adamson construction group ltd Company Information
Company Number
02419326
Website
www.adamson.co.ukRegistered Address
mercury house, 19-21 chapel street, marlow, buckinghamshire, SL7 3HN
Industry
Construction of other civil engineering projects n.e.c.
Telephone
01753534826
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
paul frederick treacher 60%
adam paul treacher 40%
adamson construction group ltd Estimated Valuation
The estimated valuation range for adamson construction group ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £2.7m
adamson construction group ltd Estimated Valuation
The estimated valuation range for adamson construction group ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £2.7m
adamson construction group ltd Estimated Valuation
The estimated valuation range for adamson construction group ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £2.7m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Adamson Construction Group Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Adamson Construction Group Ltd Overview
Adamson Construction Group Ltd is a live company located in marlow, SL7 3HN with a Companies House number of 02419326. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in September 1989, it's largest shareholder is paul frederick treacher with a 60% stake. Adamson Construction Group Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £10.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Adamson Construction Group Ltd Health Check
Pomanda's financial health check has awarded Adamson Construction Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £10.2m, make it smaller than the average company (£13.9m)
£10.2m - Adamson Construction Group Ltd
£13.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.4%)
19% - Adamson Construction Group Ltd
6.4% - Industry AVG
Production
with a gross margin of 12.5%, this company has a higher cost of product (16.5%)
12.5% - Adamson Construction Group Ltd
16.5% - Industry AVG
Profitability
an operating margin of -4.5% make it less profitable than the average company (5%)
-4.5% - Adamson Construction Group Ltd
5% - Industry AVG
Employees
with 63 employees, this is similar to the industry average (53)
63 - Adamson Construction Group Ltd
53 - Industry AVG
Pay Structure
on an average salary of £15.7k, the company has a lower pay structure (£48.6k)
£15.7k - Adamson Construction Group Ltd
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £161.9k, this is less efficient (£242.4k)
£161.9k - Adamson Construction Group Ltd
£242.4k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is near the average (58 days)
47 days - Adamson Construction Group Ltd
58 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is close to average (41 days)
43 days - Adamson Construction Group Ltd
41 days - Industry AVG
Stock Days
it holds stock equivalent to 15 days, this is more than average (8 days)
15 days - Adamson Construction Group Ltd
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)
1 weeks - Adamson Construction Group Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.3%, this is a higher level of debt than the average (61%)
90.3% - Adamson Construction Group Ltd
61% - Industry AVG
adamson construction group ltd Credit Report and Business Information
Adamson Construction Group Ltd Competitor Analysis
Perform a competitor analysis for adamson construction group ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
adamson construction group ltd Ownership
ADAMSON CONSTRUCTION GROUP LTD group structure
Adamson Construction Group Ltd has 2 subsidiary companies.
Ultimate parent company
ADAMSON CONSTRUCTION GROUP LTD
02419326
2 subsidiaries
adamson construction group ltd directors
Adamson Construction Group Ltd currently has 4 directors. The longest serving directors include Mr Paul Treacher (Sep 1992) and Mr Adam Treacher (Nov 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Treacher | England | 70 years | Sep 1992 | - | Director |
Mr Adam Treacher | England | 40 years | Nov 2011 | - | Director |
Mr Christopher Hughes | United Kingdom | 40 years | Mar 2022 | - | Director |
Mr Gareth Ross | United Kingdom | 53 years | Jun 2022 | - | Director |
ADAMSON CONSTRUCTION GROUP LTD financials
Adamson Construction Group Ltd's latest turnover from March 2023 is £10.2 million and the company has net assets of £291.5 thousand. According to their latest financial statements, Adamson Construction Group Ltd has 63 employees and maintains cash reserves of £55.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 10,198,493 | 10,166,108 | 7,352,146 | 6,127,926 | 4,874,867 | 4,092,166 | 3,990,437 | 2,809,815 | 2,958,139 | 4,464,517 | 2,826,797 | 3,335,490 | 3,190,338 | 2,101,633 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 8,927,826 | 8,785,559 | 6,570,850 | 5,158,811 | 3,985,709 | 3,432,662 | 3,371,235 | 2,242,226 | 2,335,543 | 3,791,929 | 2,379,382 | 2,894,043 | 2,764,851 | 1,771,008 |
Gross Profit | 1,270,667 | 1,380,549 | 781,296 | 969,115 | 889,158 | 659,504 | 619,202 | 567,589 | 622,596 | 672,588 | 447,415 | 441,447 | 425,487 | 330,625 |
Admin Expenses | 1,731,965 | 1,412,308 | 743,552 | 954,141 | 841,617 | 650,118 | 604,609 | 558,149 | 593,107 | 644,155 | 434,573 | 420,577 | 404,702 | 319,325 |
Operating Profit | -461,298 | -31,759 | 37,744 | 14,974 | 47,541 | 9,386 | 14,593 | 9,440 | 29,489 | 28,433 | 12,842 | 20,870 | 20,785 | 11,300 |
Interest Payable | 23,045 | 14,289 | 8,540 | 10,810 | 11,262 | 7,362 | 5,876 | 7,906 | 7,714 | 11,126 | 7,644 | 7,363 | 4,979 | 7,748 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 679 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | -286,685 | 365,423 | 31,204 | 4,164 | 36,279 | 2,024 | 8,717 | 1,534 | 22,454 | 17,307 | 5,198 | 13,507 | 15,806 | 3,552 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -286,685 | 365,423 | 31,204 | 4,164 | 36,279 | 2,024 | 8,717 | 1,534 | 22,454 | 17,307 | 5,198 | 13,507 | 15,806 | 3,552 |
Dividends Paid | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -286,685 | 360,423 | 31,204 | 4,164 | 36,279 | 2,024 | 8,717 | 1,534 | 22,454 | 17,307 | 5,198 | 13,507 | 15,806 | 3,552 |
Employee Costs | 989,807 | 819,879 | 518,467 | 461,592 | 343,675 | 271,118 | 315,013 | 286,399 | 294,183 | 377,004 | 231,553 | 210,414 | 195,048 | 96,672 |
Number Of Employees | 63 | 48 | 47 | 48 | 43 | 40 | 34 | 31 | 35 | 37 | 38 | 42 | 42 | 38 |
EBITDA* | -323,248 | 76,304 | 150,127 | 69,294 | 89,995 | 53,513 | 82,538 | 59,343 | 92,069 | 72,568 | 40,553 | 53,376 | 47,985 | 36,609 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 624,319 | 501,229 | 468,946 | 417,719 | 448,064 | 448,064 | 169,928 | 135,844 | 124,550 | 99,085 | 75,502 | 78,383 | 81,780 | 73,991 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 640 | 90 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 624,959 | 501,319 | 468,966 | 417,719 | 448,064 | 448,064 | 169,928 | 135,844 | 124,550 | 99,085 | 75,502 | 78,383 | 81,780 | 73,991 |
Stock & work in progress | 368,875 | 639,300 | 336,900 | 883,750 | 569,939 | 569,939 | 1,088,325 | 306,793 | 316,778 | 363,927 | 70,687 | 218,793 | 264,980 | 187,146 |
Trade Debtors | 1,337,421 | 1,259,541 | 907,676 | 810,868 | 649,825 | 649,825 | 480,467 | 572,252 | 751,858 | 377,535 | 535,105 | 340,799 | 273,089 | 401,126 |
Group Debtors | 195,513 | 85,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 428,089 | 508,834 | 146,184 | 103,157 | 242,509 | 242,509 | 176,181 | 76,760 | 56,447 | 64,642 | 81,286 | 68,438 | 57,642 | 33,242 |
Cash | 55,701 | 457,769 | 0 | 0 | 143 | 143 | 1,023 | 544 | 684 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,385,599 | 2,951,057 | 1,390,760 | 1,797,775 | 1,462,416 | 1,462,416 | 1,745,996 | 956,349 | 1,125,767 | 806,104 | 687,078 | 628,030 | 595,711 | 621,514 |
total assets | 3,010,558 | 3,452,376 | 1,859,726 | 2,215,494 | 1,910,480 | 1,910,480 | 1,915,924 | 1,092,193 | 1,250,317 | 905,189 | 762,580 | 706,413 | 677,491 | 695,505 |
Bank overdraft | 91,095 | 90,751 | 116,691 | 249,326 | 124,929 | 124,929 | 109,132 | 94,076 | 159,728 | 53,721 | 97,355 | 105,381 | 125,919 | 204,827 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,073,360 | 990,022 | 402,150 | 391,224 | 355,728 | 355,728 | 224,494 | 172,281 | 235,797 | 169,212 | 339,491 | 247,770 | 254,754 | 241,084 |
Group/Directors Accounts | 35,092 | 307,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,094 | 1,094 | 1,094 | 1,094 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 102,278 | 62,871 | 50,983 | 55,626 | 68,887 | 68,887 | 47,107 | 32,985 | 34,233 | 19,391 | 17,327 | 20,000 | 18,387 | 18,642 |
other current liabilities | 951,550 | 961,876 | 600,745 | 1,089,896 | 912,529 | 912,529 | 1,238,989 | 547,433 | 554,083 | 461,047 | 157,932 | 174,486 | 127,962 | 82,353 |
total current liabilities | 2,253,375 | 2,413,463 | 1,170,569 | 1,786,072 | 1,462,073 | 1,462,073 | 1,619,722 | 846,775 | 983,841 | 703,371 | 613,199 | 548,731 | 528,116 | 548,000 |
loans | 264,999 | 360,299 | 449,998 | 155,774 | 165,909 | 165,909 | 75,638 | 59,164 | 87,374 | 75,249 | 46,628 | 51,730 | 51,900 | 70,001 |
hp & lease commitments | 200,704 | 100,449 | 21,417 | 87,110 | 100,124 | 100,124 | 76,493 | 50,900 | 35,282 | 15,203 | 8,694 | 17,091 | 22,121 | 17,956 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 465,703 | 460,748 | 471,415 | 242,884 | 266,033 | 266,033 | 152,131 | 110,064 | 132,656 | 90,452 | 55,322 | 68,821 | 74,021 | 87,957 |
total liabilities | 2,719,078 | 2,874,211 | 1,641,984 | 2,028,956 | 1,728,106 | 1,728,106 | 1,771,853 | 956,839 | 1,116,497 | 793,823 | 668,521 | 617,552 | 602,137 | 635,957 |
net assets | 291,480 | 578,165 | 217,742 | 186,538 | 182,374 | 182,374 | 144,071 | 135,354 | 133,820 | 111,366 | 94,059 | 88,861 | 75,354 | 59,548 |
total shareholders funds | 291,480 | 578,165 | 217,742 | 186,538 | 182,374 | 182,374 | 144,071 | 135,354 | 133,820 | 111,366 | 94,059 | 88,861 | 75,354 | 59,548 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -461,298 | -31,759 | 37,744 | 14,974 | 47,541 | 9,386 | 14,593 | 9,440 | 29,489 | 28,433 | 12,842 | 20,870 | 20,785 | 11,300 |
Depreciation | 138,050 | 108,063 | 112,383 | 54,320 | 42,454 | 44,127 | 67,945 | 49,903 | 62,580 | 44,135 | 27,711 | 32,506 | 27,200 | 25,309 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | -270,425 | 302,400 | -546,850 | 313,811 | 0 | -518,386 | 781,532 | -9,985 | -47,149 | 363,927 | -148,106 | -46,187 | 77,834 | 187,146 |
Debtors | 107,035 | 800,128 | 139,835 | 21,691 | 0 | 235,686 | 7,636 | -159,293 | 366,128 | 442,177 | 207,154 | 78,506 | -103,637 | 434,368 |
Creditors | 83,338 | 587,872 | 10,926 | 35,496 | 0 | 131,234 | 52,213 | -63,516 | 66,585 | 169,212 | 91,721 | -6,984 | 13,670 | 241,084 |
Accruals and Deferred Income | -10,326 | 361,131 | -489,151 | 177,367 | 0 | -326,460 | 691,556 | -6,650 | 93,036 | 461,047 | -16,554 | 46,524 | 45,609 | 82,353 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -86,846 | -77,221 | 78,917 | -53,345 | 89,995 | 140,987 | 37,139 | 158,455 | -67,289 | -103,277 | 56,672 | 60,597 | 133,067 | -261,468 |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | ||||||||||||
Change in Investments | 550 | 70 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -550 | -70 | ||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -272,851 | 307,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,094 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -95,300 | -89,699 | 294,224 | -10,135 | 0 | 90,271 | 16,474 | -28,210 | 12,125 | 75,249 | -5,102 | -170 | -18,101 | 70,001 |
Hire Purchase and Lease Commitments | 139,662 | 90,920 | -70,336 | -26,275 | 0 | 45,411 | 39,715 | 14,370 | 34,921 | 34,594 | -11,070 | -3,417 | 3,910 | 36,598 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -23,045 | -14,289 | -8,540 | -10,810 | -11,262 | -7,362 | -5,876 | -7,906 | -7,035 | -11,126 | -7,644 | -7,363 | -4,979 | -7,748 |
cash flow from financing | -251,534 | 294,875 | 215,348 | -47,220 | -47,541 | 164,599 | 50,313 | -31,746 | 50,011 | 192,776 | -23,816 | -10,950 | -19,170 | 155,941 |
cash and cash equivalents | ||||||||||||||
cash | -402,068 | 457,769 | 0 | -143 | 0 | -880 | 479 | -140 | 684 | 0 | 0 | 0 | 0 | 0 |
overdraft | 344 | -25,940 | -132,635 | 124,397 | 0 | 15,797 | 15,056 | -65,652 | 106,007 | 53,721 | -8,026 | -20,538 | -78,908 | 204,827 |
change in cash | -402,412 | 483,709 | 132,635 | -124,540 | 0 | -16,677 | -14,577 | 65,512 | -105,323 | -53,721 | 8,026 | 20,538 | 78,908 | -204,827 |
P&L
March 2023turnover
10.2m
0%
operating profit
-461.3k
+1352%
gross margin
12.5%
-8.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
291.5k
-0.5%
total assets
3m
-0.13%
cash
55.7k
-0.88%
net assets
Total assets minus all liabilities
adamson construction group ltd company details
company number
02419326
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
September 1989
age
35
accounts
Full Accounts
ultimate parent company
previous names
adamson building limited (July 2018)
adamson flooring,building & civil engineering limited (November 1996)
incorporated
UK
address
mercury house, 19-21 chapel street, marlow, buckinghamshire, SL7 3HN
last accounts submitted
March 2023
adamson construction group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to adamson construction group ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
adamson construction group ltd Companies House Filings - See Documents
date | description | view/download |
---|