, SIC Code 49319. Founded in December 1988, it's largest shareholder is go-ahead holding ltd with a 100% stake. London General Transport Services Limited is a mature, mega sized company, Pomanda has estimated its turnover at £859.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London General Transport Services Limited Health Check

Pomanda's financial health check has awarded London General Transport Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £859.7m, make it larger than the average company (£27.9m)

£859.7m - London General Transport Services Limited

£27.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (2.8%)

19% - London General Transport Services Limited

2.8% - Industry AVG

production

Production

with a gross margin of 3.3%, this company has a comparable cost of product (3.3%)

3.3% - London General Transport Services Limited

3.3% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it more profitable than the average company (1.1%)

2.7% - London General Transport Services Limited

1.1% - Industry AVG

employees

Employees

with 7284 employees, this is above the industry average (440)

7284 - London General Transport Services Limited

440 - Industry AVG

paystructure

Pay Structure

on an average salary of £76.2k, the company has a higher pay structure (£35k)

£76.2k - London General Transport Services Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118k, this is more efficient (£66.4k)

£118k - London General Transport Services Limited

£66.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is near the average (7 days)

7 days - London General Transport Services Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (10 days)

5 days - London General Transport Services Limited

10 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (4 days)

1 days - London General Transport Services Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)

0 weeks - London General Transport Services Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.7%, this is a higher level of debt than the average (64.1%)

89.7% - London General Transport Services Limited

64.1% - Industry AVG

LONDON GENERAL TRANSPORT SERVICES LIMITED financials

EXPORTms excel logo

London General Transport Services Limited's latest turnover from December 2023 is £859.7 million and the company has net assets of £26 million. According to their latest financial statements, London General Transport Services Limited has 7,284 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Turnover859,673,000552,860,000566,256,000513,758,000493,280,000497,997,000485,420,000487,758,000462,014,000442,230,000372,867,000321,156,000297,476,000303,833,000
Other Income Or Grants
Cost Of Sales831,496,676524,889,487546,917,444446,720,693430,708,303422,436,440413,575,963411,609,327389,206,901371,474,125320,054,404271,242,127246,742,862246,755,237
Gross Profit28,176,32427,970,51319,338,55667,037,30762,571,69775,560,56071,844,03776,148,67372,807,09970,755,87552,812,59649,913,87350,733,13857,077,763
Admin Expenses4,794,324-17,550,487-34,360,44428,793,30719,793,69735,307,56029,518,03735,528,67332,383,09929,929,87517,649,59621,004,87325,907,13828,591,763
Operating Profit23,382,00045,521,00053,699,00038,244,00042,778,00040,253,00042,326,00040,620,00040,424,00040,826,00035,163,00028,909,00024,826,00028,486,000
Interest Payable3,434,0001,631,0001,589,0001,178,0001,859,000123,00074,000670,000506,000154,00036,000428,000229,000
Interest Receivable2,000,000313,0005,00012,000193,000218,000
Pre-Tax Profit21,577,00043,890,00052,110,00037,066,00043,919,00040,130,00042,252,00039,950,00039,918,00041,139,00035,014,00028,885,00023,783,00022,721,000
Tax-3,656,000-8,315,000-10,208,000-7,153,000-12,323,000-7,730,000-7,993,000-7,667,000-8,498,000-10,521,000-8,293,000-6,530,000-4,971,000-7,504,000
Profit After Tax17,921,00035,575,00041,902,00029,913,00031,596,00032,400,00034,259,00032,283,00031,420,00030,618,00026,721,00022,355,00018,812,00015,217,000
Dividends Paid22,000,00030,000,00070,000,00040,000,00035,000,00055,000,00030,000,00030,000,00025,000,00023,000,00013,000,00020,000,000
Retained Profit-4,079,0005,575,000-28,098,00029,913,000-8,404,000-2,600,000-20,741,00032,283,0001,420,000618,0001,721,000-645,0005,812,000-4,783,000
Employee Costs554,739,000338,114,000326,745,000304,822,000294,126,000295,651,000284,700,000285,751,000265,034,000243,915,000210,520,000188,248,000173,569,000178,640,000
Number Of Employees7,2847,6557,5967,1726,9697,2707,0697,0196,8166,4855,6085,0194,7614,700
EBITDA*56,610,00068,713,00079,947,00065,752,00070,461,00066,886,00066,033,00040,620,00059,637,00058,418,00050,567,00040,832,00034,219,00037,218,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Tangible Assets126,154,000145,048,000157,780,000175,333,000136,422,000157,134,000132,859,00095,374,00076,907,00087,149,00071,836,00082,564,00054,968,00050,990,000
Intangible Assets87,168,00015,924,00016,004,00016,096,00016,057,00015,892,00015,903,00016,362,00017,209,0002,910,0004,852,0005,974,000
Investments & Other140,000712,000716,0004,096,0001,034,00015,764,00015,764,00015,764,00015,764,00015,764,000
Debtors (Due After 1 year)18,975,00058,163,00068,199,00081,770,0005,733,0009,333,000
Total Fixed Assets213,322,000160,972,000173,924,000192,141,000153,195,000177,122,000149,796,000111,736,000113,091,000163,986,000160,651,000186,072,00076,465,00076,087,000
Stock & work in progress2,374,0001,792,0001,733,0001,186,0001,118,0001,003,0001,002,0001,081,0001,236,0001,432,000934,000943,000923,0001,002,000
Trade Debtors18,013,00034,474,00036,477,00010,780,00016,800,00018,389,00019,869,00022,757,00015,716,00015,380,00013,574,00013,963,00012,640,00013,490,000
Group Debtors22,012,00032,674,0006,462,0002,267,0008,580,00099,000129,000
Misc Debtors5,217,0007,099,0004,923,0005,823,00013,192,00016,097,0005,688,0004,772,0005,276,0007,400,0007,894,0005,913,0007,475,0005,595,000
Cash2,0003,00019,00010,00037,00049,000211,000276,000318,000279,000383,000
misc current assets12,965,0003,098,0004,819,0002,132,00011,393,0001,610,0006,121,000
total current assets38,571,00043,365,00046,234,00022,608,00033,242,00046,901,00026,569,00052,269,00061,072,00030,885,00024,945,00029,717,00021,416,00020,599,000
total assets251,893,000204,337,000220,158,000214,749,000186,437,000224,023,000176,365,000164,005,000174,163,000194,871,000185,596,000215,789,00097,881,00096,686,000
Bank overdraft2,0004,0003,000
Bank loan
Trade Creditors 13,417,00011,122,00013,940,00012,598,00012,609,00015,959,00012,299,00012,589,00012,267,0008,537,00011,195,0008,834,0008,046,0007,950,000
Group/Directors Accounts63,739,00038,957,00049,387,00011,608,00072,528,00091,841,00058,303,00025,792,00075,929,000100,448,00096,542,000134,984,00022,060,00019,939,000
other short term finances237,000363,000
hp & lease commitments18,497,00014,664,00016,484,00017,661,000454,00094,000545,0002,780,000
other current liabilities44,036,00061,104,00064,272,00059,252,00046,510,00043,933,00043,885,00046,766,00043,463,00033,367,00028,191,00026,970,00026,169,00046,890,000
total current liabilities139,689,000125,849,000144,320,000101,123,000132,013,000151,733,000114,487,00085,147,000131,659,000142,352,000136,382,000170,882,00056,820,00077,559,000
loans1,134,000336,000
hp & lease commitments54,027,00024,114,00025,375,00033,717,000454,000549,000723,000
Accruals and Deferred Income4,703,0004,729,0006,194,0006,919,0006,347,0004,960,000
other liabilities5,143,0002,058,0002,762,000
provisions27,472,00019,300,00019,626,00022,176,00023,340,00028,674,00027,131,00028,460,00028,018,00032,643,00029,956,00026,916,00022,257,0006,124,000
total long term liabilities86,202,00048,143,00051,195,00063,946,00030,023,00033,634,00032,274,00030,518,00030,780,00032,643,00029,956,00027,370,00022,806,0006,847,000
total liabilities225,891,000173,992,000195,515,000165,069,000162,036,000185,367,000146,761,000115,665,000162,439,000174,995,000166,338,000198,252,00079,626,00084,406,000
net assets26,002,00030,345,00024,643,00049,680,00024,401,00038,656,00029,604,00048,340,00011,724,00019,876,00019,258,00017,537,00018,255,00012,280,000
total shareholders funds26,002,00030,345,00024,643,00049,680,00024,401,00038,656,00029,604,00048,340,00011,724,00019,876,00019,258,00017,537,00018,255,00012,280,000
Dec 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Operating Activities
Operating Profit23,382,00045,521,00053,699,00038,244,00042,778,00040,253,00042,326,00040,620,00040,424,00040,826,00035,163,00028,909,00024,826,00028,486,000
Depreciation33,080,00023,105,00026,155,00027,405,00027,683,00026,633,00023,317,00017,410,00015,650,00013,633,00011,480,0009,393,0008,732,000
Amortisation148,00087,00093,000103,000390,0001,803,0001,942,0001,771,000443,000
Tax-3,656,000-8,315,000-10,208,000-7,153,000-12,323,000-7,730,000-7,993,000-7,667,000-8,498,000-10,521,000-8,293,000-6,530,000-4,971,000-7,504,000
Stock582,00059,000547,00068,000115,0001,000-79,000-155,000-196,000498,000-9,00020,000-79,0001,002,000
Debtors-18,343,000173,00024,797,000-13,389,000-4,494,0008,929,000-23,984,000-23,100,000-14,764,000-4,529,000-18,292,00084,279,000-2,600,00028,547,000
Creditors2,295,000-2,818,0001,342,000-11,000-3,350,0003,660,000-290,000322,0003,730,000-2,658,0002,361,000788,00096,0007,950,000
Accruals and Deferred Income-17,094,000-4,633,0004,295,00013,314,0003,964,0005,008,000-2,881,0003,303,00010,096,0005,176,0001,221,000801,000-20,721,00046,890,000
Deferred Taxes & Provisions8,172,000-326,000-2,550,000-1,164,000-5,334,0001,543,000-1,329,000442,000-4,625,0002,687,0003,040,0004,659,00016,133,0006,124,000
Cash flow from operations64,088,00052,389,00047,482,00084,059,00057,797,00060,437,00077,603,00060,275,00075,300,00057,133,00067,197,000-43,749,00027,435,00061,129,000
Investing Activities
capital expenditure-85,578,000-10,380,000-8,603,000-66,458,000-7,136,000-50,897,000-60,733,000-17,620,000-23,270,000-30,963,000-3,554,000-45,493,000-13,371,000-59,722,000
Change in Investments-140,000-572,000-4,000-3,380,0003,062,0001,034,000-15,764,00015,764,000
cash flow from investments-85,578,000-10,240,000-8,031,000-66,454,000-3,756,000-53,959,000-61,767,000-17,620,000-7,506,000-30,963,000-3,554,000-45,493,000-13,371,000-75,486,000
Financing Activities
Bank loans
Group/Directors Accounts24,782,000-10,430,00037,779,000-60,920,000-19,313,00033,538,00032,511,000-50,137,000-24,519,0003,906,000-38,442,000112,924,0002,121,00019,939,000
Other Short Term Loans -237,000237,000-363,000363,000
Long term loans-1,134,000798,000336,000
Hire Purchase and Lease Commitments33,746,000-3,081,000-9,519,00051,378,000-454,000-94,000-546,000-2,409,0003,503,000
other long term liabilities-5,143,0003,085,000-704,0002,762,000
share issue-264,000127,0003,061,000-4,634,000-5,851,00011,652,0002,005,0004,333,000-9,572,000-73,000163,00017,063,000
interest-1,434,000-1,631,000-1,589,000-1,178,000-1,859,000-123,000-74,000-670,000-506,000313,000-149,000-24,000-235,000-11,000
cash flow from financing56,830,000-15,252,00028,835,000-14,919,000-26,324,00039,924,00037,527,000-47,178,000-31,835,0003,765,000-38,685,000112,281,000-360,00040,494,000
cash and cash equivalents
cash2,000-3,0003,000-19,0009,000-27,000-12,000-162,000-65,000-42,00039,000-104,000383,000
overdraft-2,0002,000-4,0001,0003,000
change in cash4,000-5,0007,000-1,000-22,0009,000-27,000-12,000-162,000-65,000-42,00039,000-104,000383,000

london general transport services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london general transport services limited. Get real-time insights into london general transport services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London General Transport Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london general transport services limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in NE1 area or any other competitors across 12 key performance metrics.

london general transport services limited Ownership

LONDON GENERAL TRANSPORT SERVICES LIMITED group structure

London General Transport Services Limited has 5 subsidiary companies.

LONDON GENERAL TRANSPORT SERVICES LIMITED Shareholders

go-ahead holding ltd 100%

london general transport services limited directors

London General Transport Services Limited currently has 4 directors. The longest serving directors include Mr Gordon Boyd (Sep 2021) and Mr Christopher McKeown (Aug 2023).

officercountryagestartendrole
Mr Gordon BoydUnited Kingdom65 years Sep 2021- Director
Mr Christopher McKeownUnited Kingdom42 years Aug 2023- Director
Mr Andrew EdwardsUnited Kingdom40 years Aug 2023- Director
Mr Matthew CarneyUnited Kingdom44 years Apr 2024- Director

P&L

December 2023

turnover

859.7m

+55%

operating profit

23.4m

-49%

gross margin

3.3%

-35.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

26m

-0.14%

total assets

251.9m

+0.23%

cash

2k

0%

net assets

Total assets minus all liabilities

london general transport services limited company details

company number

02328489

Type

Private limited with Share Capital

industry

49319 - Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

incorporation date

December 1988

age

37

incorporated

UK

ultimate parent company

GLOBALVIA INVERSIONES SA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MHA

address

3rd floor 41-51 grey street, newcastle upon tyne, NE1 6EE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

WOMBLE BOND DICKINSON LLP

london general transport services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to london general transport services limited. Currently there are 1 open charges and 12 have been satisfied in the past.

london general transport services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONDON GENERAL TRANSPORT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

london general transport services limited Companies House Filings - See Documents

datedescriptionview/download