the maltings (leamington spa) no. 10 limited

the maltings (leamington spa) no. 10 limited Company Information

Share THE MALTINGS (LEAMINGTON SPA) NO. 10 LIMITED
Live 
MatureMicroDeclining

Company Number

02370116

Industry

Residents property management

 

Shareholders

mrs s. filler

beatrix law

View All

Group Structure

View All

Contact

Registered Address

4 daniell road daniell road, wellesbourne, warwick, CV35 9UD

Website

-

the maltings (leamington spa) no. 10 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MALTINGS (LEAMINGTON SPA) NO. 10 LIMITED at £0 based on a Turnover of £4.7k and 0x industry multiple (adjusted for size and gross margin).

the maltings (leamington spa) no. 10 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MALTINGS (LEAMINGTON SPA) NO. 10 LIMITED at £0 based on an EBITDA of £-3k and a 0x industry multiple (adjusted for size and gross margin).

the maltings (leamington spa) no. 10 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MALTINGS (LEAMINGTON SPA) NO. 10 LIMITED at £0 based on Net Assets of £11.2k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Maltings (leamington Spa) No. 10 Limited Overview

The Maltings (leamington Spa) No. 10 Limited is a live company located in warwick, CV35 9UD with a Companies House number of 02370116. It operates in the residents property management sector, SIC Code 98000. Founded in April 1989, it's largest shareholder is mrs s. filler with a 7.7% stake. The Maltings (leamington Spa) No. 10 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £4.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Maltings (leamington Spa) No. 10 Limited Health Check

Pomanda's financial health check has awarded The Maltings (Leamington Spa) No. 10 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.7k, make it smaller than the average company (£136.5k)

£4.7k - The Maltings (leamington Spa) No. 10 Limited

£136.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.6%)

-13% - The Maltings (leamington Spa) No. 10 Limited

5.6% - Industry AVG

production

Production

with a gross margin of 86.3%, this company has a comparable cost of product (86.3%)

86.3% - The Maltings (leamington Spa) No. 10 Limited

86.3% - Industry AVG

profitability

Profitability

an operating margin of -63.8% make it less profitable than the average company (3.8%)

-63.8% - The Maltings (leamington Spa) No. 10 Limited

3.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - The Maltings (leamington Spa) No. 10 Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)

£26.9k - The Maltings (leamington Spa) No. 10 Limited

£26.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.7k, this is less efficient (£60.3k)

£4.7k - The Maltings (leamington Spa) No. 10 Limited

£60.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Maltings (leamington Spa) No. 10 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2960 days, this is slower than average (31 days)

2960 days - The Maltings (leamington Spa) No. 10 Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Maltings (leamington Spa) No. 10 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 163 weeks, this is more cash available to meet short term requirements (114 weeks)

163 weeks - The Maltings (leamington Spa) No. 10 Limited

114 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.7%, this is a lower level of debt than the average (49.7%)

31.7% - The Maltings (leamington Spa) No. 10 Limited

49.7% - Industry AVG

THE MALTINGS (LEAMINGTON SPA) NO. 10 LIMITED financials

EXPORTms excel logo

The Maltings (Leamington Spa) No. 10 Limited's latest turnover from March 2024 is £4.7 thousand and the company has net assets of £11.2 thousand. According to their latest financial statements, we estimate that The Maltings (Leamington Spa) No. 10 Limited has 1 employee and maintains cash reserves of £16.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,7005,8504,5507,2159,3757,5157,6654,57010,4204,4204,2043,25010,9602,9903,160
Other Income Or Grants000000000000000
Cost Of Sales6441,3616931,9822,5021,4971,1671,5616,1843,2803,4322,7357,6892,1672,346
Gross Profit4,0564,4893,8575,2336,8736,0186,4983,0094,2361,1407725153,271823814
Admin Expenses7,0561,5554,9001,04112,6251,9672,4483,1882,5667504041392,911819559
Operating Profit-3,0002,934-1,0434,192-5,7524,0514,050-1791,6703903683763604255
Interest Payable000000000000000
Interest Receivable13331256421121112
Pre-Tax Profit-2,8672,937-1,0424,194-5,7474,1574,054-1771,6713913703773615257
Tax000000000000000
Profit After Tax-2,8672,937-1,0424,194-5,7474,1574,054-1771,6713913703773615257
Dividends Paid000000000000000
Retained Profit-2,8672,937-1,0424,194-5,7474,1574,054-1771,6713913703773615257
Employee Costs26,90829,88327,54725,33520,27017,86819,28915,39212,36811,40711,20210,56210,07910,18111,381
Number Of Employees111111111111111
EBITDA*-3,0002,934-1,0434,192-5,7524,0514,050-1791,6703903683763604255

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors0000010000000003550
Group Debtors000000000000000
Misc Debtors00004353400002,70748000
Cash16,46021,41519,23316,64215,30716,59812,4816,2065,8284,1573,2543,3394,9563,2034,415
misc current assets000000000000000
total current assets16,46021,41519,23316,64215,35017,23212,4816,2065,8284,1575,9613,3874,9563,5584,415
total assets16,46021,41519,23316,64215,35017,23212,4816,2065,8284,1575,9613,3874,9563,5584,415
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,2237,3110000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities008,0664,4337,3353,4702,8756551001002,295912,0371,0001,862
total current liabilities5,2237,3118,0664,4337,3353,4702,8756551001002,295912,0371,0001,862
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities5,2237,3118,0664,4337,3353,4702,8756551001002,295912,0371,0001,862
net assets11,23714,10411,16712,2098,01513,7629,6065,5515,7284,0573,6663,2962,9192,5582,553
total shareholders funds11,23714,10411,16712,2098,01513,7629,6065,5515,7284,0573,6663,2962,9192,5582,553
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-3,0002,934-1,0434,192-5,7524,0514,050-1791,6703903683763604255
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors000-43-591634000-2,7072,65948-3553550
Creditors-2,0887,3110000000000000
Accruals and Deferred Income0-8,0663,633-2,9023,8655952,2205550-2,1952,204-1,9461,037-8621,862
Deferred Taxes & Provisions000000000000000
Cash flow from operations-5,0882,1792,5901,333-1,2964,0126,2703761,670902-87-1,6181,752-1,2132,117
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-1100000002,296
interest13331256421121112
cash flow from financing13331255521121112,298
cash and cash equivalents
cash-4,9552,1822,5911,335-1,2914,1176,2753781,671903-85-1,6171,753-1,2124,415
overdraft000000000000000
change in cash-4,9552,1822,5911,335-1,2914,1176,2753781,671903-85-1,6171,753-1,2124,415

the maltings (leamington spa) no. 10 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the maltings (leamington spa) no. 10 limited. Get real-time insights into the maltings (leamington spa) no. 10 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Maltings (leamington Spa) No. 10 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the maltings (leamington spa) no. 10 limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in CV35 area or any other competitors across 12 key performance metrics.

the maltings (leamington spa) no. 10 limited Ownership

THE MALTINGS (LEAMINGTON SPA) NO. 10 LIMITED group structure

The Maltings (Leamington Spa) No. 10 Limited has no subsidiary companies.

Ultimate parent company

THE MALTINGS (LEAMINGTON SPA) NO. 10 LIMITED

02370116

THE MALTINGS (LEAMINGTON SPA) NO. 10 LIMITED Shareholders

mrs s. filler 7.69%
beatrix law 7.69%
mr keith lewis & mr s hewitt 7.69%
mrs cynthia mclain bayliss 7.69%
mr james & mr oliver atack 7.69%
miss louise claire cook 7.69%
ellen murphy 7.69%
mr & mrs derek nicholson 7.69%
mrs helen kyriacou 7.69%
barry & heather mr & mrs b. sheridan 7.69%

the maltings (leamington spa) no. 10 limited directors

The Maltings (Leamington Spa) No. 10 Limited currently has 4 directors. The longest serving directors include Mr Richard Pomfret (Jul 2016) and Mrs Margaret Tomlinson (May 2018).

officercountryagestartendrole
Mr Richard Pomfret70 years Jul 2016- Director
Mrs Margaret TomlinsonEngland81 years May 2018- Director
Mrs Sarah JonesEngland63 years May 2018- Director
Mr Nicholas MorrisEngland70 years Jul 2018- Director

P&L

March 2024

turnover

4.7k

-20%

operating profit

-3k

-202%

gross margin

86.4%

+12.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11.2k

-0.2%

total assets

16.5k

-0.23%

cash

16.5k

-0.23%

net assets

Total assets minus all liabilities

the maltings (leamington spa) no. 10 limited company details

company number

02370116

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

April 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4 daniell road daniell road, wellesbourne, warwick, CV35 9UD

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

the maltings (leamington spa) no. 10 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the maltings (leamington spa) no. 10 limited.

the maltings (leamington spa) no. 10 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE MALTINGS (LEAMINGTON SPA) NO. 10 LIMITED. This can take several minutes, an email will notify you when this has completed.

the maltings (leamington spa) no. 10 limited Companies House Filings - See Documents

datedescriptionview/download