legalinx limited
legalinx limited Company Information
Company Number
02357470
Website
https://www.globalx.coRegistered Address
9th floor the point, 37 north wharf road, london, W2 1AF
Industry
Other software publishing
Other information service activities n.e.c.
Telephone
02920451444
Next Accounts Due
92 days late
Group Structure
View All
Shareholders
dye & durham (uk) limited 100%
legalinx limited Estimated Valuation
Pomanda estimates the enterprise value of LEGALINX LIMITED at £4.2m based on a Turnover of £4.5m and 0.93x industry multiple (adjusted for size and gross margin).
legalinx limited Estimated Valuation
Pomanda estimates the enterprise value of LEGALINX LIMITED at £5.6m based on an EBITDA of £1.1m and a 4.98x industry multiple (adjusted for size and gross margin).
legalinx limited Estimated Valuation
Pomanda estimates the enterprise value of LEGALINX LIMITED at £3.9m based on Net Assets of £1.9m and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Legalinx Limited Overview
Legalinx Limited is a live company located in london, W2 1AF with a Companies House number of 02357470. It operates in the other software publishing sector, SIC Code 58290. Founded in March 1989, it's largest shareholder is dye & durham (uk) limited with a 100% stake. Legalinx Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Legalinx Limited Health Check
Pomanda's financial health check has awarded Legalinx Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
2 Weak
Size
annual sales of £4.5m, make it larger than the average company (£2m)
£4.5m - Legalinx Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.3%)
- Legalinx Limited
6.3% - Industry AVG
Production
with a gross margin of 66.8%, this company has a comparable cost of product (68.8%)
66.8% - Legalinx Limited
68.8% - Industry AVG
Profitability
an operating margin of -4.5% make it less profitable than the average company (9.8%)
-4.5% - Legalinx Limited
9.8% - Industry AVG
Employees
with 29 employees, this is above the industry average (19)
29 - Legalinx Limited
19 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Legalinx Limited
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £154.3k, this is more efficient (£95.5k)
£154.3k - Legalinx Limited
£95.5k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (53 days)
30 days - Legalinx Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (32 days)
9 days - Legalinx Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Legalinx Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 142 weeks, this is more cash available to meet short term requirements (51 weeks)
142 weeks - Legalinx Limited
51 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.6%, this is a lower level of debt than the average (48.8%)
21.6% - Legalinx Limited
48.8% - Industry AVG
LEGALINX LIMITED financials
Legalinx Limited's latest turnover from June 2022 is £4.5 million and the company has net assets of £1.9 million. According to their latest financial statements, Legalinx Limited has 29 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Feb 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,474,004 | 4,456,850 | 3,942,308 | 2,945,762 | 3,044,036 | 3,284,568 | 2,967,363 | 2,468,066 | 2,425,261 | 867,950 | ||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Cost Of Sales | 1,484,554 | 1,800,367 | 1,778,547 | 1,352,639 | 1,465,810 | 1,621,559 | 1,918,644 | 1,591,542 | 1,626,741 | 548,381 | ||||
| Gross Profit | 2,989,450 | 2,656,483 | 2,163,761 | 1,593,123 | 1,578,226 | 1,663,009 | 1,048,719 | 876,524 | 798,520 | 319,569 | ||||
| Admin Expenses | 3,189,807 | 1,773,603 | 1,973,078 | 1,360,451 | 1,336,547 | 1,555,164 | 1,058,909 | 844,813 | 852,100 | 281,857 | ||||
| Operating Profit | -200,357 | 882,880 | 190,683 | 232,672 | 241,679 | 107,845 | -10,190 | 31,711 | -53,580 | 37,712 | ||||
| Interest Payable | 0 | 0 | 0 | 5 | 7,996 | 19,135 | 34,983 | 44,976 | 57,676 | 15,487 | ||||
| Interest Receivable | 387 | 73 | 626 | 86 | 94 | 71 | 54 | 34 | 40 | 14 | ||||
| Pre-Tax Profit | -199,970 | 882,953 | 191,309 | 232,753 | 233,777 | 88,781 | -45,119 | -13,231 | -111,216 | 22,239 | ||||
| Tax | -41,761 | -181,643 | 33,840 | -12,062 | -12,673 | -22,098 | -5,600 | -26,863 | 24,341 | -3,338 | ||||
| Profit After Tax | -241,731 | 701,310 | 225,149 | 220,691 | 221,104 | 66,683 | -50,719 | -40,094 | -86,875 | 18,901 | ||||
| Dividends Paid | 0 | 0 | 0 | 59,409 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Retained Profit | -241,731 | 701,310 | 225,149 | 161,282 | 221,104 | 66,683 | -50,719 | -40,094 | -86,875 | 18,901 | ||||
| Employee Costs | 975,852 | 999,151 | 876,067 | 931,001 | 1,073,395 | 234,780 | ||||||||
| Number Of Employees | 29 | 30 | 40 | 32 | 30 | 28 | 32 | 37 | ||||||
| EBITDA* | 1,118,713 | 1,120,486 | 412,122 | 324,156 | 328,951 | 177,777 | 60,965 | 111,449 | 10,916 | 57,671 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Feb 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 54,382 | 58,063 | 43,609 | 53,221 | 71,541 | 250,292 | 139,855 | 176,816 | 136,971 | 54,724 | 55,869 | 41,082 | 20,614 | 31,187 |
| Intangible Assets | 0 | 1,252,340 | 1,305,600 | 1,157,838 | 579,487 | 341,250 | 386,250 | 431,250 | 476,250 | 521,250 | 566,250 | 611,250 | 626,250 | 675,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 54,382 | 1,310,403 | 1,349,209 | 1,211,059 | 651,028 | 591,542 | 526,105 | 608,066 | 613,221 | 575,974 | 622,119 | 652,332 | 646,864 | 706,187 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 378,628 | 535,133 | 324,247 | 407,648 | 408,124 | 347,746 | 295,743 | 327,113 | 432,132 | 352,911 | 296,117 | 239,206 | 275,752 | 298,425 |
| Group Debtors | 465,300 | 15,729 | 12,847 | 10,847 | 8,848 | 6,176 | 399 | 987 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 88,770 | 156,362 | 112,894 | 90,742 | 67,229 | 122,110 | 53,481 | 33,721 | 38,143 | 59,937 | 126,220 | 93,492 | 0 | 0 |
| Cash | 1,414,771 | 1,103,060 | 350,659 | 282,560 | 436,479 | 184,623 | 141,961 | 178,521 | 61,171 | 153,521 | 51,923 | 156,526 | 7,962 | 735 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,347,469 | 1,810,284 | 800,647 | 791,797 | 920,680 | 660,655 | 491,584 | 540,342 | 531,446 | 566,369 | 474,260 | 489,224 | 283,714 | 299,160 |
| total assets | 2,401,851 | 3,120,687 | 2,149,856 | 2,002,856 | 1,571,708 | 1,252,197 | 1,017,689 | 1,148,408 | 1,144,667 | 1,142,343 | 1,096,379 | 1,141,556 | 930,578 | 1,005,347 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,565 | 129 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 38,657 | 403,763 | 185,259 | 347,882 | 437,720 | 295,959 | 244,797 | 210,727 | 225,143 | 123,068 | 125,895 | 75,876 | 264,783 | 297,341 |
| Group/Directors Accounts | 55,145 | 0 | 0 | 0 | 0 | 0 | 5,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 422,106 | 508,639 | 448,622 | 343,991 | 245,796 | 245,657 | 239,293 | 296,522 | 237,347 | 196,757 | 155,719 | 408,396 | 0 | 0 |
| total current liabilities | 515,908 | 912,402 | 633,881 | 691,873 | 683,516 | 541,616 | 489,368 | 507,249 | 462,490 | 319,825 | 284,179 | 484,401 | 264,783 | 297,341 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325,161 | 460,202 | 848,424 | 800,512 | 558,592 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 586,133 | 604,996 |
| provisions | 3,387 | 83,993 | 92,993 | 113,150 | 34,541 | 40,737 | 19,759 | 28,540 | 1,200 | 2,500 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,387 | 83,993 | 92,993 | 113,150 | 34,541 | 40,737 | 19,759 | 353,701 | 461,402 | 850,924 | 800,512 | 558,592 | 586,133 | 604,996 |
| total liabilities | 519,295 | 996,395 | 726,874 | 805,023 | 718,057 | 582,353 | 509,127 | 860,950 | 923,892 | 1,170,749 | 1,084,691 | 1,042,993 | 850,916 | 902,337 |
| net assets | 1,882,556 | 2,124,292 | 1,422,982 | 1,197,833 | 853,651 | 669,844 | 508,562 | 287,458 | 220,775 | -28,406 | 11,688 | 98,563 | 79,662 | 103,010 |
| total shareholders funds | 1,882,556 | 2,124,292 | 1,422,982 | 1,197,833 | 853,651 | 669,844 | 508,562 | 287,458 | 220,775 | -28,406 | 11,688 | 98,563 | 79,662 | 103,010 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Feb 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -200,357 | 882,880 | 190,683 | 232,672 | 241,679 | 107,845 | -10,190 | 31,711 | -53,580 | 37,712 | ||||
| Depreciation | 66,730 | 38,565 | 52,249 | 41,572 | 42,709 | 46,484 | 42,272 | 24,932 | 26,155 | 34,738 | 19,496 | 4,959 | 17,450 | 21,545 |
| Amortisation | 1,252,340 | 199,041 | 169,190 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 15,000 | 48,750 | 45,000 |
| Tax | -41,761 | -181,643 | 33,840 | -12,062 | -12,673 | -22,098 | -5,600 | -26,863 | 24,341 | -3,338 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 225,474 | 257,236 | -59,249 | 25,036 | 8,169 | 126,409 | -12,198 | -108,454 | 57,427 | -9,489 | 89,639 | 34,273 | -22,673 | 298,425 |
| Creditors | -365,106 | 218,504 | -162,623 | -89,838 | 141,761 | 51,162 | 34,070 | -14,416 | 102,075 | -2,827 | 50,019 | -221,465 | -32,558 | 297,341 |
| Accruals and Deferred Income | -86,533 | 60,017 | 104,631 | 98,195 | 139 | 6,364 | -57,229 | 59,175 | 40,590 | 41,038 | -252,677 | 408,396 | 0 | 0 |
| Deferred Taxes & Provisions | -80,606 | -9,000 | -20,157 | 78,609 | -6,196 | 20,978 | -8,781 | 27,340 | -1,300 | 2,500 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 319,233 | 951,128 | 427,062 | 264,189 | 296,536 | 336,232 | 139,303 | 134,786 | -257,040 | 206,991 | ||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 55,145 | 0 | 0 | 0 | 0 | -5,278 | 5,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -325,161 | -135,041 | -388,222 | 47,912 | 241,920 | 558,592 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -604,996 | -18,863 | 604,996 |
| share issue | ||||||||||||||
| interest | 387 | 73 | 626 | 81 | -7,902 | -19,064 | -34,929 | -44,942 | -57,636 | -15,473 | ||||
| cash flow from financing | 55,527 | 73 | 626 | -5,197 | -327,785 | -154,105 | -123,251 | 2,970 | 184,284 | -85,225 | ||||
| cash and cash equivalents | ||||||||||||||
| cash | 311,711 | 752,401 | 68,099 | -153,919 | 251,856 | 42,662 | -36,560 | 117,350 | -92,350 | 101,598 | -104,603 | 155,791 | 7,227 | 735 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,565 | 2,436 | 129 | 0 | 0 |
| change in cash | 311,711 | 752,401 | 68,099 | -153,919 | 251,856 | 42,662 | -36,560 | 117,350 | -92,350 | 104,163 | -107,039 | 155,662 | 7,227 | 735 |
legalinx limited Credit Report and Business Information
Legalinx Limited Competitor Analysis
Perform a competitor analysis for legalinx limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
legalinx limited Ownership
LEGALINX LIMITED group structure
Legalinx Limited has 3 subsidiary companies.
Ultimate parent company
DYE & DURHAM CORPORATION
#0118932
2 parents
LEGALINX LIMITED
02357470
3 subsidiaries
legalinx limited directors
Legalinx Limited currently has 6 directors. The longest serving directors include Mr Matthew Proud (Jul 2021) and Mr Matthew Proud (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Proud | England | 42 years | Jul 2021 | - | Director |
| Mr Matthew Proud | England | 42 years | Jul 2021 | - | Director |
| Mr Tom Durbin St George | England | 47 years | Jul 2021 | - | Director |
| Mr Charlie MacCready | England | 58 years | Jul 2021 | - | Director |
| Mr Charlie MacCready | England | 58 years | Jul 2021 | - | Director |
| Mr Wojciech Dabrowski | Canada | 43 years | Apr 2024 | - | Director |
P&L
June 2022turnover
4.5m
0%
operating profit
-200.4k
-123%
gross margin
66.9%
+12.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
1.9m
-0.11%
total assets
2.4m
-0.23%
cash
1.4m
+0.28%
net assets
Total assets minus all liabilities
Similar Companies
legalinx limited company details
company number
02357470
Type
Private limited with Share Capital
industry
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
58290 - Other software publishing
63990 - Other information service activities n.e.c.
incorporation date
March 1989
age
35
accounts
Small Company
ultimate parent company
previous names
7side limited (June 2013)
severnside company services limited (July 2003)
incorporated
UK
address
9th floor the point, 37 north wharf road, london, W2 1AF
last accounts submitted
June 2022
legalinx limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to legalinx limited. Currently there are 2 open charges and 3 have been satisfied in the past.
legalinx limited Companies House Filings - See Documents
| date | description | view/download |
|---|
