
Company Number
02332732
Next Accounts
Sep 2026
Shareholders
roseberry nominees limited
d. sturridge & m. sturridge
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
16 meadway, esher, KT10 9HF
Website
-Pomanda estimates the enterprise value of MEADWAY (ESHER) RESIDENTS ASSOCIATION LIMITED at £0 based on a Turnover of £65.8k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MEADWAY (ESHER) RESIDENTS ASSOCIATION LIMITED at £0 based on an EBITDA of £18.6k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MEADWAY (ESHER) RESIDENTS ASSOCIATION LIMITED at £0 based on Net Assets of £324.4k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meadway (esher) Residents Association Limited is a live company located in esher, KT10 9HF with a Companies House number of 02332732. It operates in the residents property management sector, SIC Code 98000. Founded in January 1989, it's largest shareholder is roseberry nominees limited with a 2.3% stake. Meadway (esher) Residents Association Limited is a mature, micro sized company, Pomanda has estimated its turnover at £65.8k with rapid growth in recent years.
Pomanda's financial health check has awarded Meadway (Esher) Residents Association Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
3 Weak
Size
annual sales of £65.8k, make it smaller than the average company (£132k)
£65.8k - Meadway (esher) Residents Association Limited
£132k - Industry AVG
Growth
3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (8%)
- Meadway (esher) Residents Association Limited
8% - Industry AVG
Production
with a gross margin of 87.4%, this company has a comparable cost of product (87.4%)
87.4% - Meadway (esher) Residents Association Limited
87.4% - Industry AVG
Profitability
an operating margin of 10.9% make it more profitable than the average company (6.6%)
10.9% - Meadway (esher) Residents Association Limited
6.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Meadway (esher) Residents Association Limited
6 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Meadway (esher) Residents Association Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £16.4k, this is less efficient (£65.4k)
£16.4k - Meadway (esher) Residents Association Limited
£65.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Meadway (esher) Residents Association Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Meadway (esher) Residents Association Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Meadway (esher) Residents Association Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7400 weeks, this is more cash available to meet short term requirements (102 weeks)
7400 weeks - Meadway (esher) Residents Association Limited
102 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (48.1%)
0.6% - Meadway (esher) Residents Association Limited
48.1% - Industry AVG
Meadway (Esher) Residents Association Limited's latest turnover from December 2024 is £65.8 thousand and the company has net assets of £324.4 thousand. According to their latest financial statements, Meadway (Esher) Residents Association Limited has 4 employees and maintains cash reserves of £278.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 65,785 | 65,661 | 65,661 | 58,698 | 39,274 | 73,168 | 54,014 | 25,438 | 38,922 | 33,395 | 23,711 | |||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | 7,161 | 15,723 | 8,448 | 16,182 | -1,162 | 29,348 | 16,676 | 9,040 | 28,357 | 14,664 | 11,712 | |||||
Interest Payable | ||||||||||||||||
Interest Receivable | 1,491 | 1,497 | 218 | 66 | 76 | 77 | 595 | 1,248 | ||||||||
Pre-Tax Profit | 17,468 | 20,672 | 13,397 | 17,673 | 335 | 29,566 | 16,742 | 9,116 | 28,434 | 15,259 | 12,960 | |||||
Tax | -1,958 | -940 | -940 | -305 | -293 | -44 | -13 | -24 | -95 | -125 | -337 | |||||
Profit After Tax | 15,510 | 19,732 | 12,457 | 17,368 | 42 | 29,522 | 16,729 | 9,092 | 28,339 | 15,134 | 12,623 | |||||
Dividends Paid | ||||||||||||||||
Retained Profit | 15,510 | 19,732 | 12,457 | 17,368 | 42 | 29,522 | 16,729 | 9,092 | 28,339 | 15,134 | 12,623 | |||||
Employee Costs | ||||||||||||||||
Number Of Employees | 4 | 1 | 7 | 7 | 6 | 9 | 9 | 9 | 9 | |||||||
EBITDA* | 18,636 | 26,732 | 19,390 | 16,529 | -814 | 29,696 | 18,837 | 9,942 | 28,357 | 15,566 | 12,614 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 42,689 | 54,164 | 66,476 | 77,057 | 84,355 | 91,683 | 101,907 | 111,671 | 115,932 | 125,558 | 135,381 | 142,797 | 107,769 | 28,056 | 10,421 | 11,323 |
Intangible Assets | ||||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 42,689 | 54,164 | 66,476 | 77,057 | 84,355 | 91,683 | 101,907 | 111,671 | 115,932 | 125,558 | 135,381 | 142,797 | 107,769 | 28,056 | 10,421 | 11,323 |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 3,240 | 1,300 | 1,363 | 3,675 | 7,752 | 7,000 | 1,157 | 167 | 1,604 | 2,015 | 814 | 404 | 131 | |||
Group Debtors | 2,505 | 2,181 | 2,750 | 3,830 | 849 | 2,037 | 2,084 | 1,580 | 1,075 | 3,712 | 3,413 | |||||
Misc Debtors | 2,500 | 2,500 | 2,500 | 2,500 | 4,327 | 2,500 | 2,965 | 7,281 | 4,225 | 5,022 | 2,500 | 2,500 | 4,480 | |||
Cash | 278,671 | 249,907 | 225,309 | 200,972 | 169,943 | 164,884 | 161,347 | 159,758 | 174,726 | 158,519 | 156,949 | 105,458 | 153,576 | 159,222 | 133,458 | 132,204 |
misc current assets | 1,035 | 1,959 | 4,359 | 1,342 | 1,625 | 1,141 | ||||||||||
total current assets | 283,676 | 257,828 | 231,859 | 204,835 | 179,135 | 170,192 | 167,059 | 176,918 | 190,587 | 165,243 | 163,763 | 110,703 | 158,091 | 165,591 | 137,574 | 135,748 |
total assets | 326,365 | 311,992 | 298,335 | 281,892 | 263,490 | 261,875 | 268,966 | 288,589 | 306,519 | 290,801 | 299,144 | 253,500 | 265,860 | 193,647 | 147,995 | 147,071 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 1,895 | 2,494 | 7,812 | 2,760 | 900 | 1,320 | 1,426 | |||||||||
Group/Directors Accounts | ||||||||||||||||
other short term finances | 30,000 | 32,000 | 17,000 | 2,500 | 15,000 | 15,000 | ||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 1,958 | 3,095 | 2,097 | 2,002 | 626 | 5,517 | 50,407 | 59,243 | 30,895 | 29,468 | 33,398 | 78,847 | 2,806 | 387 | 1,023 | |
total current liabilities | 1,958 | 3,095 | 1,895 | 4,591 | 2,002 | 626 | 5,517 | 50,407 | 59,243 | 60,895 | 69,280 | 53,158 | 82,247 | 19,126 | 1,813 | 16,023 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | 293,964 | 281,064 | 268,164 | 255,264 | 238,094 | 247,188 | ||||||||||
total long term liabilities | 293,964 | 281,064 | 268,164 | 255,264 | 238,094 | 247,188 | ||||||||||
total liabilities | 1,958 | 3,095 | 1,895 | 298,555 | 283,066 | 268,790 | 260,781 | 288,501 | 306,431 | 60,895 | 69,280 | 53,158 | 82,247 | 19,126 | 1,813 | 16,023 |
net assets | 324,407 | 308,897 | 296,440 | -16,663 | -19,576 | -6,915 | 8,185 | 88 | 88 | 229,906 | 229,864 | 200,342 | 183,613 | 174,521 | 146,182 | 131,048 |
total shareholders funds | 324,407 | 308,897 | 296,440 | -16,663 | -19,576 | -6,915 | 8,185 | 88 | 88 | 229,906 | 229,864 | 200,342 | 183,613 | 174,521 | 146,182 | 131,048 |
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | 7,161 | 15,723 | 8,448 | 16,182 | -1,162 | 29,348 | 16,676 | 9,040 | 28,357 | 14,664 | 11,712 | |||||
Depreciation | 11,475 | 11,009 | 10,942 | 10,906 | 10,545 | 10,224 | 10,259 | 10,059 | 347 | 348 | 348 | 2,161 | 902 | 902 | 902 | |
Amortisation | ||||||||||||||||
Tax | -1,958 | -940 | -940 | -305 | -293 | -44 | -13 | -24 | -95 | -125 | -337 | |||||
Stock | ||||||||||||||||
Debtors | -2,916 | 1,371 | 2,687 | -4,294 | 4,808 | -2,363 | -7,089 | -3,060 | 10,479 | 193 | 1,085 | -411 | -1,854 | 2,253 | 572 | 3,544 |
Creditors | -1,895 | -599 | 2,494 | -7,812 | 5,052 | 1,860 | -420 | -106 | 1,426 | |||||||
Accruals and Deferred Income | -1,137 | 3,095 | -2,097 | 95 | 1,376 | -4,891 | -44,890 | -8,836 | 28,348 | 1,427 | -3,930 | -45,449 | 76,041 | 2,419 | -636 | 1,023 |
Deferred Taxes & Provisions | -293,964 | 12,900 | 12,900 | 12,900 | 17,170 | -9,094 | 247,188 | |||||||||
Cash flow from operations | 18,457 | 25,621 | -280,897 | 281,281 | -7,685 | 29,689 | -24,354 | 87,393 | 15,659 | 9,756 | ||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | -30,000 | -2,000 | 15,000 | 14,500 | -12,500 | 15,000 | -15,000 | 15,000 | ||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | 1,491 | 1,497 | 218 | 66 | 76 | 77 | 595 | 1,248 | ||||||||
cash flow from financing | -7,275 | 300,646 | -275,695 | -503 | 15,218 | 14,566 | -12,424 | 15,077 | -14,405 | 134,673 | ||||||
cash and cash equivalents | ||||||||||||||||
cash | 28,764 | 24,598 | 24,337 | 31,029 | 5,059 | 3,537 | 1,589 | -14,968 | 16,207 | 1,570 | 51,491 | -48,118 | -5,646 | 25,764 | 1,254 | 132,204 |
overdraft | ||||||||||||||||
change in cash | 28,764 | 24,598 | 24,337 | 31,029 | 5,059 | 3,537 | 1,589 | -14,968 | 16,207 | 1,570 | 51,491 | -48,118 | -5,646 | 25,764 | 1,254 | 132,204 |
Perform a competitor analysis for meadway (esher) residents association limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in KT10 area or any other competitors across 12 key performance metrics.
MEADWAY (ESHER) RESIDENTS ASSOCIATION LIMITED group structure
Meadway (Esher) Residents Association Limited has no subsidiary companies.
Ultimate parent company
MEADWAY (ESHER) RESIDENTS ASSOCIATION LIMITED
02332732
Meadway (Esher) Residents Association Limited currently has 5 directors. The longest serving directors include Ms Elsie Rose (Apr 2008) and Mr Siva Bremakumar (Jan 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Elsie Rose | 74 years | Apr 2008 | - | Director | |
Mr Siva Bremakumar | England | 67 years | Jan 2023 | - | Director |
Mr Simon Jeffreys | United Kingdom | 72 years | Aug 2024 | - | Director |
Mr Richard Heath | England | 43 years | Aug 2024 | - | Director |
Mr Kenneth Hanna | 72 years | Aug 2024 | - | Director |
P&L
December 2024turnover
65.8k
0%
operating profit
7.2k
-54%
gross margin
87.5%
+5.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
324.4k
+0.05%
total assets
326.4k
+0.05%
cash
278.7k
+0.12%
net assets
Total assets minus all liabilities
company number
02332732
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
January 1989
age
36
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
16 meadway, esher, KT10 9HF
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meadway (esher) residents association limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEADWAY (ESHER) RESIDENTS ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|