adamson construction group ltd

2

adamson construction group ltd Company Information

Share ADAMSON CONSTRUCTION GROUP LTD
Live (In Liquidation)
MatureMidHigh

Company Number

02419326

Registered Address

mercury house, 19-21 chapel street, marlow, buckinghamshire, SL7 3HN

Industry

Construction of other civil engineering projects n.e.c.

 

Telephone

01753534826

Next Accounts Due

December 2024

Group Structure

View All

Directors

Paul Treacher31 Years

Adam Treacher12 Years

View All

Shareholders

paul frederick treacher 60%

adam paul treacher 40%

adamson construction group ltd Estimated Valuation

£0 - £2.7m

The estimated valuation range for adamson construction group ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £2.7m

adamson construction group ltd Estimated Valuation

£0 - £2.7m

The estimated valuation range for adamson construction group ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £2.7m

adamson construction group ltd Estimated Valuation

£0 - £2.7m

The estimated valuation range for adamson construction group ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £2.7m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Adamson Construction Group Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Adamson Construction Group Ltd Overview

Adamson Construction Group Ltd is a live company located in marlow, SL7 3HN with a Companies House number of 02419326. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in September 1989, it's largest shareholder is paul frederick treacher with a 60% stake. Adamson Construction Group Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £10.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adamson Construction Group Ltd Health Check

Pomanda's financial health check has awarded Adamson Construction Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £10.2m, make it smaller than the average company (£13.9m)

£10.2m - Adamson Construction Group Ltd

£13.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.4%)

19% - Adamson Construction Group Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 12.5%, this company has a higher cost of product (16.5%)

12.5% - Adamson Construction Group Ltd

16.5% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (5%)

-4.5% - Adamson Construction Group Ltd

5% - Industry AVG

employees

Employees

with 63 employees, this is similar to the industry average (53)

63 - Adamson Construction Group Ltd

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.7k, the company has a lower pay structure (£48.6k)

£15.7k - Adamson Construction Group Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.9k, this is less efficient (£242.4k)

£161.9k - Adamson Construction Group Ltd

£242.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (58 days)

47 days - Adamson Construction Group Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (41 days)

43 days - Adamson Construction Group Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is more than average (8 days)

15 days - Adamson Construction Group Ltd

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)

1 weeks - Adamson Construction Group Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.3%, this is a higher level of debt than the average (61%)

90.3% - Adamson Construction Group Ltd

61% - Industry AVG

adamson construction group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adamson construction group ltd. Get real-time insights into adamson construction group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adamson Construction Group Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for adamson construction group ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

adamson construction group ltd Ownership

ADAMSON CONSTRUCTION GROUP LTD group structure

Adamson Construction Group Ltd has 2 subsidiary companies.

Ultimate parent company

ADAMSON CONSTRUCTION GROUP LTD

02419326

2 subsidiaries

ADAMSON CONSTRUCTION GROUP LTD Shareholders

paul frederick treacher 60%
adam paul treacher 40%

adamson construction group ltd directors

Adamson Construction Group Ltd currently has 4 directors. The longest serving directors include Mr Paul Treacher (Sep 1992) and Mr Adam Treacher (Nov 2011).

officercountryagestartendrole
Mr Paul TreacherEngland70 years Sep 1992- Director
Mr Adam TreacherEngland40 years Nov 2011- Director
Mr Christopher HughesUnited Kingdom40 years Mar 2022- Director
Mr Gareth RossUnited Kingdom53 years Jun 2022- Director

ADAMSON CONSTRUCTION GROUP LTD financials

EXPORTms excel logo

Adamson Construction Group Ltd's latest turnover from March 2023 is £10.2 million and the company has net assets of £291.5 thousand. According to their latest financial statements, Adamson Construction Group Ltd has 63 employees and maintains cash reserves of £55.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Sep 2012Sep 2011Sep 2010Sep 2009
Turnover10,198,49310,166,1087,352,1466,127,9264,874,8674,092,1663,990,4372,809,8152,958,1394,464,5172,826,7973,335,4903,190,3382,101,633
Other Income Or Grants00000000000000
Cost Of Sales8,927,8268,785,5596,570,8505,158,8113,985,7093,432,6623,371,2352,242,2262,335,5433,791,9292,379,3822,894,0432,764,8511,771,008
Gross Profit1,270,6671,380,549781,296969,115889,158659,504619,202567,589622,596672,588447,415441,447425,487330,625
Admin Expenses1,731,9651,412,308743,552954,141841,617650,118604,609558,149593,107644,155434,573420,577404,702319,325
Operating Profit-461,298-31,75937,74414,97447,5419,38614,5939,44029,48928,43312,84220,87020,78511,300
Interest Payable23,04514,2898,54010,81011,2627,3625,8767,9067,71411,1267,6447,3634,9797,748
Interest Receivable0000000067900000
Pre-Tax Profit-286,685365,42331,2044,16436,2792,0248,7171,53422,45417,3075,19813,50715,8063,552
Tax00000000000000
Profit After Tax-286,685365,42331,2044,16436,2792,0248,7171,53422,45417,3075,19813,50715,8063,552
Dividends Paid05,000000000000000
Retained Profit-286,685360,42331,2044,16436,2792,0248,7171,53422,45417,3075,19813,50715,8063,552
Employee Costs989,807819,879518,467461,592343,675271,118315,013286,399294,183377,004231,553210,414195,04896,672
Number Of Employees6348474843403431353738424238
EBITDA*-323,24876,304150,12769,29489,99553,51382,53859,34392,06972,56840,55353,37647,98536,609

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets624,319501,229468,946417,719448,064448,064169,928135,844124,55099,08575,50278,38381,78073,991
Intangible Assets00000000000000
Investments & Other640902000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets624,959501,319468,966417,719448,064448,064169,928135,844124,55099,08575,50278,38381,78073,991
Stock & work in progress368,875639,300336,900883,750569,939569,9391,088,325306,793316,778363,92770,687218,793264,980187,146
Trade Debtors1,337,4211,259,541907,676810,868649,825649,825480,467572,252751,858377,535535,105340,799273,089401,126
Group Debtors195,51385,613000000000000
Misc Debtors428,089508,834146,184103,157242,509242,509176,18176,76056,44764,64281,28668,43857,64233,242
Cash55,701457,769001431431,02354468400000
misc current assets00000000000000
total current assets2,385,5992,951,0571,390,7601,797,7751,462,4161,462,4161,745,996956,3491,125,767806,104687,078628,030595,711621,514
total assets3,010,5583,452,3761,859,7262,215,4941,910,4801,910,4801,915,9241,092,1931,250,317905,189762,580706,413677,491695,505
Bank overdraft91,09590,751116,691249,326124,929124,929109,13294,076159,72853,72197,355105,381125,919204,827
Bank loan00000000000000
Trade Creditors 1,073,360990,022402,150391,224355,728355,728224,494172,281235,797169,212339,491247,770254,754241,084
Group/Directors Accounts35,092307,943000000001,0941,0941,0941,094
other short term finances00000000000000
hp & lease commitments102,27862,87150,98355,62668,88768,88747,10732,98534,23319,39117,32720,00018,38718,642
other current liabilities951,550961,876600,7451,089,896912,529912,5291,238,989547,433554,083461,047157,932174,486127,96282,353
total current liabilities2,253,3752,413,4631,170,5691,786,0721,462,0731,462,0731,619,722846,775983,841703,371613,199548,731528,116548,000
loans264,999360,299449,998155,774165,909165,90975,63859,16487,37475,24946,62851,73051,90070,001
hp & lease commitments200,704100,44921,41787,110100,124100,12476,49350,90035,28215,2038,69417,09122,12117,956
Accruals and Deferred Income00000000000000
other liabilities0000000010,00000000
provisions00000000000000
total long term liabilities465,703460,748471,415242,884266,033266,033152,131110,064132,65690,45255,32268,82174,02187,957
total liabilities2,719,0782,874,2111,641,9842,028,9561,728,1061,728,1061,771,853956,8391,116,497793,823668,521617,552602,137635,957
net assets291,480578,165217,742186,538182,374182,374144,071135,354133,820111,36694,05988,86175,35459,548
total shareholders funds291,480578,165217,742186,538182,374182,374144,071135,354133,820111,36694,05988,86175,35459,548
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-461,298-31,75937,74414,97447,5419,38614,5939,44029,48928,43312,84220,87020,78511,300
Depreciation138,050108,063112,38354,32042,45444,12767,94549,90362,58044,13527,71132,50627,20025,309
Amortisation00000000000000
Tax00000000000000
Stock-270,425302,400-546,850313,8110-518,386781,532-9,985-47,149363,927-148,106-46,18777,834187,146
Debtors107,035800,128139,83521,6910235,6867,636-159,293366,128442,177207,15478,506-103,637434,368
Creditors83,338587,87210,92635,4960131,23452,213-63,51666,585169,21291,721-6,98413,670241,084
Accruals and Deferred Income-10,326361,131-489,151177,3670-326,460691,556-6,65093,036461,047-16,55446,52445,60982,353
Deferred Taxes & Provisions00000000000000
Cash flow from operations-86,846-77,22178,917-53,34589,995140,98737,139158,455-67,289-103,27756,67260,597133,067-261,468
Investing Activities
capital expenditure00-163,610-23,975-42,454-322,263-102,029-61,197-88,045-143,220-24,830-29,109-34,989-99,300
Change in Investments550702000000000000
cash flow from investments-550-70-163,630-23,975-42,454-322,263-102,029-61,197-88,045-143,220-24,830-29,109-34,989-99,300
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-272,851307,943000000000001,094
Other Short Term Loans 00000000000000
Long term loans-95,300-89,699294,224-10,135090,27116,474-28,21012,12575,249-5,102-170-18,10170,001
Hire Purchase and Lease Commitments139,66290,920-70,336-26,275045,41139,71514,37034,92134,594-11,070-3,4173,91036,598
other long term liabilities0000000-10,00010,00000000
share issue0000-36,27936,27900094,05900055,996
interest-23,045-14,289-8,540-10,810-11,262-7,362-5,876-7,906-7,035-11,126-7,644-7,363-4,979-7,748
cash flow from financing-251,534294,875215,348-47,220-47,541164,59950,313-31,74650,011192,776-23,816-10,950-19,170155,941
cash and cash equivalents
cash-402,068457,7690-1430-880479-14068400000
overdraft344-25,940-132,635124,397015,79715,056-65,652106,00753,721-8,026-20,538-78,908204,827
change in cash-402,412483,709132,635-124,5400-16,677-14,57765,512-105,323-53,7218,02620,53878,908-204,827

P&L

March 2023

turnover

10.2m

0%

operating profit

-461.3k

+1352%

gross margin

12.5%

-8.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

291.5k

-0.5%

total assets

3m

-0.13%

cash

55.7k

-0.88%

net assets

Total assets minus all liabilities

adamson construction group ltd company details

company number

02419326

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

September 1989

age

35

accounts

Full Accounts

ultimate parent company

None

previous names

adamson building limited (July 2018)

adamson flooring,building & civil engineering limited (November 1996)

incorporated

UK

address

mercury house, 19-21 chapel street, marlow, buckinghamshire, SL7 3HN

last accounts submitted

March 2023

adamson construction group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to adamson construction group ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

adamson construction group ltd Companies House Filings - See Documents

datedescriptionview/download