pinpoint advertising limited

Live MatureSmallLow

pinpoint advertising limited Company Information

Share PINPOINT ADVERTISING LIMITED

Company Number

02351213

Shareholders

tellovoi limited

claire taylor

View All

Group Structure

View All

Industry

Other publishing activities

 +1

Registered Address

reynolds house 166 high street, newmarket, suffolk, CB8 9AQ

pinpoint advertising limited Estimated Valuation

£445.7k

Pomanda estimates the enterprise value of PINPOINT ADVERTISING LIMITED at £445.7k based on a Turnover of £1.1m and 0.4x industry multiple (adjusted for size and gross margin).

pinpoint advertising limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PINPOINT ADVERTISING LIMITED at £0 based on an EBITDA of £-175.1k and a 2.4x industry multiple (adjusted for size and gross margin).

pinpoint advertising limited Estimated Valuation

£927.3k

Pomanda estimates the enterprise value of PINPOINT ADVERTISING LIMITED at £927.3k based on Net Assets of £494.2k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pinpoint Advertising Limited Overview

Pinpoint Advertising Limited is a live company located in suffolk, CB8 9AQ with a Companies House number of 02351213. It operates in the other publishing activities sector, SIC Code 58190. Founded in February 1989, it's largest shareholder is tellovoi limited with a 26.7% stake. Pinpoint Advertising Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pinpoint Advertising Limited Health Check

Pomanda's financial health check has awarded Pinpoint Advertising Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£4.9m)

£1.1m - Pinpoint Advertising Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.9%)

3% - Pinpoint Advertising Limited

3.9% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (48.2%)

25.9% - Pinpoint Advertising Limited

48.2% - Industry AVG

profitability

Profitability

an operating margin of -16% make it less profitable than the average company (7%)

-16% - Pinpoint Advertising Limited

7% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (34)

18 - Pinpoint Advertising Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.8k, the company has an equivalent pay structure (£57.8k)

£57.8k - Pinpoint Advertising Limited

£57.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.2k, this is less efficient (£150.5k)

£61.2k - Pinpoint Advertising Limited

£150.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (53 days)

81 days - Pinpoint Advertising Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (41 days)

86 days - Pinpoint Advertising Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pinpoint Advertising Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 111 weeks, this is more cash available to meet short term requirements (23 weeks)

111 weeks - Pinpoint Advertising Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.2%, this is a lower level of debt than the average (65.3%)

28.2% - Pinpoint Advertising Limited

65.3% - Industry AVG

PINPOINT ADVERTISING LIMITED financials

EXPORTms excel logo

Pinpoint Advertising Limited's latest turnover from July 2023 is estimated at £1.1 million and the company has net assets of £494.2 thousand. According to their latest financial statements, Pinpoint Advertising Limited has 18 employees and maintains cash reserves of £415.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Aug 2011Aug 2010Aug 2009
Turnover1,100,7761,168,738865,2981,000,717909,476880,225495,823626,535618,509656,332480,228558,061808,146775,2160
Other Income Or Grants000000000000000
Cost Of Sales815,541803,890618,200685,206638,426606,793338,736419,122415,202444,994335,031397,378569,624541,4730
Gross Profit285,235364,848247,098315,511271,050273,432157,087207,413203,307211,338145,197160,682238,523233,7430
Admin Expenses460,885450,583124,972106,518265,735267,01065,87394,797237,284124,134103,368172,661252,000252,047-343,183
Operating Profit-175,650-85,735122,126208,9935,3156,42291,214112,616-33,97787,20441,829-11,979-13,477-18,304343,183
Interest Payable01,6391,379000000000000
Interest Receivable25,0477,6256524782,9512,3069051,3841,2171,199881576821955435
Pre-Tax Profit-150,603-79,749121,399209,4708,2658,72892,119114,000-32,76088,40342,710-11,403-12,656-17,349343,618
Tax00-23,066-39,799-1,570-1,658-17,503-22,8000-18,565-9,823000-96,213
Profit After Tax-150,603-79,74998,333169,6716,6957,07074,61691,200-32,76069,83832,887-11,403-12,656-17,349247,405
Dividends Paid000000000000000
Retained Profit-150,603-79,74998,333169,6716,6957,07074,61691,200-32,76069,83832,887-11,403-12,656-17,349247,405
Employee Costs1,040,079797,314740,572721,931779,006703,777300,332146,907145,382140,644137,607136,683177,560127,0070
Number Of Employees181414141514633333430
EBITDA*-175,126-85,735122,126208,99314,48325,373109,636116,516-30,07795,99947,743-6,454-8,044-6,676354,811

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Aug 2011Aug 2010Aug 2009
Tangible Assets3,67000009,16826,52418,10115,454017,74236,09616,29816,71618,289
Intangible Assets00000000016,200008,75000
Investments & Other22,24822,24822,24822,24822,24822,24822,24822,24822,24821,57620,537008,7500
Debtors (Due After 1 year)000000000000000
Total Fixed Assets25,91822,24822,24822,24822,24831,41648,77240,34937,70237,77638,27936,09625,04825,46618,289
Stock & work in progress000000000000000
Trade Debtors246,127349,744270,557265,422249,247221,150162,941200,499172,876175,765114,992151,909218,631209,990309,313
Group Debtors000000000000000
Misc Debtors0047,108049,26244,51445,28600000000
Cash415,754586,122633,929670,876284,328502,490419,995303,702249,843237,102242,393109,997120,458207,763174,075
misc current assets00000000030,958023,23111,62000
total current assets661,881935,866951,594936,298582,837768,154628,222504,201422,719443,825357,385285,137350,709417,753483,388
total assets687,799958,114973,842958,546605,085799,570676,994544,550460,421481,601395,664321,233375,757443,219501,677
Bank overdraft0045,225000000000000
Bank loan000000000000000
Trade Creditors 193,623313,33542,771332,35138,587143,03280,39949,628184,009127,285156,330114,786157,907212,713253,822
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00161,3180109,974206,799153,926126,8690000000
total current liabilities193,623313,335249,314332,351148,561349,831234,325176,497184,009127,285156,330114,786157,907212,713253,822
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00000000045,14400000
other liabilities000000000000000
provisions000000000000000
total long term liabilities00000000045,14400000
total liabilities193,623313,335249,314332,351148,561349,831234,325176,497184,009172,429156,330114,786157,907212,713253,822
net assets494,176644,779724,528626,195456,524449,739442,669368,053276,412309,172239,334206,447217,850230,506247,855
total shareholders funds494,176644,779724,528626,195456,524449,739442,669368,053276,412309,172239,334206,447217,850230,506247,855
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-175,650-85,735122,126208,9935,3156,42291,214112,616-33,97787,20441,829-11,979-13,477-18,304343,183
Depreciation5240009,16818,95118,4223,90008,7955,9145,5255,43311,62811,628
Amortisation000000003,900000000
Tax00-23,066-39,799-1,570-1,658-17,503-22,8000-18,565-9,823000-96,213
Stock000000000000000
Debtors-103,61732,07952,243-33,08732,84557,4377,72827,623-2,88960,773-36,917-66,7228,641-99,323309,313
Creditors-119,712270,564-289,580293,764-104,44562,63330,771-134,38156,724-29,04541,544-43,121-54,806-41,109253,822
Accruals and Deferred Income0-161,318161,318-109,974-96,82552,87327,057126,869-45,14445,14400000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-191,221-8,568-81,445386,071-221,20281,784142,23358,581-15,60832,760116,38117,147-71,49151,538203,107
Investing Activities
capital expenditure-4,1940000-1,595-26,845-6,547-3,154-7,25312,440-16,573-13,765-10,055-29,917
Change in Investments000000006721,03920,5370-8,7508,7500
cash flow from investments-4,1940000-1,595-26,845-6,547-3,826-8,292-8,097-16,573-5,015-18,805-29,917
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00009000441000000450
interest25,0475,986-7274782,9512,3069051,3841,2171,199881576821955435
cash flow from financing25,0475,986-7274783,0412,3069051,8251,2171,199881576821955885
cash and cash equivalents
cash-170,368-47,807-36,947386,548-218,16282,495116,29353,85912,741-5,291132,396-10,461-87,30533,688174,075
overdraft0-45,22545,225000000000000
change in cash-170,368-2,582-82,172386,548-218,16282,495116,29353,85912,741-5,291132,396-10,461-87,30533,688174,075

pinpoint advertising limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pinpoint advertising limited. Get real-time insights into pinpoint advertising limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pinpoint Advertising Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pinpoint advertising limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CB8 area or any other competitors across 12 key performance metrics.

pinpoint advertising limited Ownership

PINPOINT ADVERTISING LIMITED group structure

Pinpoint Advertising Limited has 1 subsidiary company.

Ultimate parent company

PINPOINT ADVERTISING LIMITED

02351213

1 subsidiary

PINPOINT ADVERTISING LIMITED Shareholders

tellovoi limited 26.67%
claire taylor 13.33%
anna louise eddis 13.33%
samantha booker 13.33%
e.p. finlason 13.33%
gavin booker 13.33%
toby stewart 6.67%

pinpoint advertising limited directors

Pinpoint Advertising Limited currently has 4 directors. The longest serving directors include Mr Paddy Finlason (Mar 1991) and Mr Gavin Booker (Apr 2003).

officercountryagestartendrole
Mr Paddy Finlason74 years Mar 1991- Director
Mr Gavin BookerEngland56 years Apr 2003- Director
Ms Claire Taylor47 years Apr 2015- Director
Mr Toby StewartEngland36 years Aug 2017- Director

P&L

July 2023

turnover

1.1m

-6%

operating profit

-175.6k

0%

gross margin

26%

-16.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

494.2k

-0.23%

total assets

687.8k

-0.28%

cash

415.8k

-0.29%

net assets

Total assets minus all liabilities

pinpoint advertising limited company details

company number

02351213

Type

Private limited with Share Capital

industry

58190 - Other publishing activities

73110 - Advertising agencies

incorporation date

February 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

reynolds house 166 high street, newmarket, suffolk, CB8 9AQ

Bank

-

Legal Advisor

-

pinpoint advertising limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pinpoint advertising limited.

pinpoint advertising limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PINPOINT ADVERTISING LIMITED. This can take several minutes, an email will notify you when this has completed.

pinpoint advertising limited Companies House Filings - See Documents

datedescriptionview/download