jri europe, limited
jri europe, limited Company Information
Company Number
02361341
Next Accounts
Dec 2025
Shareholders
the japan research institute ltd
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
100 liverpool street, london, EC2M 2AT
Website
www.jrieurope.co.ukjri europe, limited Estimated Valuation
Pomanda estimates the enterprise value of JRI EUROPE, LIMITED at £8.6m based on a Turnover of £16.5m and 0.52x industry multiple (adjusted for size and gross margin).
jri europe, limited Estimated Valuation
Pomanda estimates the enterprise value of JRI EUROPE, LIMITED at £1.6m based on an EBITDA of £429.7k and a 3.65x industry multiple (adjusted for size and gross margin).
jri europe, limited Estimated Valuation
Pomanda estimates the enterprise value of JRI EUROPE, LIMITED at £11.8m based on Net Assets of £5.1m and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jri Europe, Limited Overview
Jri Europe, Limited is a live company located in london, EC2M 2AT with a Companies House number of 02361341. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 1989, it's largest shareholder is the japan research institute ltd with a 100% stake. Jri Europe, Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jri Europe, Limited Health Check
Pomanda's financial health check has awarded Jri Europe, Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
0 Regular
4 Weak
Size
annual sales of £16.5m, make it larger than the average company (£1.4m)
£16.5m - Jri Europe, Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9.3%)
14% - Jri Europe, Limited
9.3% - Industry AVG
Production
with a gross margin of 6.4%, this company has a higher cost of product (43.9%)
6.4% - Jri Europe, Limited
43.9% - Industry AVG
Profitability
an operating margin of 2.6% make it less profitable than the average company (6.1%)
2.6% - Jri Europe, Limited
6.1% - Industry AVG
Employees
with 76 employees, this is above the industry average (12)
76 - Jri Europe, Limited
12 - Industry AVG
Pay Structure
on an average salary of £132k, the company has a higher pay structure (£59.8k)
£132k - Jri Europe, Limited
£59.8k - Industry AVG
Efficiency
resulting in sales per employee of £217.5k, this is more efficient (£130.8k)
£217.5k - Jri Europe, Limited
£130.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jri Europe, Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (28 days)
0 days - Jri Europe, Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jri Europe, Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 110 weeks, this is more cash available to meet short term requirements (17 weeks)
110 weeks - Jri Europe, Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.4%, this is a lower level of debt than the average (55.4%)
36.4% - Jri Europe, Limited
55.4% - Industry AVG
JRI EUROPE, LIMITED financials
Jri Europe, Limited's latest turnover from March 2024 is £16.5 million and the company has net assets of £5.1 million. According to their latest financial statements, Jri Europe, Limited has 76 employees and maintains cash reserves of £6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 16,527,027 | 13,897,216 | 12,358,445 | 11,154,960 | 11,286,718 | 7,520,670 | 5,533,224 | 4,787,671 | 3,736,438 | 3,300,574 | 4,372,768 | 5,183,202 | 4,647,405 | 4,745,930 | 6,480,134 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 15,477,026 | 12,928,990 | 11,523,103 | 10,492,451 | 10,584,322 | 6,997,711 | 5,127,206 | 4,440,531 | 3,490,537 | 3,358,900 | 5,166,203 | 4,495,250 | 4,485,095 | 4,202,250 | 4,902,874 |
| Gross Profit | 1,050,001 | 968,226 | 835,342 | 662,509 | 702,396 | 522,959 | 406,018 | 347,140 | 245,901 | -58,326 | -793,435 | 687,952 | 162,310 | 543,680 | 1,577,260 |
| Admin Expenses | 321,749 | 132,306 | 275,277 | 472,953 | 656,908 | 554,752 | 499,578 | 1,333,299 | |||||||
| Operating Profit | 380,647 | 113,595 | -333,603 | -1,266,388 | 31,044 | -392,442 | 44,102 | 243,961 | |||||||
| Interest Payable | 2,391 | ||||||||||||||
| Interest Receivable | 176,712 | 35,460 | 755 | 1,880 | 15,052 | 8,625 | 4,255 | 5,868 | 11,140 | 10,978 | 13,638 | 20,564 | 21,201 | 22,083 | 18,934 |
| Pre-Tax Profit | 727,112 | 499,300 | 417,435 | 378,257 | 395,699 | 262,123 | 190,285 | 166,958 | 124,735 | -324,357 | -1,252,750 | 51,608 | -371,241 | 138,983 | 260,504 |
| Tax | -181,778 | -100,319 | -50,621 | -71,829 | 34,696 | -53,045 | -39,406 | 99,451 | 2,933 | 42,422 | -8,664 | -14,391 | 86,608 | -33,433 | -83,661 |
| Profit After Tax | 545,334 | 398,981 | 366,814 | 306,428 | 430,395 | 209,078 | 150,879 | 266,409 | 127,668 | -281,935 | -1,261,414 | 37,217 | -284,633 | 105,550 | 176,843 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 545,334 | 398,981 | 366,814 | 306,428 | 430,395 | 209,078 | 150,879 | 266,409 | 127,668 | -281,935 | -1,261,414 | 37,217 | -284,633 | 105,550 | 176,843 |
| Employee Costs | 10,032,258 | 8,727,572 | 8,335,110 | 7,766,288 | 6,396,484 | 3,678,054 | 2,770,782 | 2,567,093 | 2,467,743 | 2,505,069 | 3,008,908 | 3,550,658 | 3,287,056 | 3,128,470 | 3,923,985 |
| Number Of Employees | 76 | 72 | 72 | 70 | 46 | 32 | 27 | 25 | 26 | 29 | 40 | 51 | 51 | 55 | 71 |
| EBITDA* | 401,973 | 134,028 | -240,821 | -1,031,114 | 257,439 | -166,958 | 225,725 | 406,901 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 89,567 | 106,628 | 127,954 | 145,014 | 162,074 | 185,037 | 217,614 | 266,499 | 315,384 | 391,505 | 445,386 | 515,924 | |||
| Intangible Assets | 61,250 | 692,492 | 643,932 | 363,041 | 244,623 | ||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 89,567 | 106,628 | 127,954 | 145,014 | 162,074 | 185,037 | 217,614 | 327,749 | 1,007,876 | 1,035,437 | 808,427 | 760,547 | |||
| Stock & work in progress | 1,980 | 462,828 | 70 | 40,138 | 31,872 | ||||||||||
| Trade Debtors | 186,260 | 135,364 | 242,707 | 259,289 | 1,042,829 | ||||||||||
| Group Debtors | 40,220 | 48,463 | 995,652 | 14,212 | 35,057 | 1,144,994 | 887,791 | 359,314 | 324,648 | 462,456 | 325,395 | 407,391 | 237,521 | 218,113 | 6,668 |
| Misc Debtors | 2,053,081 | 1,810,912 | 1,710,539 | 1,796,129 | 1,125,638 | 1,588,316 | 1,329,635 | 1,022,980 | 727,887 | 174,957 | 421,398 | 536,188 | 551,954 | 377,901 | 173,187 |
| Cash | 5,989,176 | 5,341,151 | 3,874,624 | 3,929,171 | 2,947,995 | 1,326,844 | 1,256,073 | 1,697,472 | 1,588,094 | 1,747,139 | 1,737,096 | 1,852,538 | 2,282,128 | 2,937,975 | 2,596,248 |
| misc current assets | |||||||||||||||
| total current assets | 8,082,477 | 7,200,526 | 6,580,815 | 5,739,512 | 4,108,690 | 4,060,154 | 3,473,499 | 3,079,766 | 2,640,629 | 2,384,552 | 2,672,129 | 3,394,309 | 3,314,380 | 3,833,416 | 3,850,804 |
| total assets | 8,082,477 | 7,200,526 | 6,580,815 | 5,829,079 | 4,215,318 | 4,188,108 | 3,618,513 | 3,241,840 | 2,825,666 | 2,602,166 | 2,999,878 | 4,402,185 | 4,349,817 | 4,641,843 | 4,611,351 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 14,514 | 56,686 | 26,062 | 70,089 | 224,775 | 99,695 | 51,169 | 11,666 | 30,548 | 10,219 | 78,969 | 37,181 | 220,565 | 113,504 | |
| Group/Directors Accounts | 34,806 | 127,105 | 151,745 | 58,497 | 144,833 | 80,459 | 40,629 | 27,256 | 24,565 | 37,129 | 68,263 | 17,679 | |||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 2,777,500 | 2,298,980 | 2,014,224 | 1,646,179 | 614,055 | 677,035 | 516,497 | 386,413 | 325,100 | 185,668 | 324,444 | 384,023 | 379,526 | 210,308 | 387,669 |
| total current liabilities | 2,826,820 | 2,482,771 | 2,192,031 | 1,774,765 | 614,055 | 1,046,643 | 696,651 | 478,211 | 336,766 | 243,472 | 359,228 | 500,121 | 484,970 | 430,873 | 518,852 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 113,184 | 120,616 | 190,626 | 222,970 | 76,347 | 46,944 | 36,419 | 29,065 | 20,745 | 18,207 | 61,490 | 48,569 | |||
| total long term liabilities | 113,184 | 120,616 | 190,626 | 222,970 | 76,347 | 46,944 | 36,419 | 29,065 | 20,745 | 18,207 | 61,490 | 48,569 | |||
| total liabilities | 2,940,004 | 2,603,387 | 2,382,657 | 1,997,735 | 690,402 | 1,093,587 | 733,070 | 507,276 | 357,511 | 261,679 | 359,228 | 500,121 | 484,970 | 492,363 | 567,421 |
| net assets | 5,142,473 | 4,597,139 | 4,198,158 | 3,831,344 | 3,524,916 | 3,094,521 | 2,885,443 | 2,734,564 | 2,468,155 | 2,340,487 | 2,640,650 | 3,902,064 | 3,864,847 | 4,149,480 | 4,043,930 |
| total shareholders funds | 5,142,473 | 4,597,139 | 4,198,158 | 3,831,344 | 3,524,916 | 3,094,521 | 2,885,443 | 2,734,564 | 2,468,155 | 2,340,487 | 2,640,650 | 3,902,064 | 3,864,847 | 4,149,480 | 4,043,930 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 380,647 | 113,595 | -333,603 | -1,266,388 | 31,044 | -392,442 | 44,102 | 243,961 | |||||||
| Depreciation | 89,567 | 17,061 | 21,326 | 17,060 | 17,060 | 19,309 | 20,433 | 31,532 | 48,819 | 73,844 | 97,402 | 103,358 | 114,694 | ||
| Amortisation | 61,250 | 186,455 | 152,551 | 128,082 | 78,265 | 48,246 | |||||||||
| Tax | -181,778 | -100,319 | -50,621 | -71,829 | 34,696 | -53,045 | -39,406 | 99,451 | 2,933 | 42,422 | -8,664 | -14,391 | 86,608 | -33,433 | -83,661 |
| Stock | -1,980 | -460,848 | 462,758 | -40,068 | 8,266 | 31,872 | |||||||||
| Debtors | 233,926 | -846,816 | 895,850 | 649,646 | 1,160,695 | 515,884 | 835,132 | 329,759 | 415,122 | -295,640 | -145,890 | 46,761 | 176,879 | -367,381 | 1,222,684 |
| Creditors | -42,172 | 30,624 | -44,027 | 70,089 | 125,080 | 48,526 | 39,503 | -18,882 | 20,329 | -68,750 | 41,788 | -183,384 | 107,061 | 113,504 | |
| Accruals and Deferred Income | 478,520 | 284,756 | 368,045 | 1,032,124 | 614,055 | 160,538 | 130,084 | 61,313 | 139,432 | -138,776 | -59,579 | 4,497 | 169,218 | -177,361 | 387,669 |
| Deferred Taxes & Provisions | -7,432 | -70,010 | -32,344 | 146,623 | 76,347 | 10,525 | 7,354 | 8,320 | 2,538 | 18,207 | -61,490 | 12,921 | 48,569 | ||
| Cash flow from operations | -33,624 | -155,073 | -1,019 | -561,369 | -220,186 | -292,817 | 494,028 | -381,574 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -92,299 | -24,640 | 93,248 | 58,497 | 64,374 | 39,830 | 40,629 | -27,256 | 2,691 | -12,564 | -31,134 | 68,263 | -17,679 | 17,679 | |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 176,712 | 35,460 | 755 | 1,880 | 15,052 | 8,625 | 4,255 | 5,868 | 11,140 | 10,978 | 13,638 | 20,564 | 21,201 | 22,083 | 16,543 |
| cash flow from financing | 84,413 | 10,820 | 94,003 | 60,377 | 3,109,573 | 72,999 | 44,085 | 46,497 | -16,116 | -4,559 | 1,074 | -10,570 | 89,464 | 4,404 | 3,901,309 |
| cash and cash equivalents | |||||||||||||||
| cash | 648,025 | 1,466,527 | -54,547 | 981,176 | 2,947,995 | 70,771 | -441,399 | 109,378 | -159,045 | 10,043 | -115,442 | -429,590 | -655,847 | 341,727 | 2,596,248 |
| overdraft | |||||||||||||||
| change in cash | 648,025 | 1,466,527 | -54,547 | 981,176 | 2,947,995 | 70,771 | -441,399 | 109,378 | -159,045 | 10,043 | -115,442 | -429,590 | -655,847 | 341,727 | 2,596,248 |
jri europe, limited Credit Report and Business Information
Jri Europe, Limited Competitor Analysis
Perform a competitor analysis for jri europe, limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in EC2M area or any other competitors across 12 key performance metrics.
jri europe, limited Ownership
JRI EUROPE, LIMITED group structure
Jri Europe, Limited has no subsidiary companies.
Ultimate parent company
SUMITOMO MITSUI FINANCIAL GROUP INC.
#0131507
JAPAN RESEARCH INSTITUTE LTD
#0022564
2 parents
JRI EUROPE, LIMITED
02361341
jri europe, limited directors
Jri Europe, Limited currently has 6 directors. The longest serving directors include Mr Osamu Ichioka (Jan 2019) and Mr Norihiro Ito (Oct 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Osamu Ichioka | United Kingdom | 62 years | Jan 2019 | - | Director |
| Mr Norihiro Ito | United Kingdom | 50 years | Oct 2021 | - | Director |
| Mr Robert Hooper | United Kingdom | 53 years | May 2023 | - | Director |
| Mr Atsushi Ota | United Kingdom | 52 years | May 2024 | - | Director |
| Ms Yukiko Yoritaka | United Kingdom | 60 years | May 2024 | - | Director |
| Mr Takeshi Inoue | United Kingdom | 58 years | May 2024 | - | Director |
P&L
March 2024turnover
16.5m
+19%
operating profit
429.7k
0%
gross margin
6.4%
-8.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
5.1m
+0.12%
total assets
8.1m
+0.12%
cash
6m
+0.12%
net assets
Total assets minus all liabilities
jri europe, limited company details
company number
02361341
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
March 1989
age
36
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
jais europe limited (April 1998)
accountant
-
auditor
ERNST & YOUNG LLP
address
100 liverpool street, london, EC2M 2AT
Bank
BANK OF SCOTLAND
Legal Advisor
-
jri europe, limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jri europe, limited.
jri europe, limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JRI EUROPE, LIMITED. This can take several minutes, an email will notify you when this has completed.
jri europe, limited Companies House Filings - See Documents
| date | description | view/download |
|---|
