Pomanda estimates the enterprise value of WOLFE PROPERTY SERVICES LIMITED at £219.5k based on a Turnover of £95.9k and 2.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WOLFE PROPERTY SERVICES LIMITED at £45k based on an EBITDA of £7.5k and a 6.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WOLFE PROPERTY SERVICES LIMITED at £58.7k based on Net Assets of £32.3k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wolfe Property Services LimitedOverview
Wolfe Property Services Limited is a live company located in london, W1F 8QN with a Companies House number of 02341675. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 1989, it's largest shareholder is
david menzies management services limited
with a 100% stake. Wolfe Property Services Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£95.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Wolfe Property Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £95.9k, make it smaller than the average company (£414k)
£95.9k - Wolfe Property Services Limited
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (6.1%)
33% - Wolfe Property Services Limited
6.1% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
58% - Wolfe Property Services Limited
58% - Industry AVG
Profitability
an operating margin of 7.8% make it as profitable than the average company (7.7%)
7.8% - Wolfe Property Services Limited
7.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Wolfe Property Services Limited
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
£40k - Wolfe Property Services Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £48k, this is less efficient (£101.5k)
£48k - Wolfe Property Services Limited
£101.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wolfe Property Services Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
0 days - Wolfe Property Services Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wolfe Property Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 158 weeks, this is more cash available to meet short term requirements (46 weeks)
158 weeks - Wolfe Property Services Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.3%, this is a lower level of debt than the average (60.2%)
31.3% - Wolfe Property Services Limited
60.2% - Industry AVG
WOLFE PROPERTY SERVICES LIMITED financials
EXPORT
Wolfe Property Services Limited's latest turnover from March 2024 is estimated at £95.9 thousand and the company has net assets of £32.3 thousand. According to their latest financial statements, Wolfe Property Services Limited has 2 employees and maintains cash reserves of £45 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
95,924
84,167
38,109
40,702
181,271
311,447
466,879
301,030
813,152
4,726,669
2,836,036
2,222,767
2,449,380
3,400,481
2,034,481
Other Income Or Grants
Cost Of Sales
40,247
28,057
12,907
13,090
41,897
65,625
112,911
71,652
414,180
2,562,576
1,568,972
1,267,249
1,430,033
2,034,099
1,317,399
Gross Profit
55,678
56,110
25,202
27,612
139,375
245,821
353,968
229,378
398,972
2,164,093
1,267,063
955,518
1,019,347
1,366,382
717,082
Admin Expenses
48,215
46,160
20,909
23,286
130,070
703,733
162,663
608,914
315,093
2,060,916
1,167,420
842,609
903,121
1,266,280
432,754
Operating Profit
7,463
9,950
4,293
4,326
9,305
-457,912
191,305
-379,536
83,879
103,177
99,643
112,909
116,226
100,102
284,328
Interest Payable
Interest Receivable
2,657
2,193
285
41
108
1,524
858
800
1,878
1,118
1,286
1,293
855
500
243
Pre-Tax Profit
10,120
12,143
4,578
4,367
9,414
-456,388
192,163
-378,736
85,758
104,295
100,929
114,203
117,081
100,601
284,571
Tax
-2,530
-2,307
-870
-830
-1,789
-36,511
-17,151
-21,902
-23,214
-27,409
-30,441
-28,168
-79,680
Profit After Tax
7,590
9,836
3,708
3,537
7,625
-456,388
155,652
-378,736
68,606
82,393
77,715
86,794
86,640
72,433
204,891
Dividends Paid
Retained Profit
7,590
9,836
3,708
3,537
7,625
-456,388
155,652
-378,736
68,606
82,393
77,715
86,794
86,640
72,433
204,891
Employee Costs
79,928
78,856
36,777
35,126
101,104
198,639
349,668
349,158
388,820
1,248,400
785,306
631,655
664,753
977,362
601,455
Number Of Employees
2
2
1
1
3
6
11
11
11
38
24
20
21
31
18
EBITDA*
7,463
9,950
4,293
4,326
9,305
-457,912
211,004
-359,641
104,566
125,649
105,306
116,974
122,212
112,557
296,435
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
4,714
40,580
60,475
76,634
31,477
35,316
36,215
34,709
28,987
Intangible Assets
2
Investments & Other
2
2
2
2
2
2
202
202
202
2
2
2
2
2
Debtors (Due After 1 year)
Total Fixed Assets
2
2
2
2
2
2
4,716
40,782
60,677
76,836
31,479
35,318
36,217
34,711
28,989
Stock & work in progress
Trade Debtors
28,460
12,000
93,992
522,353
375,524
276,563
288,277
380,445
244,333
Group Debtors
76,107
24,017
5,641
20,000
Misc Debtors
2,021
400
7,220
41,020
321,763
259,956
68,054
Cash
44,989
56,242
46,953
29,009
53,115
163,843
242,640
100,367
540,007
211,246
236,010
278,194
239,167
102,766
97,060
misc current assets
total current assets
47,010
56,242
46,953
105,516
112,812
210,504
564,403
372,323
722,053
733,599
611,534
554,757
527,444
483,211
341,393
total assets
47,012
56,244
46,955
105,518
112,814
210,506
569,119
413,105
782,730
810,435
643,013
590,075
563,661
517,922
370,382
Bank overdraft
Bank loan
Trade Creditors
37
49
24
1,812
28,077
52,013
4,039
11,332
4,131
188,713
111,666
138,523
199,017
238,538
161,530
Group/Directors Accounts
42,957
other short term finances
hp & lease commitments
other current liabilities
14,677
31,487
32,059
49,585
77,110
158,491
108,335
97,054
91,317
total current liabilities
14,714
31,536
32,083
94,354
105,187
210,504
112,374
108,386
95,448
188,713
111,666
138,523
199,017
238,538
161,530
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
355
3,981
7,808
10,854
2,872
792
678
2,058
3,959
total long term liabilities
355
3,981
7,808
10,854
2,872
792
678
2,058
3,959
total liabilities
14,714
31,536
32,083
94,354
105,187
210,504
112,729
112,367
103,256
199,567
114,538
139,315
199,695
240,596
165,489
net assets
32,298
24,708
14,872
11,164
7,627
2
456,390
300,738
679,474
610,868
528,475
450,760
363,966
277,326
204,893
total shareholders funds
32,298
24,708
14,872
11,164
7,627
2
456,390
300,738
679,474
610,868
528,475
450,760
363,966
277,326
204,893
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
7,463
9,950
4,293
4,326
9,305
-457,912
191,305
-379,536
83,879
103,177
99,643
112,909
116,226
100,102
284,328
Depreciation
19,699
19,895
20,687
22,472
5,663
4,065
5,986
12,455
12,107
Amortisation
Tax
-2,530
-2,307
-870
-830
-1,789
-36,511
-17,151
-21,902
-23,214
-27,409
-30,441
-28,168
-79,680
Stock
Debtors
2,021
-76,507
16,810
13,036
-275,102
49,807
89,910
-340,307
146,829
98,961
-11,714
-92,168
136,112
244,333
Creditors
-12
25
-1,788
-26,265
-23,936
47,974
-7,293
7,201
-184,582
77,047
-26,857
-60,494
-39,521
77,008
161,530
Accruals and Deferred Income
-16,810
-572
-17,526
-27,525
-81,381
50,156
11,281
5,737
91,317
Deferred Taxes & Provisions
-355
-3,626
-3,827
-3,046
7,982
2,080
114
-1,380
-1,901
3,959
Cash flow from operations
-13,910
7,096
60,616
-67,104
-110,837
-85,035
125,048
-440,440
331,411
41,947
-41,646
40,899
143,038
23,384
137,911
Investing Activities
capital expenditure
2
4,712
16,167
-4,528
-67,629
-1,824
-3,166
-7,492
-18,177
-41,094
Change in Investments
2
-2
-200
200
2
cash flow from investments
4,714
16,367
-4,528
-67,829
-1,824
-3,166
-7,492
-18,177
-41,096
Financing Activities
Bank loans
Group/Directors Accounts
-42,957
42,957
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
2,657
2,193
285
41
108
1,524
858
800
1,878
1,118
1,286
1,293
855
500
243
cash flow from financing
2,657
2,193
-42,672
42,998
108
1,524
858
800
1,878
1,118
1,286
1,293
855
500
245
cash and cash equivalents
cash
-11,253
9,289
17,944
-24,106
-110,728
-78,797
142,273
-439,640
328,761
-24,764
-42,184
39,027
136,401
5,706
97,060
overdraft
change in cash
-11,253
9,289
17,944
-24,106
-110,728
-78,797
142,273
-439,640
328,761
-24,764
-42,184
39,027
136,401
5,706
97,060
wolfe property services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wolfe property services limited. Get real-time insights into wolfe property services limited's credit score, group structure and payment trends.
Perform a competitor analysis for wolfe property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.
wolfe property services limited Ownership
WOLFE PROPERTY SERVICES LIMITED group structure
Wolfe Property Services Limited has 1 subsidiary company.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wolfe property services limited.
wolfe property services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WOLFE PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
wolfe property services limitedCompanies House Filings - See Documents
