mitchell cotts limited

Live MatureMicroDeclining

mitchell cotts limited Company Information

Share MITCHELL COTTS LIMITED

Company Number

02422704

Shareholders

mohsen mousavi

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

scottish provident house, meralis chartered accountants, harrow, middlesex, HA1 1BQ

mitchell cotts limited Estimated Valuation

£87.2k

Pomanda estimates the enterprise value of MITCHELL COTTS LIMITED at £87.2k based on a Turnover of £222k and 0.39x industry multiple (adjusted for size and gross margin).

mitchell cotts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MITCHELL COTTS LIMITED at £0 based on an EBITDA of £0 and a 3.11x industry multiple (adjusted for size and gross margin).

mitchell cotts limited Estimated Valuation

£86.9k

Pomanda estimates the enterprise value of MITCHELL COTTS LIMITED at £86.9k based on Net Assets of £41.3k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mitchell Cotts Limited Overview

Mitchell Cotts Limited is a live company located in harrow, HA1 1BQ with a Companies House number of 02422704. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 1989, it's largest shareholder is mohsen mousavi with a 100% stake. Mitchell Cotts Limited is a mature, micro sized company, Pomanda has estimated its turnover at £222k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mitchell Cotts Limited Health Check

Pomanda's financial health check has awarded Mitchell Cotts Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £222k, make it smaller than the average company (£20.3m)

£222k - Mitchell Cotts Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.9%)

0% - Mitchell Cotts Limited

8.9% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.2%)

19.3% - Mitchell Cotts Limited

33.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Mitchell Cotts Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (114)

1 - Mitchell Cotts Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Mitchell Cotts Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222k, this is equally as efficient (£196.5k)

£222k - Mitchell Cotts Limited

£196.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (44 days)

67 days - Mitchell Cotts Limited

44 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mitchell Cotts Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mitchell Cotts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mitchell Cotts Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Mitchell Cotts Limited

- - Industry AVG

MITCHELL COTTS LIMITED financials

EXPORTms excel logo

Mitchell Cotts Limited's latest turnover from March 2024 is estimated at £222 thousand and the company has net assets of £41.3 thousand. According to their latest financial statements, we estimate that Mitchell Cotts Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover221,975213,663209,059224,551237,072256,501352,39210,523,564
Other Income Or Grants
Cost Of Sales179,214173,138170,093184,585191,960209,347286,8498,689,605
Gross Profit42,76140,52538,96539,96645,11247,15465,5431,833,959
Admin Expenses42,76140,52541,20942,76550,14867,320-1,491,8971,190,000-1,489,7113,332,646-285,176
Operating Profit-2,244-2,799-5,036-20,1661,557,440-1,190,0001,489,711-1,498,687285,176
Interest Payable285,177
Interest Receivable
Pre-Tax Profit-2,244-2,799-5,036-20,1661,557,440-1,190,0001,489,711-1,783,864-1
Tax-295,914-387,325
Profit After Tax-2,244-2,799-5,036-20,1661,261,526-1,190,0001,102,386-1,783,864-1
Dividends Paid
Retained Profit-2,244-2,799-5,036-20,1661,261,526-1,190,0001,102,386-1,783,864-1
Employee Costs48,82346,63943,40041,07541,61340,84679,4011,304,87533,357
Number Of Employees1111112391
EBITDA*-2,244-2,799-5,036-20,1661,557,440-1,190,0001,489,711-958,960285,176

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other6,736,1757,275,902
Debtors (Due After 1 year)
Total Fixed Assets6,736,1757,275,902
Stock & work in progress
Trade Debtors41,28141,28141,28143,52546,32451,36071,5262,126,1093,370,246
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets41,28141,28141,28143,52546,32451,36071,5262,126,1093,370,246
total assets41,28141,28141,28143,52546,32451,36071,5268,862,28410,646,148
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans8,774,670
hp & lease commitments
Accruals and Deferred Income
other liabilities8,774,670
provisions
total long term liabilities8,774,6708,774,670
total liabilities8,774,6708,774,670
net assets41,28141,28141,28143,52546,32451,36071,52687,6141,871,478
total shareholders funds41,28141,28141,28143,52546,32451,36071,52687,6141,871,478
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,244-2,799-5,036-20,1661,557,440-1,190,0001,489,711-1,498,687285,176
Depreciation
Amortisation539,727
Tax-295,914-387,325
Stock
Debtors-2,244-2,799-5,036-20,16671,526-2,126,109-1,244,1373,370,246
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,190,000-1,190,0003,228,495285,177-3,085,070
Investing Activities
capital expenditure-539,727
Change in Investments-6,736,175-539,7277,275,902
cash flow from investments6,736,175-7,275,902
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,774,6708,774,670
Hire Purchase and Lease Commitments
other long term liabilities-8,774,6708,774,670
share issue-1,190,0001,190,000-1,190,0001,871,479
interest-285,177
cash flow from financing-1,190,0001,190,000-9,964,670-285,17710,646,149
cash and cash equivalents
cash
overdraft
change in cash

mitchell cotts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mitchell cotts limited. Get real-time insights into mitchell cotts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mitchell Cotts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mitchell cotts limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

mitchell cotts limited Ownership

MITCHELL COTTS LIMITED group structure

Mitchell Cotts Limited has no subsidiary companies.

Ultimate parent company

MITCHELL COTTS LIMITED

02422704

MITCHELL COTTS LIMITED Shareholders

mohsen mousavi 100%

mitchell cotts limited directors

Mitchell Cotts Limited currently has 1 director, Mr Mohsen Mousavi serving since May 1993.

officercountryagestartendrole
Mr Mohsen Mousavi69 years May 1993- Director

P&L

March 2024

turnover

222k

+4%

operating profit

0

0%

gross margin

19.3%

+1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

41.3k

0%

total assets

41.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

mitchell cotts limited company details

company number

02422704

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

marketnew public limited company (December 1989)

accountant

MERALI'S

auditor

-

address

scottish provident house, meralis chartered accountants, harrow, middlesex, HA1 1BQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

mitchell cotts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mitchell cotts limited.

mitchell cotts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MITCHELL COTTS LIMITED. This can take several minutes, an email will notify you when this has completed.

mitchell cotts limited Companies House Filings - See Documents

datedescriptionview/download