hire one (st.albans) limited

Live MatureSmallHealthy

hire one (st.albans) limited Company Information

Share HIRE ONE (ST.ALBANS) LIMITED

Company Number

02379631

Shareholders

nicholas clark

benjamin clark

View All

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

c/o aps accountancy limited, 4 cromwell court, aylesbury, buckinghamshire, HP20 2PB

hire one (st.albans) limited Estimated Valuation

£556k

Pomanda estimates the enterprise value of HIRE ONE (ST.ALBANS) LIMITED at £556k based on a Turnover of £801.4k and 0.69x industry multiple (adjusted for size and gross margin).

hire one (st.albans) limited Estimated Valuation

£89.3k

Pomanda estimates the enterprise value of HIRE ONE (ST.ALBANS) LIMITED at £89.3k based on an EBITDA of £29.5k and a 3.02x industry multiple (adjusted for size and gross margin).

hire one (st.albans) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIRE ONE (ST.ALBANS) LIMITED at £0 based on Net Assets of £-28.8k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hire One (st.albans) Limited Overview

Hire One (st.albans) Limited is a live company located in aylesbury, HP20 2PB with a Companies House number of 02379631. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in May 1989, it's largest shareholder is nicholas clark with a 47.3% stake. Hire One (st.albans) Limited is a mature, small sized company, Pomanda has estimated its turnover at £801.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hire One (st.albans) Limited Health Check

Pomanda's financial health check has awarded Hire One (St.Albans) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

9 Weak

size

Size

annual sales of £801.4k, make it smaller than the average company (£10.4m)

£801.4k - Hire One (st.albans) Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.5%)

6% - Hire One (st.albans) Limited

8.5% - Industry AVG

production

Production

with a gross margin of 48.2%, this company has a comparable cost of product (48.2%)

48.2% - Hire One (st.albans) Limited

48.2% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (12%)

-0.8% - Hire One (st.albans) Limited

12% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (61)

8 - Hire One (st.albans) Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Hire One (st.albans) Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.2k, this is less efficient (£231.8k)

£100.2k - Hire One (st.albans) Limited

£231.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (51 days)

24 days - Hire One (st.albans) Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is quicker than average (52 days)

37 days - Hire One (st.albans) Limited

52 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 49 days, this is more than average (23 days)

49 days - Hire One (st.albans) Limited

23 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (7 weeks)

2 weeks - Hire One (st.albans) Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.8%, this is a higher level of debt than the average (64.9%)

104.8% - Hire One (st.albans) Limited

64.9% - Industry AVG

HIRE ONE (ST.ALBANS) LIMITED financials

EXPORTms excel logo

Hire One (St.Albans) Limited's latest turnover from April 2024 is estimated at £801.4 thousand and the company has net assets of -£28.8 thousand. According to their latest financial statements, Hire One (St.Albans) Limited has 8 employees and maintains cash reserves of £19.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover801,399757,869829,778679,319581,841706,913628,994709,518777,768749,357909,045864,439932,7321,198,2111,396,844
Other Income Or Grants
Cost Of Sales415,349408,082457,848394,356345,491406,961360,605426,471478,799440,165543,262510,541519,974660,984779,017
Gross Profit386,050349,788371,930284,963236,349299,952268,389283,048298,969309,192365,783353,899412,759537,227617,828
Admin Expenses392,179337,129320,183256,005246,518285,513247,634274,973252,827309,659365,161354,355411,845547,474603,213
Operating Profit-6,12912,65951,74728,958-10,16914,43920,7558,07546,142-467622-456914-10,24714,615
Interest Payable34,74933,81228,23022,59618,54618,12213,63113,3047,241
Interest Receivable2,0574,7001,360105322061236396332
Pre-Tax Profit-38,821-16,45324,8786,467-28,684-3,4777,125-5,22938,904-431661-450917-10,24414,617
Tax-4,727-1,229-1,354-7,781-139-220-4,093
Profit After Tax-38,821-16,45320,1515,238-28,684-3,4775,771-5,22931,123-431522-450697-10,24410,524
Dividends Paid
Retained Profit-38,821-16,45320,1515,238-28,684-3,4775,771-5,22931,123-431522-450697-10,24410,524
Employee Costs377,490312,114302,193275,048275,275275,119264,696295,782285,363184,420215,937204,500236,250275,611352,786
Number Of Employees8777777885667811
EBITDA*29,54337,60386,79458,98618,34436,43550,42444,69383,24035,63330,63331,17148,60841,85564,241

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets395,783348,115383,059415,056379,799348,749379,636406,856407,331403,483405,284409,232441,001453,807451,224
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets395,783348,115383,059415,056379,799348,749379,636406,856407,331403,483405,284409,232441,001453,807451,224
Stock & work in progress56,40765,00060,00060,0001,2412,50417,63433,63456,73483,48465,68472,93495,28497,40982,721
Trade Debtors53,39185,213130,27882,39460,929106,94784,34593,389116,99186,163113,463105,005134,121187,507232,681
Group Debtors
Misc Debtors81,0252,4742,4742,47410,090
Cash19,08059,295161,890200,8208,58754,8272001919856013,7341,705612612712
misc current assets
total current assets209,903211,982354,642345,68880,847164,278102,179127,042173,923170,207192,881179,644230,017285,528316,114
total assets605,686560,097737,701760,744460,646513,027481,815533,898581,254573,690598,165588,876671,018739,335767,338
Bank overdraft177,923115,406127,26994,15380,01295,81472,82674,90874,448
Bank loan
Trade Creditors 42,85160,83360,20846,07632,00665,68448,27247,22352,717286,130405,518342,209365,917365,080387,167
Group/Directors Accounts
other short term finances
hp & lease commitments34,28117,01417,01421,8854,8703,92024,44546,89444,964
other current liabilities134,827159,329190,688155,84995,75077,152133,606153,943141,624
total current liabilities389,882352,582395,179317,963212,638242,570279,149322,968313,753286,130405,518342,209365,917365,080387,167
loans163,249161,180255,894359,120207,566224,685143,629128,047148,339
hp & lease commitments62,49226,89644,51056,05417,4513,92028,36557,899
Accruals and Deferred Income
other liabilities226,939131,402185,191244,677318,980316,158
provisions18,8229,37715,60321,24321,86515,96621,83427,00628,52227,75327,94628,69927,19722,74521,239
total long term liabilities244,563197,453316,007436,417246,882240,651169,383183,418234,760254,692159,348213,890271,874341,725337,397
total liabilities634,445550,035711,186754,380459,520483,221448,532506,386548,513540,822564,866556,099637,791706,805724,564
net assets-28,75910,06226,5156,3641,12629,80633,28327,51232,74132,86833,29932,77733,22732,53042,774
total shareholders funds-28,75910,06226,5156,3641,12629,80633,28327,51232,74132,86833,29932,77733,22732,53042,774
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-6,12912,65951,74728,958-10,16914,43920,7558,07546,142-467622-456914-10,24714,615
Depreciation35,67224,94435,04730,02828,51321,99629,66936,61837,09836,10030,01131,62747,69452,10249,626
Amortisation
Tax-4,727-1,229-1,354-7,781-139-220-4,093
Stock-8,5935,00058,759-1,263-15,130-16,000-23,100-26,75017,800-7,250-22,350-2,12514,68882,721
Debtors46,729-45,06547,88413,849-35,92822,602-9,044-23,60230,828-27,3008,458-29,116-53,386-45,174232,681
Creditors-17,98262514,13214,070-33,67817,4121,049-5,494-233,413-119,38863,309-23,708837-22,087387,167
Accruals and Deferred Income-24,502-31,35934,83960,09918,598-56,454-20,33712,319141,624
Deferred Taxes & Provisions9,445-6,226-5,640-6225,899-5,868-5,172-1,516769-193-7531,5024,4521,50621,239
Cash flow from operations-41,63240,70877,51458,69646,354-15,94749,65496,704-19,639-74,44891,84260,431109,18851,760153,152
Investing Activities
capital expenditure-83,34010,000-3,050-65,285-59,5638,891-2,449-36,143-40,946-34,299-26,063142-34,888-54,685-500,850
Change in Investments
cash flow from investments-83,34010,000-3,050-65,285-59,5638,891-2,449-36,143-40,946-34,299-26,063142-34,888-54,685-500,850
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans2,069-94,714-103,226151,554-17,11981,05615,582-20,292148,339
Hire Purchase and Lease Commitments52,863-17,614-16,41555,61818,401-24,445-46,894-27,604102,863
other long term liabilities-226,93995,537-53,789-59,486-74,3032,822316,158
share issue4-31,25032,250
interest-32,692-29,112-26,870-22,491-18,514-17,916-13,630-13,304-7,23936396332
cash flow from financing22,240-141,440-146,511184,681-17,22838,695-44,942-61,200-14,22695,573-53,750-59,480-74,3002,825348,410
cash and cash equivalents
cash-40,215-102,595-38,930192,233-46,24054,627181-179-362-13,17412,0291,093-100712
overdraft62,517-11,86333,11614,141-15,80222,988-2,08246074,448
change in cash-102,732-90,732-72,046178,092-30,43831,6392,263-639-74,810-13,17412,0291,093-100712

hire one (st.albans) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hire one (st.albans) limited. Get real-time insights into hire one (st.albans) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hire One (st.albans) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hire one (st.albans) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HP20 area or any other competitors across 12 key performance metrics.

hire one (st.albans) limited Ownership

HIRE ONE (ST.ALBANS) LIMITED group structure

Hire One (St.Albans) Limited has no subsidiary companies.

Ultimate parent company

HIRE ONE (ST.ALBANS) LIMITED

02379631

HIRE ONE (ST.ALBANS) LIMITED Shareholders

nicholas clark 47.31%
benjamin clark 32.57%
louise clark 11.06%
janice lesley clark 8.96%
janice lelsey clark 0.1%

hire one (st.albans) limited directors

Hire One (St.Albans) Limited currently has 4 directors. The longest serving directors include Mr Nicholas Clark (Oct 1991) and Ms Janice Clark (Oct 1991).

officercountryagestartendrole
Mr Nicholas Clark75 years Oct 1991- Director
Ms Janice Clark76 years Oct 1991- Director
Mr Benjamin ClarkEngland52 years Oct 2000- Director
Mrs Louise ClarkUnited Kingdom51 years Aug 2014- Director

P&L

April 2024

turnover

801.4k

+6%

operating profit

-6.1k

0%

gross margin

48.2%

+4.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-28.8k

-3.86%

total assets

605.7k

+0.08%

cash

19.1k

-0.68%

net assets

Total assets minus all liabilities

hire one (st.albans) limited company details

company number

02379631

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

May 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

c/o aps accountancy limited, 4 cromwell court, aylesbury, buckinghamshire, HP20 2PB

Bank

BANK OF SCOTLAND

Legal Advisor

-

hire one (st.albans) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hire one (st.albans) limited. Currently there are 4 open charges and 0 have been satisfied in the past.

hire one (st.albans) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIRE ONE (ST.ALBANS) LIMITED. This can take several minutes, an email will notify you when this has completed.

hire one (st.albans) limited Companies House Filings - See Documents

datedescriptionview/download