stagflex data limited

Live MatureMicroHealthy

stagflex data limited Company Information

Share STAGFLEX DATA LIMITED

Company Number

02408555

Shareholders

mr gerald mcmahon

mrs linda ann mcmahon

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

31 vesta avenue, st. albans, hertfordshire, AL1 2PG

Website

-

stagflex data limited Estimated Valuation

£113.3k

Pomanda estimates the enterprise value of STAGFLEX DATA LIMITED at £113.3k based on a Turnover of £166.3k and 0.68x industry multiple (adjusted for size and gross margin).

stagflex data limited Estimated Valuation

£21.5k

Pomanda estimates the enterprise value of STAGFLEX DATA LIMITED at £21.5k based on an EBITDA of £5.1k and a 4.21x industry multiple (adjusted for size and gross margin).

stagflex data limited Estimated Valuation

£64.5k

Pomanda estimates the enterprise value of STAGFLEX DATA LIMITED at £64.5k based on Net Assets of £27.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stagflex Data Limited Overview

Stagflex Data Limited is a live company located in hertfordshire, AL1 2PG with a Companies House number of 02408555. It operates in the business and domestic software development sector, SIC Code 62012. Founded in July 1989, it's largest shareholder is mr gerald mcmahon with a 80% stake. Stagflex Data Limited is a mature, micro sized company, Pomanda has estimated its turnover at £166.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stagflex Data Limited Health Check

Pomanda's financial health check has awarded Stagflex Data Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £166.3k, make it smaller than the average company (£3.8m)

£166.3k - Stagflex Data Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (11.2%)

14% - Stagflex Data Limited

11.2% - Industry AVG

production

Production

with a gross margin of 42.3%, this company has a higher cost of product (73.1%)

42.3% - Stagflex Data Limited

73.1% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (3.9%)

3.1% - Stagflex Data Limited

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (34)

1 - Stagflex Data Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.7k, the company has an equivalent pay structure (£68.7k)

£68.7k - Stagflex Data Limited

£68.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.3k, this is more efficient (£121.7k)

£166.3k - Stagflex Data Limited

£121.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 156 days, this is later than average (58 days)

156 days - Stagflex Data Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 165 days, this is slower than average (39 days)

165 days - Stagflex Data Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stagflex Data Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stagflex Data Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.4%, this is a similar level of debt than the average (59.4%)

62.4% - Stagflex Data Limited

59.4% - Industry AVG

STAGFLEX DATA LIMITED financials

EXPORTms excel logo

Stagflex Data Limited's latest turnover from April 2024 is estimated at £166.3 thousand and the company has net assets of £27.2 thousand. According to their latest financial statements, Stagflex Data Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover166,295121,590128,981111,586109,735131,333145,169164,08578,65051,33676,46510,71962,91443,197199,851
Other Income Or Grants000000000000000
Cost Of Sales95,90070,67972,33563,75062,59776,39285,33696,11046,25728,70744,2126,02534,11822,892109,006
Gross Profit70,39550,91256,64647,83647,13854,94259,83367,97532,39322,62932,2544,69428,79620,30590,845
Admin Expenses65,29839,77648,30637,58557,46057,48662,34062,97318,03922,89032,5644,90928,86725,73583,266
Operating Profit5,09711,1368,34010,251-10,322-2,544-2,5075,00214,354-261-310-215-71-5,4307,579
Interest Payable000000000000000
Interest Receivable0000000249169121156153975
Pre-Tax Profit5,09711,1368,34010,251-10,322-2,544-2,5075,02614,445-192-189-5982-5,3337,585
Tax-1,274-2,784-1,585-1,948000-955-2,889000-200-2,124
Profit After Tax3,8238,3526,7558,303-10,322-2,544-2,5074,07111,556-192-189-5962-5,3335,461
Dividends Paid000000000000000
Retained Profit3,8238,3526,7558,303-10,322-2,544-2,5074,07111,556-192-189-5962-5,3335,461
Employee Costs68,70966,159124,454115,165113,000120,15659,023113,36554,07853,51853,66451,49552,18648,81997,990
Number Of Employees112222121111112
EBITDA*5,09711,1368,34010,251-10,322-2,544-2,5075,00214,618133-273-193-45-5,3967,597

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets2523364977381,09918726938956783112710412615246
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2523364977381,09918726938956783112710412615246
Stock & work in progress000000000000000
Trade Debtors71,48254,64045,61935,52934,94945,46350,43856,73722,66414,42420,5942,51916,39710,82653,063
Group Debtors000000000000000
Misc Debtors6601,7091,7391,0191,1990000000000
Cash0000000018,83317,38210,31638,22824,16036,8532,124
misc current assets000001,1991,1991,3190000000
total current assets72,14256,34947,35836,54836,14846,66251,63758,05641,49731,80630,91040,74740,55747,67955,187
total assets72,39456,68547,85537,28637,24746,84951,90658,44542,06432,63731,03740,85140,68347,83155,233
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 43,43531,62131,14327,35935,62334,94537,43541,28730,65832,78730,995040,39347,60349,672
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities43,43531,62131,14327,35935,62334,94537,43541,28730,65832,78730,995040,39347,60349,672
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,7221,6501,6501,6201,6201,5601,56000000000
other liabilities00000184122100040,620000
provisions00000001,5600000000
total long term liabilities1,7221,6501,6501,6201,6201,5781,6011,78100040,620000
total liabilities45,15733,27132,79328,97937,24336,52339,03643,06830,65832,78730,99540,62040,39347,60349,672
net assets27,23723,41415,0628,307410,32612,87015,37711,406-150422312902285,561
total shareholders funds27,23723,41415,0628,307410,32612,87015,37711,406-150422312902285,561
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit5,09711,1368,34010,251-10,322-2,544-2,5075,00214,354-261-310-215-71-5,4307,579
Depreciation000000002643943722263418
Amortisation000000000000000
Tax-1,274-2,784-1,585-1,948000-955-2,889000-200-2,124
Stock000000000000000
Debtors15,7938,99110,810400-9,315-4,975-6,29934,0738,240-6,17018,075-13,8785,571-42,23753,063
Creditors11,8144783,784-8,264678-2,490-3,85210,629-2,1291,79230,995-40,393-7,210-2,06949,672
Accruals and Deferred Income7203006001,56000000000
Deferred Taxes & Provisions000000-1,5601,5600000000
Cash flow from operations-84-161-241-361-269-59-60-17,8371,3608,09512,647-26,708-12,84634,7722,082
Investing Activities
capital expenditure84161241361-912821201780-1,098-6000-140-64
Change in Investments000000000000000
cash flow from investments84161241361-912821201780-1,098-6000-140-64
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-18-23-18022100-40,62040,620000
share issue0000000-100000000100
interest0000000249169121156153975
cash flow from financing0000-18-23-1801459169-40,49940,77615397105
cash and cash equivalents
cash0000000-18,8331,4517,066-27,91214,068-12,69334,7292,124
overdraft000000000000000
change in cash0000000-18,8331,4517,066-27,91214,068-12,69334,7292,124

stagflex data limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stagflex data limited. Get real-time insights into stagflex data limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stagflex Data Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stagflex data limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in AL1 area or any other competitors across 12 key performance metrics.

stagflex data limited Ownership

STAGFLEX DATA LIMITED group structure

Stagflex Data Limited has no subsidiary companies.

Ultimate parent company

STAGFLEX DATA LIMITED

02408555

STAGFLEX DATA LIMITED Shareholders

mr gerald mcmahon 80%
mrs linda ann mcmahon 20%

stagflex data limited directors

Stagflex Data Limited currently has 1 director, Mr Gerald McMahon serving since Jul 1991.

officercountryagestartendrole
Mr Gerald McMahonEngland67 years Jul 1991- Director

P&L

April 2024

turnover

166.3k

+37%

operating profit

5.1k

0%

gross margin

42.4%

+1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

27.2k

+0.16%

total assets

72.4k

+0.28%

cash

0

0%

net assets

Total assets minus all liabilities

stagflex data limited company details

company number

02408555

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

July 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

31 vesta avenue, st. albans, hertfordshire, AL1 2PG

Bank

-

Legal Advisor

-

stagflex data limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stagflex data limited.

stagflex data limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STAGFLEX DATA LIMITED. This can take several minutes, an email will notify you when this has completed.

stagflex data limited Companies House Filings - See Documents

datedescriptionview/download