del monte (uk) limited

Live MatureMega

del monte (uk) limited Company Information

Share DEL MONTE (UK) LIMITED

Company Number

02416083

Shareholders

del monte fresh produce sarl

Group Structure

View All

Industry

Wholesale of fruit and vegetables

 

Registered Address

third floor, mallard court, market square, staines-upon-thames, surrey, TW18 4RH

del monte (uk) limited Estimated Valuation

£47.2m

Pomanda estimates the enterprise value of DEL MONTE (UK) LIMITED at £47.2m based on a Turnover of £115.3m and 0.41x industry multiple (adjusted for size and gross margin).

del monte (uk) limited Estimated Valuation

£26.8m

Pomanda estimates the enterprise value of DEL MONTE (UK) LIMITED at £26.8m based on an EBITDA of £5.1m and a 5.25x industry multiple (adjusted for size and gross margin).

del monte (uk) limited Estimated Valuation

£109.5m

Pomanda estimates the enterprise value of DEL MONTE (UK) LIMITED at £109.5m based on Net Assets of £56.6m and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Del Monte (uk) Limited Overview

Del Monte (uk) Limited is a live company located in staines-upon-thames, TW18 4RH with a Companies House number of 02416083. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in August 1989, it's largest shareholder is del monte fresh produce sarl with a 100% stake. Del Monte (uk) Limited is a mature, mega sized company, Pomanda has estimated its turnover at £115.3m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Del Monte (uk) Limited Health Check

Pomanda's financial health check has awarded Del Monte (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £115.3m, make it larger than the average company (£24.6m)

£115.3m - Del Monte (uk) Limited

£24.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Del Monte (uk) Limited

- - Industry AVG

production

Production

with a gross margin of 5.5%, this company has a higher cost of product (11.8%)

5.5% - Del Monte (uk) Limited

11.8% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it more profitable than the average company (2.4%)

3.8% - Del Monte (uk) Limited

2.4% - Industry AVG

employees

Employees

with 213 employees, this is above the industry average (53)

213 - Del Monte (uk) Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£36.9k)

£37.1k - Del Monte (uk) Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £541.2k, this is more efficient (£458.4k)

£541.2k - Del Monte (uk) Limited

£458.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (34 days)

34 days - Del Monte (uk) Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (34 days)

17 days - Del Monte (uk) Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is in line with average (9 days)

9 days - Del Monte (uk) Limited

9 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Del Monte (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.5%, this is a lower level of debt than the average (60.6%)

16.5% - Del Monte (uk) Limited

60.6% - Industry AVG

DEL MONTE (UK) LIMITED financials

EXPORTms excel logo

Del Monte (Uk) Limited's latest turnover from December 2023 is £115.3 million and the company has net assets of £56.6 million. According to their latest financial statements, Del Monte (Uk) Limited has 213 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jan 2021Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Turnover115,269,00097,064,00081,505,00074,710,00079,031,00076,909,00073,220,00055,902,00056,680,00038,962,00062,395,00072,922,00097,236,000109,788,000140,050,000
Other Income Or Grants
Cost Of Sales108,984,00093,824,00078,332,00072,625,00073,144,00071,050,00068,251,00051,534,00054,834,00037,703,00059,514,00068,806,00093,260,000104,747,000132,815,000
Gross Profit6,285,0003,240,0003,173,0002,085,0005,887,0005,859,0004,969,0004,368,0001,846,0001,259,0002,881,0004,116,0003,976,0005,041,0007,235,000
Admin Expenses1,910,0001,612,0001,438,0001,617,0001,691,000-2,909,0001,452,0001,535,0001,698,0002,594,0003,150,0006,994,0009,231,0004,894,0004,334,000
Operating Profit4,375,0001,628,0001,735,000468,0004,196,0008,768,0003,517,0002,833,000148,000-1,335,000-269,000-2,878,000-5,255,000147,0002,901,000
Interest Payable2,00010,00011,0009,0006,00011,00014,00022,00016,00016,00014,00033,000
Interest Receivable1,0001,0002,0003,00027,000
Pre-Tax Profit13,195,00012,953,0001,733,0002,610,0004,185,0008,759,0003,511,0002,822,000134,000-369,000157,000-2,892,000-5,269,000117,0002,928,000
Tax-1,445,000-732,000-172,000-85,000-611,000-723,000-2,620,000-316,000444,00025,000-511,000
Profit After Tax11,750,00012,221,0001,561,0002,525,0003,574,0008,036,000891,0002,506,000578,000-369,000157,000-2,892,000-5,269,000142,0002,417,000
Dividends Paid
Retained Profit11,750,00012,221,0001,561,0002,525,0003,574,0008,036,000891,0002,506,000578,000-369,000157,000-2,892,000-5,269,000142,0002,417,000
Employee Costs7,907,0007,456,0006,310,0005,863,0005,694,0005,128,0004,745,0004,542,0004,888,0004,762,0006,480,0008,464,00011,455,00012,189,00013,260,000
Number Of Employees213206199196191179172171180189274324470520559
EBITDA*5,105,0002,427,0002,614,0001,145,0004,872,0009,327,0003,911,0003,214,000829,000-222,0001,114,000-1,425,000-2,785,0002,466,0005,275,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jan 2021Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Tangible Assets8,886,0006,487,0005,715,0005,674,0003,635,0004,165,0004,290,0003,472,0003,533,0004,153,0004,883,0009,593,00011,071,00015,942,00014,735,000
Intangible Assets258,000685,0001,112,0001,539,0001,966,000
Investments & Other33,409,00033,409,00033,409,00034,315,00034,315,00033,480,00033,480,00033,480,00033,480,00033,409,00034,397,00040,507,000
Debtors (Due After 1 year)
Total Fixed Assets42,295,00039,896,00039,124,00039,989,00037,950,00037,645,00037,770,00036,952,00037,013,00037,562,00039,538,00050,785,00012,183,00017,481,00016,701,000
Stock & work in progress2,891,0002,873,0003,238,0002,958,0001,878,0002,516,0001,850,0001,391,000946,000829,000618,000800,0001,952,0002,280,0004,131,000
Trade Debtors10,742,0008,599,0006,844,0007,357,0006,904,0006,178,0006,059,0006,737,0004,185,0002,802,0003,315,0004,248,0006,188,0005,709,0007,629,000
Group Debtors10,481,00010,401,00014,247,00031,514,00030,784,00028,005,00026,874,00016,218,00014,876,00015,565,00015,210,0005,230,0005,049,00010,478,00019,611,000
Misc Debtors1,374,0001,323,000682,000769,000756,000638,000784,000827,0001,076,000615,000765,000996,0001,063,0001,342,0001,111,000
Cash7,00026,00010,00033,00034,00053,00084,00063,00090,000102,00069,000143,000288,000
misc current assets
total current assets25,488,00023,203,00025,037,00042,608,00040,322,00037,370,00035,601,00025,226,00021,167,00019,874,00019,998,00011,376,00014,321,00019,952,00032,770,000
total assets67,783,00063,099,00064,161,00082,597,00078,272,00075,015,00073,371,00062,178,00058,180,00057,436,00059,536,00062,161,00026,504,00037,433,00049,471,000
Bank overdraft
Bank loan
Trade Creditors 5,147,0005,898,0003,790,0004,424,0003,293,0003,509,0001,900,0002,098,000618,000711,000903,0001,756,0003,361,0004,317,0004,704,000
Group/Directors Accounts3,313,0002,181,0003,498,0003,416,0001,742,0001,687,0009,124,00045,0004,0005,000362,0006,657,0006,724,000
other short term finances
hp & lease commitments
other current liabilities2,324,0001,902,0002,091,0001,607,0002,612,0002,768,0003,332,0001,911,0001,944,0001,269,0002,213,0004,249,0004,290,0003,129,0004,189,000
total current liabilities10,784,0009,981,0009,379,0009,447,0007,647,0007,964,00014,356,0004,054,0002,562,0001,984,0003,116,0006,010,0008,013,00014,103,00015,617,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities412,000
provisions397,000256,00071,000412,0001,011,000899,000854,000424,000
total long term liabilities397,000256,00071,000412,0001,011,000899,000854,000424,000412,000
total liabilities11,181,00010,237,0009,450,0009,447,0007,647,0007,964,00014,356,0004,054,0002,562,0002,396,0004,127,0006,909,0008,867,00014,527,00016,029,000
net assets56,602,00052,862,00054,711,00073,150,00070,625,00067,051,00059,015,00058,124,00055,618,00055,040,00055,409,00055,252,00017,637,00022,906,00033,442,000
total shareholders funds56,602,00052,862,00054,711,00073,150,00070,625,00067,051,00059,015,00058,124,00055,618,00055,040,00055,409,00055,252,00017,637,00022,906,00033,442,000
Dec 2023Dec 2022Dec 2021Jan 2021Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Operating Activities
Operating Profit4,375,0001,628,0001,735,000468,0004,196,0008,768,0003,517,0002,833,000148,000-1,335,000-269,000-2,878,000-5,255,000147,0002,901,000
Depreciation730,000799,000879,000677,000676,000559,000394,000381,000681,000855,000956,0001,026,0002,043,0001,892,0001,947,000
Amortisation258,000427,000427,000427,000427,000427,000
Tax-1,445,000-732,000-172,000-85,000-611,000-723,000-2,620,000-316,000444,00025,000-511,000
Stock18,000-365,0003,238,0002,958,000-638,000666,000459,0001,391,000946,000211,000-182,000-1,152,000-328,0002,280,0004,131,000
Debtors2,274,000-1,450,00021,773,00039,640,0003,623,0001,104,0009,935,00023,782,00020,137,000-308,0008,816,000-1,826,000-5,229,00017,529,00028,351,000
Creditors-751,0002,108,0003,790,0004,424,000-216,0001,609,000-198,0002,098,000618,000-192,000-853,000-1,605,000-956,0004,317,0004,704,000
Accruals and Deferred Income422,000-189,0002,091,0001,607,000-156,000-564,0001,421,0001,911,0001,944,000-944,000-2,036,000-41,0001,161,0003,129,0004,189,000
Deferred Taxes & Provisions141,000185,00071,000-599,000112,00045,000430,000424,000
Cash flow from operations1,180,0005,614,000-16,617,000-35,507,000904,0007,879,000-7,880,000-18,266,000-17,248,000-1,860,000-10,297,000-48,0003,407,000-9,448,000-18,825,000
Investing Activities
capital expenditure-3,129,000-1,571,000-6,594,000-6,351,000-146,000-434,000-1,212,000-3,853,000-4,214,000-125,0003,754,000452,0002,828,000-19,800,000-19,075,000
Change in Investments33,409,00034,315,000835,00033,480,00033,480,000-988,000-6,110,00040,507,000
cash flow from investments-3,129,000-1,571,000-40,003,000-40,666,000-981,000-434,000-1,212,000-37,333,000-37,694,000863,0009,864,000-40,055,0002,828,000-19,800,000-19,075,000
Financing Activities
Bank loans
Group/Directors Accounts1,132,000-1,317,0003,498,0003,416,00055,000-7,437,0009,079,00045,0004,000-5,000-357,000-6,295,0006,657,0006,724,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities412,000
share issue-8,010,000-14,070,00053,150,00070,625,00055,618,00055,040,00040,507,00022,764,00031,025,000
interest1,000-2,000-10,000-11,000-9,000-6,000-11,000-14,000-22,000-15,000-14,000-14,000-30,00027,000
cash flow from financing-6,878,000-15,386,00056,646,00074,031,00044,000-7,446,0009,073,00055,652,00055,026,000-18,000-20,00040,136,000-6,309,00029,391,00038,188,000
cash and cash equivalents
cash-7,000-19,00026,00010,000-33,000-1,000-19,00053,00084,000-27,000-12,00033,000-74,000143,000288,000
overdraft
change in cash-7,000-19,00026,00010,000-33,000-1,000-19,00053,00084,000-27,000-12,00033,000-74,000143,000288,000

del monte (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for del monte (uk) limited. Get real-time insights into del monte (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Del Monte (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for del monte (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in TW18 area or any other competitors across 12 key performance metrics.

del monte (uk) limited Ownership

DEL MONTE (UK) LIMITED group structure

Del Monte (Uk) Limited has no subsidiary companies.

Ultimate parent company

FRESH DEL MONTE PRODUCE INC

#0014340

DEL MONTE FRESH PRODUCE SARL

#0051292

2 parents

DEL MONTE (UK) LIMITED

02416083

DEL MONTE (UK) LIMITED Shareholders

del monte fresh produce sarl 100%

del monte (uk) limited directors

Del Monte (Uk) Limited currently has 3 directors. The longest serving directors include Mr Martin Selley (Feb 2012) and Mr Gianpaolo Renino (Dec 2020).

officercountryagestartendrole
Mr Martin SelleyEngland63 years Feb 2012- Director
Mr Gianpaolo ReninoEngland57 years Dec 2020- Director
Mr Gianpaolo ReninoEngland57 years Dec 2020- Director

P&L

December 2023

turnover

115.3m

+19%

operating profit

4.4m

+169%

gross margin

5.5%

+63.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

56.6m

+0.07%

total assets

67.8m

+0.07%

cash

0

-1%

net assets

Total assets minus all liabilities

del monte (uk) limited company details

company number

02416083

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

August 1989

age

36

incorporated

UK

ultimate parent company

FRESH DEL MONTE PRODUCE INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

del monte fresh produce (uk) ltd. (October 2008)

del monte fresh produce (uk holdings) ltd. (June 1995)

See more

accountant

-

auditor

BDO LLP

address

third floor, mallard court, market square, staines-upon-thames, surrey, TW18 4RH

Bank

J P MORGAN

Legal Advisor

-

del monte (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to del monte (uk) limited. Currently there are 0 open charges and 11 have been satisfied in the past.

del monte (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEL MONTE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

del monte (uk) limited Companies House Filings - See Documents

datedescriptionview/download