saferose computers limited

Dissolved 

saferose computers limited Company Information

Share SAFEROSE COMPUTERS LIMITED

Company Number

02365770

Shareholders

mr john francis shields

mrs helen mary shields

Group Structure

View All

Industry

Business and domestic software development

 +1

Registered Address

the old surgery 43 derbe road, lytham st. annes, lancashire, FY8 1NJ

Website

-

saferose computers limited Estimated Valuation

£62.4k

Pomanda estimates the enterprise value of SAFEROSE COMPUTERS LIMITED at £62.4k based on a Turnover of £104.7k and 0.6x industry multiple (adjusted for size and gross margin).

saferose computers limited Estimated Valuation

£10k

Pomanda estimates the enterprise value of SAFEROSE COMPUTERS LIMITED at £10k based on an EBITDA of £2.6k and a 3.88x industry multiple (adjusted for size and gross margin).

saferose computers limited Estimated Valuation

£29.3k

Pomanda estimates the enterprise value of SAFEROSE COMPUTERS LIMITED at £29.3k based on Net Assets of £12.6k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Saferose Computers Limited Overview

Saferose Computers Limited is a dissolved company that was located in lancashire, FY8 1NJ with a Companies House number of 02365770. It operated in the business and domestic software development sector, SIC Code 62012. Founded in March 1989, it's largest shareholder was mr john francis shields with a 51% stake. The last turnover for Saferose Computers Limited was estimated at £104.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Saferose Computers Limited Health Check

Pomanda's financial health check has awarded Saferose Computers Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £104.7k, make it smaller than the average company (£1.2m)

£104.7k - Saferose Computers Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5.1%)

-8% - Saferose Computers Limited

5.1% - Industry AVG

production

Production

with a gross margin of 34.2%, this company has a higher cost of product (60.6%)

34.2% - Saferose Computers Limited

60.6% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (6.3%)

2.5% - Saferose Computers Limited

6.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Saferose Computers Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.3k, the company has an equivalent pay structure (£52.3k)

£52.3k - Saferose Computers Limited

£52.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.9k, this is less efficient (£105.3k)

£34.9k - Saferose Computers Limited

£105.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is near the average (67 days)

61 days - Saferose Computers Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (35 days)

27 days - Saferose Computers Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Saferose Computers Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Saferose Computers Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.1%, this is a lower level of debt than the average (60.6%)

29.1% - Saferose Computers Limited

60.6% - Industry AVG

SAFEROSE COMPUTERS LIMITED financials

EXPORTms excel logo

Saferose Computers Limited's latest turnover from March 2021 is estimated at £104.7 thousand and the company has net assets of £12.6 thousand. According to their latest financial statements, Saferose Computers Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover104,691190,256128,162134,196117,38418,57310,94014,42529,44533,69656,80715,635
Other Income Or Grants
Cost Of Sales68,918122,86783,88387,64475,60111,8316,8259,10217,71319,87233,1999,316
Gross Profit35,77367,38944,27946,55241,7836,7424,1155,32311,73213,82323,6086,319
Admin Expenses33,20682,22830,13353,76330,236560-3,6315,08711,40517,65418,6375,939
Operating Profit2,567-14,83914,146-7,21111,5476,1827,746236327-3,8314,971380
Interest Payable
Interest Receivable36127875435172117
Pre-Tax Profit2,567-14,83914,146-7,21111,5836,3097,833290362-3,8144,992397
Tax-488-2,688-2,316-1,262-1,645-67-87-1,398-111
Profit After Tax2,079-14,83911,458-7,2119,2665,0476,188223275-3,8143,594286
Dividends Paid
Retained Profit2,079-14,83911,458-7,2119,2665,0476,188223275-3,8143,594286
Employee Costs156,777158,058113,845111,499112,16855,75255,63354,97853,18052,99251,25051,311
Number Of Employees332221111111
EBITDA*2,567-14,83914,146-7,21111,5476,4818,121704674-3,4435,146599

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,3691,7212,1519561,1961,4951,8701,3891,552702877
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,3691,7212,1519561,1961,4951,8701,3891,552702877
Stock & work in progress
Trade Debtors17,70069,69544,68049,40433,5482,4003,1757,3158,40014,7003,681
Group Debtors
Misc Debtors1,981
Cash28,78621,91512,7298,7175,3611,5686,744
misc current assets
total current assets17,70069,69544,68049,40433,54828,78624,31515,90416,03213,76116,26812,406
total assets17,70073,06446,40151,55534,50429,98225,81017,77417,42115,31316,97013,283
Bank overdraft
Bank loan
Trade Creditors 5,14862,59121,08937,70113,43918,08318,65916,73616,70314,83712,85012,821
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,14862,59121,08937,70113,43918,08318,65916,73616,70314,83712,85012,821
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions29937427731014076
total long term liabilities29937427731014076
total liabilities5,14862,59121,08937,70113,43918,08318,95817,11016,98015,14712,99012,897
net assets12,55210,47325,31213,85421,06511,8996,8526644411663,980386
total shareholders funds12,55210,47325,31213,85421,06511,8996,8526644411663,980386
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,567-14,83914,146-7,21111,5476,1827,746236327-3,8314,971380
Depreciation299375468347388175219
Amortisation
Tax-488-2,688-2,316-1,262-1,645-67-87-1,398-111
Stock
Debtors-51,99525,015-4,72415,85633,548-2,400-775-4,140-1,085-6,3009,0385,662
Creditors-57,44341,502-16,61224,262-4,644-5761,923331,8661,9872912,821
Accruals and Deferred Income
Deferred Taxes & Provisions-299-7597-331706476
Cash flow from operations-3,3691,648-4301,195-28,9616,7449,0994,9073,5055,014-5,1977,723
Investing Activities
capital expenditure3,369-1,648430-1,195240-949-184-1,238-1,096
Change in Investments
cash flow from investments3,369-1,648430-1,195240-949-184-1,238-1,096
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest36127875435172117
cash flow from financing-641278754351721117
cash and cash equivalents
cash-28,7866,8719,1864,0123,3563,793-5,1766,744
overdraft
change in cash-28,7866,8719,1864,0123,3563,793-5,1766,744

saferose computers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for saferose computers limited. Get real-time insights into saferose computers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Saferose Computers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for saferose computers limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in FY8 area or any other competitors across 12 key performance metrics.

saferose computers limited Ownership

SAFEROSE COMPUTERS LIMITED group structure

Saferose Computers Limited has no subsidiary companies.

Ultimate parent company

SAFEROSE COMPUTERS LIMITED

02365770

SAFEROSE COMPUTERS LIMITED Shareholders

mr john francis shields 51%
mrs helen mary shields 49%

saferose computers limited directors

Saferose Computers Limited currently has 2 directors. The longest serving directors include Mr John Shields (Mar 1992) and Mrs Helen Shields (Mar 1992).

officercountryagestartendrole
Mr John ShieldsUnited Kingdom67 years Mar 1992- Director
Mrs Helen ShieldsUnited Kingdom66 years Mar 1992- Director

P&L

March 2021

turnover

104.7k

-45%

operating profit

2.6k

0%

gross margin

34.2%

-3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

12.6k

+0.2%

total assets

17.7k

-0.76%

cash

0

0%

net assets

Total assets minus all liabilities

saferose computers limited company details

company number

02365770

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62020 - Computer consultancy activities

incorporation date

March 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

KEENAN

auditor

-

address

the old surgery 43 derbe road, lytham st. annes, lancashire, FY8 1NJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

saferose computers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to saferose computers limited.

saferose computers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAFEROSE COMPUTERS LIMITED. This can take several minutes, an email will notify you when this has completed.

saferose computers limited Companies House Filings - See Documents

datedescriptionview/download