198 contemporary arts and learning limited

Live MatureMicroDeclining

198 contemporary arts and learning limited Company Information

Share 198 CONTEMPORARY ARTS AND LEARNING LIMITED

Company Number

02369267

Shareholders

clarence thompson

noel morgan

Group Structure

View All

Industry

Artistic creation

 +1

Registered Address

194/198 railton road, herne hill, london, SE24 0JT

198 contemporary arts and learning limited Estimated Valuation

£249k

Pomanda estimates the enterprise value of 198 CONTEMPORARY ARTS AND LEARNING LIMITED at £249k based on a Turnover of £383.1k and 0.65x industry multiple (adjusted for size and gross margin).

198 contemporary arts and learning limited Estimated Valuation

£247.4k

Pomanda estimates the enterprise value of 198 CONTEMPORARY ARTS AND LEARNING LIMITED at £247.4k based on an EBITDA of £42k and a 5.89x industry multiple (adjusted for size and gross margin).

198 contemporary arts and learning limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of 198 CONTEMPORARY ARTS AND LEARNING LIMITED at £3.1m based on Net Assets of £1.8m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

198 Contemporary Arts And Learning Limited Overview

198 Contemporary Arts And Learning Limited is a live company located in london, SE24 0JT with a Companies House number of 02369267. It operates in the cultural education sector, SIC Code 85520. Founded in April 1989, it's largest shareholder is clarence thompson with a 50% stake. 198 Contemporary Arts And Learning Limited is a mature, micro sized company, Pomanda has estimated its turnover at £383.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

198 Contemporary Arts And Learning Limited Health Check

Pomanda's financial health check has awarded 198 Contemporary Arts And Learning Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £383.1k, make it larger than the average company (£286.7k)

£383.1k - 198 Contemporary Arts And Learning Limited

£286.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (7.5%)

-22% - 198 Contemporary Arts And Learning Limited

7.5% - Industry AVG

production

Production

with a gross margin of 57.4%, this company has a comparable cost of product (57.4%)

57.4% - 198 Contemporary Arts And Learning Limited

57.4% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it more profitable than the average company (1.9%)

9.7% - 198 Contemporary Arts And Learning Limited

1.9% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (6)

9 - 198 Contemporary Arts And Learning Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.9k, the company has a lower pay structure (£26.7k)

£16.9k - 198 Contemporary Arts And Learning Limited

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.6k, this is less efficient (£63.1k)

£42.6k - 198 Contemporary Arts And Learning Limited

£63.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is later than average (13 days)

17 days - 198 Contemporary Arts And Learning Limited

13 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 198 Contemporary Arts And Learning Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 198 Contemporary Arts And Learning Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1046 weeks, this is more cash available to meet short term requirements (137 weeks)

1046 weeks - 198 Contemporary Arts And Learning Limited

137 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.4%, this is a lower level of debt than the average (22.2%)

4.4% - 198 Contemporary Arts And Learning Limited

22.2% - Industry AVG

198 CONTEMPORARY ARTS AND LEARNING LIMITED financials

EXPORTms excel logo

198 Contemporary Arts And Learning Limited's latest turnover from March 2024 is £383.1 thousand and the company has net assets of £1.8 million. According to their latest financial statements, 198 Contemporary Arts And Learning Limited has 9 employees and maintains cash reserves of £71.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover383,064346,592483,433814,590872,438229,080186,018261,790349,048309,689445,240480,316306,880296,647362,232
Other Income Or Grants
Cost Of Sales163,385141,566193,825386,845412,617113,05485,118126,626184,274155,809237,156253,118169,503166,688209,334
Gross Profit219,679205,026289,608427,745459,821116,026100,900135,164164,774153,880208,084227,198137,377129,959152,898
Admin Expenses182,715150,65474,637-249,251-316,88369,88468,75183,546175,788222,097199,44691,726161,150163,417107,831
Operating Profit36,96454,372214,971676,996776,70446,14232,14951,618-11,014-68,2178,638135,472-23,773-33,45845,067
Interest Payable
Interest Receivable
Pre-Tax Profit25,11339,665170,066546,436629,17737,46026,08641,312-10,982-67,9676,908103,030-23,714-33,20932,572
Tax
Profit After Tax25,11339,665170,066546,436629,17737,46026,08641,312-10,982-67,9676,908103,030-23,714-33,20932,572
Dividends Paid
Retained Profit25,11339,665170,066546,436629,17737,46026,08641,312-10,982-67,9676,908103,030-23,714-33,20932,572
Employee Costs152,091129,288100,48186,581126,86473,67367,30388,897115,184160,208158,905126,346112,262112,26294,803
Number Of Employees9844544811151410555
EBITDA*42,01959,229221,473685,666779,07649,30636,36757,242-5,510-65,69911,870139,281-18,692-26,68753,629

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,798,2031,803,2581,808,1151,623,576670,318389,488392,652191,870191,5097,5539,68611,41815,23620,31725,684
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,798,2031,803,2581,808,1151,623,576670,318389,488392,652191,870191,5097,5539,68611,41815,23620,31725,684
Stock & work in progress
Trade Debtors18,69617,25722,0202,770309,3499,4183,3405,1902,569255708,63412,58518,815
Group Debtors
Misc Debtors6506506503,9993005,0342,9643,5502,745100100
Cash71,26566,17641,32579,87093,68121,8666,19416,2931,64494,911183,107157,71151,60875,97869,361
misc current assets
total current assets90,61184,08363,99582,640407,02931,2849,83421,4831,644102,514186,096161,83162,98788,66388,276
total assets1,888,8141,887,3411,872,1101,706,2161,077,347420,772402,486213,353193,153110,067195,782173,24978,223108,980113,960
Bank overdraft7,2478,7014,5193,481
Bank loan
Trade Creditors 1471,24616,6171,349
Group/Directors Accounts
other short term finances6,433
hp & lease commitments
other current liabilities3,5403,1804,6144,7863,35325,95545,12987,08248,1947,69224,4806,3053,12026,4193,020
total current liabilities3,5403,1804,6144,7863,35325,95545,12987,08248,19414,12531,87416,25224,25631,2493,020
loans57,00069,00081,00081,00050
hp & lease commitments
Accruals and Deferred Income60,000
other liabilities50
provisions
total long term liabilities80,000104,000127,000131,00050,00060,0005050
total liabilities83,540107,180131,614135,78653,35325,95545,12987,082108,19414,12531,87416,25224,25631,2993,070
net assets1,805,2741,780,1611,740,4961,570,4301,023,994394,817357,357126,27184,95995,942163,908156,99753,96777,681110,890
total shareholders funds1,805,2741,780,1611,740,4961,570,4301,023,994394,817357,357126,27184,95995,942163,908156,99753,96777,681110,890
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit36,96454,372214,971676,996776,70446,14232,14951,618-11,014-68,2178,638135,472-23,773-33,45845,067
Depreciation5,0554,8576,5028,6702,3723,1644,2185,6245,5042,5183,2323,8095,0816,7718,562
Amortisation
Tax
Stock
Debtors1,439-4,76319,900-310,578303,9305,778-1,5505,190-7,6034,614-1,131-7,259-1,306-6,23018,915
Creditors-147-1,099-15,37115,2681,349
Accruals and Deferred Income360-1,434-1721,433-22,602-19,174-41,953-21,112100,502-16,78818,1753,185-23,29923,3993,020
Deferred Taxes & Provisions
Cash flow from operations40,94062,558201,401997,677452,54424,354-4,03630,940102,595-87,24830,077134,354-25,4174,29137,734
Investing Activities
capital expenditure-205,000-5,985-189,461-385-1,5009-1,404-34,246
Change in Investments
cash flow from investments-205,000-5,985-189,461-385-1,5009-1,404-34,246
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -6,4336,433
Long term loans-12,000-12,00081,000-5050
Hire Purchase and Lease Commitments
other long term liabilities-5050
share issue205,000-11378,318
interest
cash flow from financing-12,000-12,00081,000205,000-6,4346,4343-5078,368
cash and cash equivalents
cash5,08924,851-38,545-13,81171,81515,672-10,09914,649-93,267-88,19625,396106,103-24,3706,61769,361
overdraft-7,247-1,4544,1821,0383,481
change in cash5,08924,851-38,545-13,81171,81515,672-10,09914,649-93,267-80,94926,850101,921-25,4083,13669,361

198 contemporary arts and learning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 198 contemporary arts and learning limited. Get real-time insights into 198 contemporary arts and learning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

198 Contemporary Arts And Learning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 198 contemporary arts and learning limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SE24 area or any other competitors across 12 key performance metrics.

198 contemporary arts and learning limited Ownership

198 CONTEMPORARY ARTS AND LEARNING LIMITED group structure

198 Contemporary Arts And Learning Limited has no subsidiary companies.

Ultimate parent company

198 CONTEMPORARY ARTS AND LEARNING LIMITED

02369267

198 CONTEMPORARY ARTS AND LEARNING LIMITED Shareholders

clarence thompson 50%
noel morgan 50%

198 contemporary arts and learning limited directors

198 Contemporary Arts And Learning Limited currently has 8 directors. The longest serving directors include Mr Ajamu Ikwe-Tyehimba (Apr 2019) and Mr Linton Johnson (Apr 2019).

officercountryagestartendrole
Mr Ajamu Ikwe-TyehimbaEngland61 years Apr 2019- Director
Mr Linton JohnsonEngland72 years Apr 2019- Director
Ms Asante BarbaraEngland54 years Apr 2019- Director
Leslie Johnson67 years Mar 2022- Director
Ms Kate Theophilus52 years Mar 2022- Director
Ms Nicola LockeyEngland71 years Jun 2022- Director
Mr Oneil WilliamsEngland68 years Jun 2022- Director
Ms Kay Scorah70 years Oct 2024- Director

P&L

March 2024

turnover

383.1k

+11%

operating profit

37k

0%

gross margin

57.4%

-3.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.01%

total assets

1.9m

0%

cash

71.3k

+0.08%

net assets

Total assets minus all liabilities

198 contemporary arts and learning limited company details

company number

02369267

Type

Private Ltd By Guarantee w/o Share Cap

industry

90030 - Artistic creation

85520 - Cultural education

incorporation date

April 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

198 contemporary arts and learning ltd (May 2015)

198 gallery ltd. (August 2007)

accountant

EBENEZER OKAI

auditor

-

address

194/198 railton road, herne hill, london, SE24 0JT

Bank

BARCLAYS BANK PLC

Legal Advisor

-

198 contemporary arts and learning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 198 contemporary arts and learning limited.

198 contemporary arts and learning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 198 CONTEMPORARY ARTS AND LEARNING LIMITED. This can take several minutes, an email will notify you when this has completed.

198 contemporary arts and learning limited Companies House Filings - See Documents

datedescriptionview/download