Inskip Gee Architects Limited

POWER SEARCH PRICING

SOLUTIONS

inskip gee architects limited Company Information

Company Number

02415604

Next Accounts

Aug 2025

Directors

Peter Inskip

Stephen Gee

Shareholders

peter thurston inskip

stephen gee

Group Structure

View All

Industry

Architectural activities

Registered Address

19-23 white lion street, london, N1 9PD

Website

www.inskip-jenkins.co.uk

inskip gee architects limited Estimated Valuation

£906.9k

Pomanda estimates the enterprise value of INSKIP GEE ARCHITECTS LIMITED at £906.9k based on an EBITDA of £198.3k and a 4.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Inskip Gee Architects Limited is a live company located in london, N1 9PD with a Companies House number of 02415604. It operates in the architectural activities sector, SIC Code 71111. Founded in August 1989, it's largest shareholder is peter thurston inskip with a 81.8% stake. Inskip Gee Architects Limited is a mature, small sized company, Pomanda has estimated its turnover at £529.4k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Inskip Gee Architects Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

5 Regular

4 Weak

Size

annual sales of £529.4k, make it in line with the average company (£649.5k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.6%)

EXPORT

Inskip Gee Architects Limited's latest turnover from November 2023 is estimated at £529.4 thousand and the company has net assets of £209.7 thousand. According to their latest financial statements, Inskip Gee Architects Limited has 13 employees and maintains cash reserves of £59.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	529,417	357,374	338,208	476,975	604,355	681,551	678,306	969,697	821,184	789,414	917,253	1,055,548	907,521	1,179,454
Other Income Or Grants
Cost Of Sales	277,032	178,357	193,081	256,446	300,751	333,384	324,197	432,173	336,127	346,029	341,081	413,464	346,813	393,160
Gross Profit	252,386	179,017	145,127	220,530	303,604	348,166	354,109	537,524	485,058	443,385	576,173	642,084	560,708	786,295
Admin Expenses	55,378	281,544	161,914	230,500	410,772	488,866	580,113	292,914	891,013	530,687	383,530	463,889	645,687	704,148	-915,572
Operating Profit	197,008	-102,527	-16,787	-9,970	-107,168	-140,700	-226,004	244,610	-405,955	-87,302	192,643	178,195	-84,979	82,147	915,572
Interest Payable
Interest Receivable	3,807	3,130	132	161	1,434	2,426	3,234	1,550	2,751	4,498	5,156	3,817	3,210	3,374	1,548
Pre-Tax Profit	200,815	-99,397	-16,655	-9,809	-105,734	-138,274	-222,770	246,160	-403,204	-82,804	197,799	182,012	-81,769	85,521	917,121
Tax	-50,204							-49,232			-45,494	-43,683		-23,946	-256,794
Profit After Tax	150,611	-99,397	-16,655	-9,809	-105,734	-138,274	-222,770	196,928	-403,204	-82,804	152,305	138,329	-81,769	61,575	660,327
Dividends Paid
Retained Profit	150,611	-99,397	-16,655	-9,809	-105,734	-138,274	-222,770	196,928	-403,204	-82,804	152,305	138,329	-81,769	61,575	660,327
Employee Costs	647,473	447,318	517,307	527,352	652,738	771,311	870,000	977,205	442,935	397,253	524,823	541,745	497,748	695,677
Number Of Employees	13	10	12	12	15	17	20	21	10	9	12	13	12	17
EBITDA*	198,274	-100,950	-14,816	-7,498	-104,054	-136,762	-222,845	248,683	-400,515	-81,930	198,396	185,281	-77,349	90,972	926,740

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	5,708	6,974	8,551	10,522	12,994	16,108	14,346	15,005	18,718	18,338	20,685	26,002	29,083	34,279	43,104
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	5,708	6,974	8,551	10,522	12,994	16,108	14,346	15,005	18,718	18,338	20,685	26,002	29,083	34,279	43,104
Stock & work in progress	110,726	89,257	63,870	28,657	63,706	121,343	65,719	37,686	53,715	112,768	101,380	62,525	38,000	27,200	43,982
Trade Debtors	79,416	8,672	15,230	70,033	107,184	114,110	82,116	168,117	173,121	151,333	126,051	133,633	188,567	228,245	252,233
Group Debtors
Misc Debtors	14,768	13,860	10,367	23,327	20,886	25,627	75,230	19,174
Cash	59,192	85,821	122,851	142,020	179,530	202,754	444,158	849,457	390,436	709,820	1,089,451	972,819	554,033	730,137	619,368
misc current assets	99,500	99,881	99,881	99,881	99,599	99,599	45,007
total current assets	363,602	297,491	312,199	363,918	470,905	563,433	712,230	1,074,434	617,272	973,921	1,316,882	1,168,977	780,600	985,582	915,583
total assets	369,310	304,465	320,750	374,440	483,899	579,541	726,576	1,089,439	635,990	992,259	1,337,567	1,194,979	809,683	1,019,861	958,687
Bank overdraft
Bank loan
Trade Creditors	756		198	13,563	18,157	17,197	7,217	3,214	181,231	134,296	396,800	406,517	159,550	287,959	288,360
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	158,895	245,417	162,107	185,777	280,833	271,701	290,442	434,538
total current liabilities	159,651	245,417	162,305	199,340	298,990	288,898	297,659	437,752	181,231	134,296	396,800	406,517	159,550	287,959	288,360
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	159,651	245,417	162,305	199,340	298,990	288,898	297,659	437,752	181,231	134,296	396,800	406,517	159,550	287,959	288,360
net assets	209,659	59,048	158,445	175,100	184,909	290,643	428,917	651,687	454,759	857,963	940,767	788,462	650,133	731,902	670,327
total shareholders funds	209,659	59,048	158,445	175,100	184,909	290,643	428,917	651,687	454,759	857,963	940,767	788,462	650,133	731,902	670,327

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	197,008	-102,527	-16,787	-9,970	-107,168	-140,700	-226,004	244,610	-405,955	-87,302	192,643	178,195	-84,979	82,147	915,572
Depreciation	1,266	1,577	1,971	2,472	3,114	3,938	3,159	4,073	5,440	5,372	5,753	7,086	7,630	8,825	11,168
Amortisation
Tax	-50,204							-49,232			-45,494	-43,683		-23,946	-256,794
Stock	21,469	25,387	35,213	-35,049	-57,637	55,624	28,033	-16,029	-59,053	11,388	38,855	24,525	10,800	-16,782	43,982
Debtors	71,652	-3,065	-67,763	-34,710	-11,667	-17,609	-29,945	14,170	21,788	25,282	-7,582	-54,934	-39,678	-23,988	252,233
Creditors	756	-198	-13,365	-4,594	960	9,980	4,003	-178,017	46,935	-262,504	-9,717	246,967	-128,409	-401	288,360
Accruals and Deferred Income	-86,522	83,310	-23,670	-95,056	9,132	-18,741	-144,096	434,538
Deferred Taxes & Provisions
Cash flow from operations	-30,817	-40,160	-19,301	-37,389	-24,658	-183,538	-361,026	457,831	-316,315	-381,104	111,912	418,974	-176,880	107,395	662,091
Investing Activities
capital expenditure						-5,700	-2,500	-360	-5,820	-3,025	-436	-4,005	-2,434		-54,272
Change in Investments
cash flow from investments						-5,700	-2,500	-360	-5,820	-3,025	-436	-4,005	-2,434		-54,272
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															10,000
interest	3,807	3,130	132	161	1,434	2,426	3,234	1,550	2,751	4,498	5,156	3,817	3,210	3,374	1,548
cash flow from financing	3,807	3,130	132	161	1,434	2,426	3,234	1,550	2,751	4,498	5,156	3,817	3,210	3,374	11,548
cash and cash equivalents
cash	-26,629	-37,030	-19,169	-37,510	-23,224	-241,404	-405,299	459,021	-319,384	-379,631	116,632	418,786	-176,104	110,769	619,368
overdraft
change in cash	-26,629	-37,030	-19,169	-37,510	-23,224	-241,404	-405,299	459,021	-319,384	-379,631	116,632	418,786	-176,104	110,769	619,368

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for inskip gee architects limited. Get real-time insights into inskip gee architects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for inskip gee architects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.

INSKIP GEE ARCHITECTS LIMITED group structure

Inskip Gee Architects Limited has no subsidiary companies.

Ultimate parent company

INSKIP GEE ARCHITECTS LIMITED

02415604

INSKIP GEE ARCHITECTS LIMITED Shareholders

peter thurston inskip	81.82%
stephen gee	18.18%

Inskip Gee Architects Limited currently has 2 directors. The longest serving directors include Mr Peter Inskip (Aug 1991) and Mr Stephen Gee (Jul 2003).

officer	country	age	start	end	role
Mr Peter Inskip		80 years	Aug 1991	-	Director
Mr Stephen Gee		61 years	Jul 2003	-	Director

P&L

November 2023

turnover

529.4k

+48%

operating profit

197k

gross margin

47.7%

-4.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

209.7k

+2.55%

total assets

369.3k

+0.21%

cash

59.2k

-0.31%

net assets

Total assets minus all liabilities

Similar Companies

bsbl uk limited

3.5

cove burgess architecture ltd

1.5

jim hutcheson architecture ltd.

3.5

john puttick associates limited

3.5

foggo associates limited

4.5

company number

02415604

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

August 1989

ultimate parent company

None

previous names

peter inskip + peter jenkins architects limited (January 2018)

mawlaw 10 limited (September 1989)

address

19-23 white lion street, london, N1 9PD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inskip gee architects limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSKIP GEE ARCHITECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

inskip gee architects limited Company Information

inskip gee architects limited Estimated Valuation

inskip gee architects limited Estimated Valuation

inskip gee architects limited Estimated Valuation

Inskip Gee Architects Limited Overview

Inskip Gee Architects Limited Health Check

INSKIP GEE ARCHITECTS LIMITED financials

inskip gee architects limited Credit Report and Business Information

Inskip Gee Architects Limited Competitor Analysis

inskip gee architects limited Ownership

inskip gee architects limited directors

inskip gee architects limited company details

inskip gee architects limited Charges & Mortgages

inskip gee architects limited Capital Raised & Share Issues BETA

inskip gee architects limited Companies House Filings - See Documents