shell trinidad and tobago limited

shell trinidad and tobago limited Company Information

Share SHELL TRINIDAD AND TOBAGO LIMITED
Live 
MatureMegaRapid

Company Number

02386676

Industry

Extraction of crude petroleum

 

Directors

Nicholas Blaker

Grace Lim

View All

Shareholders

bg north sea holdings limited

Group Structure

View All

Contact

Registered Address

shell centre, london, SE1 7NA

shell trinidad and tobago limited Estimated Valuation

£302.1m

Pomanda estimates the enterprise value of SHELL TRINIDAD AND TOBAGO LIMITED at £302.1m based on a Turnover of £135.4m and 2.23x industry multiple (adjusted for size and gross margin).

shell trinidad and tobago limited Estimated Valuation

£190.2m

Pomanda estimates the enterprise value of SHELL TRINIDAD AND TOBAGO LIMITED at £190.2m based on an EBITDA of £39.5m and a 4.81x industry multiple (adjusted for size and gross margin).

shell trinidad and tobago limited Estimated Valuation

£637.7m

Pomanda estimates the enterprise value of SHELL TRINIDAD AND TOBAGO LIMITED at £637.7m based on Net Assets of £485.3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shell Trinidad And Tobago Limited Overview

Shell Trinidad And Tobago Limited is a live company located in london, SE1 7NA with a Companies House number of 02386676. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in May 1989, it's largest shareholder is bg north sea holdings limited with a 100% stake. Shell Trinidad And Tobago Limited is a mature, mega sized company, Pomanda has estimated its turnover at £135.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shell Trinidad And Tobago Limited Health Check

Pomanda's financial health check has awarded Shell Trinidad And Tobago Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £135.4m, make it larger than the average company (£57.8m)

£135.4m - Shell Trinidad And Tobago Limited

£57.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (13.3%)

62% - Shell Trinidad And Tobago Limited

13.3% - Industry AVG

production

Production

with a gross margin of 45.5%, this company has a comparable cost of product (42.1%)

45.5% - Shell Trinidad And Tobago Limited

42.1% - Industry AVG

profitability

Profitability

an operating margin of 20.5% make it less profitable than the average company (30.2%)

20.5% - Shell Trinidad And Tobago Limited

30.2% - Industry AVG

employees

Employees

with 413 employees, this is above the industry average (54)

413 - Shell Trinidad And Tobago Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £134.9k, the company has an equivalent pay structure (£133.2k)

£134.9k - Shell Trinidad And Tobago Limited

£133.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £327.9k, this is less efficient (£1.1m)

£327.9k - Shell Trinidad And Tobago Limited

£1.1m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (25 days)

35 days - Shell Trinidad And Tobago Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 186 days, this is slower than average (26 days)

186 days - Shell Trinidad And Tobago Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is more than average (19 days)

30 days - Shell Trinidad And Tobago Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (6 weeks)

1 weeks - Shell Trinidad And Tobago Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.6%, this is a lower level of debt than the average (68.8%)

42.6% - Shell Trinidad And Tobago Limited

68.8% - Industry AVG

SHELL TRINIDAD AND TOBAGO LIMITED financials

EXPORTms excel logo

Shell Trinidad And Tobago Limited's latest turnover from December 2023 is £135.4 million and the company has net assets of £485.3 million. According to their latest financial statements, Shell Trinidad And Tobago Limited has 413 employees and maintains cash reserves of £4.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover135,402,316347,487,700209,004,60932,096,02058,659,70284,801,73030,762,63747,488,30892,189,081245,117,389176,780,221222,738,242208,855,657198,362,128170,033,378
Other Income Or Grants000000000000000
Cost Of Sales73,839,982102,469,15430,862,78084,554,76144,040,89847,623,96971,888,969213,448,59383,776,820183,392,711119,724,069136,073,551127,459,930130,942,6390
Gross Profit61,562,334245,018,545178,141,829-52,458,74114,618,80437,177,762-41,126,332-165,960,2858,412,26161,724,67857,056,15286,664,69081,395,72767,419,4890
Admin Expenses33,771,85631,641,81366,265,86976,792,870218,038,08261,089,482216,155,57185,021,084102,094,201128,215,325-10,474,052-41,824,598-27,010,366-22,790,431-49,903,717
Operating Profit27,790,478213,376,732111,875,960-129,251,611-203,419,278-23,911,720-257,281,903-250,981,369-93,681,940-66,490,64767,530,204128,489,288108,406,09390,209,92049,903,717
Interest Payable17,504,35256,463,55320,662,24616,304,82713,006,5942,932,7891,025,39510,131,1057,073,7888,254,1764,496,60048,0181,059,50803,892,419
Interest Receivable29,579,895405,722192,44719,517,2538,909,38739,25377,70521,467875,483946,039685,9441,053,3119,90727,86563,547
Pre-Tax Profit39,866,021157,318,90191,406,162-126,039,185-207,516,485-40,519,106-259,084,355-261,091,007-86,924,278-90,320,99164,346,735127,781,950104,358,16586,314,32345,018,936
Tax-58,650,367-122,135,342-50,811,83896,196,27699,404,312672,1148,111,03145,892,816784,7374,411,516-54,488,017-81,830,830-64,030,590-62,709,765-35,001,605
Profit After Tax-18,784,34635,183,55940,594,324-29,842,909-108,112,173-39,846,992-250,973,324-215,198,191-86,139,542-85,909,4769,858,71845,951,12040,327,57423,604,55810,017,331
Dividends Paid00000000043,106,766495,147,5540000
Retained Profit-18,784,34635,183,55940,594,324-29,842,909-108,112,173-39,846,992-250,973,324-215,198,191-86,139,542-129,016,242-485,288,83645,951,12040,327,57423,604,55810,017,331
Employee Costs55,706,60866,237,98370,966,28166,835,23161,292,13961,977,08946,917,40840,953,00240,385,30241,486,414029,977,22223,150,04020,640,90717,668,657
Number Of Employees413416465494471457422387448316457449389373363
EBITDA*39,506,472229,811,521112,818,792-117,170,594-60,182,263-23,540,815-256,391,092-80,055,20341,027,96832,818,874129,426,949187,370,106172,925,878155,850,517130,567,431

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets76,415,86543,651,5029,594,08112,403,1415,758,316721,781766,642949,934200,724,487343,584,020456,125,305410,924,649419,167,131434,552,603461,346,042
Intangible Assets38,056,16526,545,3036,079,8900003,129,8574,954,3826,341,8636,509,8914,926,3883,822,3346,464,1775,670,93915,060,017
Investments & Other117,496,026178,710,166160,338,805172,097,78589,314,66350,937,27541,168,79038,111,6311,4871,5391,3201,2311,2381,2381,284
Debtors (Due After 1 year)000000000000000
Total Fixed Assets231,968,057248,906,971176,012,776184,500,92795,072,97951,659,05645,065,28944,015,947207,066,349350,093,911461,053,014414,748,215425,632,547440,224,782476,407,343
Stock & work in progress6,094,1643,841,4962,561,6562,348,4251,579,6101,480,4131,251,3021,028,138663,493575,01316,5050000
Trade Debtors13,035,34944,518,20534,727,09614,258,23011,006,89015,521,9101,829,6882,855,1719,339,48221,667,30821,705,28810,701,79820,053,87327,814,72513,482,252
Group Debtors482,488,078613,198,092764,680,197664,827,464492,713,936375,782,263176,413,522149,105,267139,735,197230,514,202102,502,145446,384,511399,211,096286,190,476269,955,067
Misc Debtors106,801,90762,765,11991,349,55991,680,345114,418,75981,377,87353,174,71739,175,80331,198,30418,217,99734,332,87144,549,37228,879,18724,968,72827,768,149
Cash4,789,9481,645,5981,625,2935,421,410541,6022,921,5735,247,1368,112,3974,306,01013,445,4629,529,9400020,227,87813,330,766
misc current assets000000000000000
total current assets613,209,447725,968,511894,943,802778,535,875620,260,799477,084,034237,916,366200,276,777185,242,487284,419,983168,086,750501,635,681448,144,158359,201,808324,536,235
total assets845,177,504974,875,4831,070,956,578963,036,802715,333,778528,743,091282,981,655244,292,724392,308,836634,513,894629,139,764916,383,896873,776,704799,426,590800,943,578
Bank overdraft0000000004,574,7061,389,7141,939,1781,670,07200
Bank loan000000000000000
Trade Creditors 37,733,707131,094,54272,819,60125,449,65115,092,98417,885,12410,209,88510,000,76710,820,44017,380,4946,380,1413,851,8846,737,2591,486,7791,999,486
Group/Directors Accounts101,987,737106,973,734214,225,762167,017,91517,348,30077,443,723268,447,489109,666,4880177,193,44295,849,343430,31308,130,53414,782,078
other short term finances000000000000000
hp & lease commitments13,693,89114,213,91215,816,28517,129,1149,617,6920000000000
other current liabilities49,847,09743,559,91254,764,29244,236,16637,752,83357,401,26558,510,77478,937,361127,339,33268,302,67045,204,33039,867,64335,522,32330,931,32733,657,487
total current liabilities203,262,433295,842,101357,625,940253,832,84879,811,810152,730,113337,168,149198,604,616138,159,774267,451,312148,823,52946,089,01743,929,65540,548,64150,439,053
loans000000000000000
hp & lease commitments15,151,01018,998,56127,451,28139,306,32720,469,7340000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions141,466,959157,991,068187,038,085307,604,800287,205,304270,077,705361,979,492204,724,373404,132,698447,288,120244,113,685197,846,589200,276,797169,597,498164,041,979
total long term liabilities156,617,970176,989,630214,489,367346,911,129307,675,039270,077,706361,979,492204,724,373202,066,349223,644,061247,360,533201,742,182203,303,610171,033,501164,913,024
total liabilities359,880,403472,831,731572,115,307600,743,977387,486,849422,807,819699,147,641403,328,989340,226,123491,095,373396,184,063247,831,199247,233,265211,582,141215,352,077
net assets485,297,101502,043,751498,841,271362,292,825327,846,929105,935,272-416,165,986-159,036,26552,082,713143,418,521232,955,701668,552,696626,543,439587,844,449585,591,501
total shareholders funds485,297,101502,043,751498,841,271362,292,825327,846,929105,935,272-416,165,986-159,036,26552,082,713143,418,521232,955,701668,552,696626,543,439587,844,449585,591,501
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit27,790,478213,376,732111,875,960-129,251,611-203,419,278-23,911,720-257,281,903-250,981,369-93,681,940-66,490,64767,530,204128,489,288108,406,09390,209,92049,903,717
Depreciation11,715,99416,434,789942,83212,081,017143,237,016370,904343,667170,403,281134,201,87498,783,77361,455,07458,880,81864,519,78565,640,59780,663,714
Amortisation000000547,144522,885508,033525,748441,6710000
Tax-58,650,367-122,135,342-50,811,83896,196,27699,404,312672,1148,111,03145,892,816784,7374,411,516-54,488,017-81,830,830-64,030,590-62,709,765-35,001,605
Stock2,252,6681,279,840213,231768,81499,197229,112223,164364,64588,480558,50816,5050000
Debtors-118,156,083-170,275,435119,990,812152,626,454145,457,539241,264,11940,281,68710,863,257-90,126,523111,859,202-343,095,37553,491,523109,170,22727,768,462311,205,468
Creditors-93,360,83658,274,94247,369,94910,356,668-2,792,1407,675,238209,119-819,674-6,560,05411,000,3532,528,258-2,885,3755,250,480-512,7071,999,486
Accruals and Deferred Income6,287,185-11,204,38010,528,1266,483,333-19,648,432-1,109,509-20,426,587-48,401,97159,036,66223,098,3405,336,6874,345,3204,590,996-2,726,16033,657,487
Deferred Taxes & Provisions-16,524,109-29,047,017-120,566,71520,399,49617,127,599-91,901,787157,255,119-199,408,325-43,155,422203,174,43546,267,096-2,430,20830,679,2995,555,519164,041,979
Cash flow from operations-6,838,240294,695,319-120,865,729-137,130,089-111,647,659-349,697,991-151,747,261-294,020,259141,171,933162,085,808472,149,84351,077,49040,245,83667,688,942-15,940,690
Investing Activities
capital expenditure-55,991,219-70,957,623-4,213,662-18,725,842-148,273,5512,803,8131,117,00630,235,8678,317,65411,648,260-108,201,454-47,996,493-49,927,550-29,458,081-557,069,773
Change in Investments-61,214,14018,371,361-11,758,98082,783,12238,377,3889,768,4853,057,15938,110,144-5221989-70-451,284
cash flow from investments5,222,921-89,328,9847,545,318-101,508,964-186,650,939-6,964,672-1,940,153-7,874,2778,317,70611,648,041-108,201,543-47,996,486-49,927,550-29,458,036-557,071,057
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-4,985,997-107,252,02847,207,847149,669,616-60,095,424-191,003,765158,781,001109,666,487-177,193,44181,344,09995,419,030430,313-8,130,534-6,651,54414,782,078
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments-4,367,572-10,055,093-13,167,87526,348,01530,087,4260000000000
other long term liabilities000000000000000
share issue2,037,695-31,981,07995,954,12264,288,805330,023,830561,948,250-6,156,3974,079,213-5,196,26539,479,06249,691,840-3,941,863-1,628,583-21,351,611575,574,170
interest12,075,543-56,057,831-20,469,7993,212,426-4,097,207-2,893,536-947,690-10,109,638-6,198,305-7,308,137-3,810,6561,005,293-1,049,60127,865-3,828,872
cash flow from financing4,759,669-205,346,031109,524,295243,518,862295,918,625368,050,949151,676,914103,636,062-188,588,011113,515,024141,300,214-2,506,257-10,808,718-27,975,290586,527,376
cash and cash equivalents
cash3,144,34920,305-3,796,1174,879,808-2,379,971-2,325,563-2,865,2613,806,387-9,139,4523,915,5229,529,9400-20,227,8786,897,11213,330,766
overdraft00000000-4,574,7063,184,992-549,464269,1061,670,07200
change in cash3,144,34920,305-3,796,1174,879,808-2,379,971-2,325,563-2,865,2613,806,387-4,564,746730,53010,079,404-269,106-21,897,9506,897,11213,330,766

shell trinidad and tobago limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shell trinidad and tobago limited. Get real-time insights into shell trinidad and tobago limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shell Trinidad And Tobago Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shell trinidad and tobago limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mega companies, companies in SE1 area or any other competitors across 12 key performance metrics.

shell trinidad and tobago limited Ownership

SHELL TRINIDAD AND TOBAGO LIMITED group structure

Shell Trinidad And Tobago Limited has no subsidiary companies.

Ultimate parent company

2 parents

SHELL TRINIDAD AND TOBAGO LIMITED

02386676

SHELL TRINIDAD AND TOBAGO LIMITED Shareholders

bg north sea holdings limited 100%

shell trinidad and tobago limited directors

Shell Trinidad And Tobago Limited currently has 7 directors. The longest serving directors include Mr Nicholas Blaker (Nov 2013) and Ms Grace Lim (Mar 2020).

officercountryagestartendrole
Mr Nicholas BlakerUnited Kingdom49 years Nov 2013- Director
Ms Grace LimUnited Kingdom53 years Mar 2020- Director
Ms Anesha SadarTrinidad And Tobago46 years Mar 2023- Director
Ms Hafsah AliTrinidad And Tobago45 years Oct 2023- Director
Mr Adam Lowmass42 years Nov 2023- Director
Mrs Samantha LargeEngland41 years Jun 2024- Director
Mrs Katherine Langworthy Ryan31 years Jun 2024- Director

P&L

December 2023

turnover

135.4m

-61%

operating profit

27.8m

-87%

gross margin

45.5%

-35.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

485.3m

-0.03%

total assets

845.2m

-0.13%

cash

4.8m

+1.91%

net assets

Total assets minus all liabilities

shell trinidad and tobago limited company details

company number

02386676

Type

Private limited with Share Capital

industry

06100 - Extraction of crude petroleum

incorporation date

May 1989

age

36

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

bg trinidad and tobago limited (October 2016)

british gas trinidad and tobago limited (April 2005)

See more

accountant

-

auditor

ERNST & YOUNG LLP

address

shell centre, london, SE1 7NA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

shell trinidad and tobago limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shell trinidad and tobago limited.

shell trinidad and tobago limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHELL TRINIDAD AND TOBAGO LIMITED. This can take several minutes, an email will notify you when this has completed.

shell trinidad and tobago limited Companies House Filings - See Documents

datedescriptionview/download