advanced engineering techniques limited

Live MatureMidHigh

advanced engineering techniques limited Company Information

Share ADVANCED ENGINEERING TECHNIQUES LIMITED

Company Number

02427380

Shareholders

david birch & gillian birch

mrs stephanie copeland & reginald copeland

View All

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

 

Registered Address

9 - 15 holbrook avenue, holbrook industrial estate, sheffield, south yorkshire, S20 3FF

advanced engineering techniques limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of ADVANCED ENGINEERING TECHNIQUES LIMITED at £9.4m based on a Turnover of £17.1m and 0.55x industry multiple (adjusted for size and gross margin).

advanced engineering techniques limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of ADVANCED ENGINEERING TECHNIQUES LIMITED at £4.4m based on an EBITDA of £1m and a 4.22x industry multiple (adjusted for size and gross margin).

advanced engineering techniques limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of ADVANCED ENGINEERING TECHNIQUES LIMITED at £3.8m based on Net Assets of £1.9m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Engineering Techniques Limited Overview

Advanced Engineering Techniques Limited is a live company located in sheffield, S20 3FF with a Companies House number of 02427380. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in September 1989, it's largest shareholder is david birch & gillian birch with a 33.3% stake. Advanced Engineering Techniques Limited is a mature, mid sized company, Pomanda has estimated its turnover at £17.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Engineering Techniques Limited Health Check

Pomanda's financial health check has awarded Advanced Engineering Techniques Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £17.1m, make it larger than the average company (£13.6m)

£17.1m - Advanced Engineering Techniques Limited

£13.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (9.4%)

21% - Advanced Engineering Techniques Limited

9.4% - Industry AVG

production

Production

with a gross margin of 14.9%, this company has a higher cost of product (24.1%)

14.9% - Advanced Engineering Techniques Limited

24.1% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (6.2%)

2.4% - Advanced Engineering Techniques Limited

6.2% - Industry AVG

employees

Employees

with 165 employees, this is above the industry average (77)

165 - Advanced Engineering Techniques Limited

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has a lower pay structure (£42.4k)

£33.4k - Advanced Engineering Techniques Limited

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.6k, this is less efficient (£170.3k)

£103.6k - Advanced Engineering Techniques Limited

£170.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is near the average (62 days)

71 days - Advanced Engineering Techniques Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (51 days)

64 days - Advanced Engineering Techniques Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 50 days, this is more than average (38 days)

50 days - Advanced Engineering Techniques Limited

38 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Advanced Engineering Techniques Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.9%, this is a higher level of debt than the average (55.6%)

79.9% - Advanced Engineering Techniques Limited

55.6% - Industry AVG

ADVANCED ENGINEERING TECHNIQUES LIMITED financials

EXPORTms excel logo

Advanced Engineering Techniques Limited's latest turnover from October 2023 is £17.1 million and the company has net assets of £1.9 million. According to their latest financial statements, Advanced Engineering Techniques Limited has 165 employees and maintains cash reserves of £221.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover17,096,06217,000,90212,965,9819,619,55213,843,95315,093,48913,434,92510,381,58911,720,81410,846,7209,830,4667,937,5836,787,0495,234,0364,113,669
Other Income Or Grants
Cost Of Sales14,544,75714,615,06911,338,2519,027,44811,866,76212,813,21611,931,6818,868,3329,369,8938,889,2688,034,9056,411,6365,380,9854,257,1443,277,265
Gross Profit2,551,3052,385,8331,627,730592,1041,977,1912,280,2731,503,2441,513,2572,350,9211,957,4521,795,5611,525,9471,406,064976,892836,404
Admin Expenses2,145,8941,969,1251,431,452820,4591,782,5981,800,8851,396,5321,374,0601,450,2741,274,5861,112,010941,560867,244639,159637,494
Operating Profit405,411416,708196,278-228,355194,593479,388106,712139,197900,647682,866683,551584,387538,820337,733198,910
Interest Payable322,678160,90788,01397,909119,952113,57799,982106,314110,633101,21587,606134,66977,82070,30163,277
Interest Receivable
Pre-Tax Profit82,733214,680108,265-326,26474,641365,8116,73032,883790,014581,651595,945449,718461,000267,432135,633
Tax169,655176,410132,02789,509-55,502-20,765-23,408166,567-307,420-99,415-83,694-62,857-81,628-39,895-7,525
Profit After Tax252,388391,090240,292-236,75519,139345,046-16,678199,450482,594482,236512,251386,861379,372227,537128,108
Dividends Paid90,00092,88598,461120,192180,000180,000180,000180,000208,500180,000220,000185,000180,000159,000174,000
Retained Profit162,388298,205141,831-356,947-160,861165,046-196,67819,450274,094302,236292,251201,861199,37268,537-45,892
Employee Costs5,516,2735,341,9584,448,4754,529,6195,125,5465,384,4834,856,5084,151,0464,321,9703,547,4742,984,6462,509,1551,882,7011,507,6601,480,803
Number Of Employees165163150146192167139164175151129112938076
EBITDA*1,044,606959,769775,420-92,445812,0951,072,398484,856656,3431,332,0051,048,572997,346845,684772,172476,916354,304

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets3,568,7482,470,5482,671,9303,151,7843,430,4253,833,7673,402,4143,182,9173,376,9832,659,2362,526,4261,660,0761,736,3761,549,7851,232,194
Intangible Assets50,00022,3101,496121,257153,820186,383218,726251,269273,763249,058234,148
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,568,7482,520,5482,694,2403,153,2803,430,4253,833,7673,402,4143,304,1743,530,8032,845,6192,745,1521,911,3452,010,1391,798,8431,466,342
Stock & work in progress1,999,0712,355,5842,023,2471,421,1671,273,341895,496725,287483,496508,863530,193479,154601,409453,757407,743309,002
Trade Debtors3,327,1364,459,0833,771,6482,936,8913,121,5104,362,0103,950,0522,392,4392,539,1583,363,2562,236,5671,575,6551,320,4461,451,237878,063
Group Debtors543,574469,303
Misc Debtors345,734444,039450,742191,129166,735123,868122,8931,082,489782,325827,044756,917651,384675,37557,999100,443
Cash221,797670,182215,95831137,25738,628101,32615,9329,8651,07047,519313127760475
misc current assets
total current assets5,893,7387,928,8886,461,5954,549,4984,598,8435,420,0024,899,5583,974,3563,840,2114,721,5633,520,1572,828,7612,449,7052,461,3131,757,286
total assets9,462,48610,449,4369,155,8357,702,7788,029,2689,253,7698,301,9727,278,5307,371,0147,567,1826,265,3094,740,1064,459,8444,260,1563,223,628
Bank overdraft2,432,1343,685,2733,062,6982,556,1422,320,5492,734,2952,523,0161,644,7081,162,9682,435,4251,708,8721,404,93815,7321,410,426860,747
Bank loan87,35289,354279,00720,00019,7969,80519,01719,01818,76018,23211,79915,7321,259,910
Trade Creditors 2,573,7093,238,2992,991,4361,834,7332,178,6812,525,2452,385,3581,638,3241,530,2491,689,6791,494,4141,152,977985,201875,576742,518
Group/Directors Accounts2,6922,6922,6922,692161613,4405019521,671
other short term finances
hp & lease commitments359,070178,295231,803222,059340,459446,923376,865408,631416,520346,355337,310163,593224,139231,52268,276
other current liabilities777,226889,787588,778921,613710,286747,032553,718513,108747,655574,243520,720356,781278,453180,182359,665
total current liabilities6,232,1838,083,7007,156,4145,557,2395,569,7716,463,3005,857,9744,223,8053,876,1685,063,9344,086,5553,094,5222,763,4352,698,6582,032,877
loans100,420187,69162,730303,11978,32312,05833,32850,22770,23885,06248,79846,105462,203
hp & lease commitments961,277135,208189,211308,677446,603714,245475,717827,7361,054,449551,455638,303329,408452,933409,52786,064
Accruals and Deferred Income
other liabilities65,152109,302106,372107,167121,818273,962403,648
provisions264,720301,339304,187232,281276,162256,954301,999277,607449,416217,825178,162146,425159,706140,580149,383
total long term liabilities1,326,417624,238556,128844,077801,088971,199789,7741,203,8231,663,394945,890923,632682,713935,399999,860697,650
total liabilities7,558,6008,707,9387,712,5426,401,3166,370,8597,434,4996,647,7485,427,6285,539,5626,009,8245,010,1873,777,2353,698,8343,698,5182,730,527
net assets1,903,8861,741,4981,443,2931,301,4621,658,4091,819,2701,654,2241,850,9021,831,4521,557,3581,255,122962,871761,010561,638493,101
total shareholders funds1,903,8861,741,4981,443,2931,301,4621,658,4091,819,2701,654,2241,850,9021,831,4521,557,3581,255,122962,871761,010561,638493,101
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit405,411416,708196,278-228,355194,593479,388106,712139,197900,647682,866683,551584,387538,820337,733198,910
Depreciation639,195543,061579,142135,910617,502593,010378,144484,583398,795333,163281,252227,095200,332139,183155,394
Amortisation32,56332,56332,54332,54334,20233,020
Tax169,655176,410132,02789,509-55,502-20,765-23,408166,567-307,420-99,415-83,694-62,857-81,628-39,895-7,525
Stock-356,513332,337602,080147,826377,845170,209241,791-25,367-21,33051,039-122,255147,65246,01498,741309,002
Debtors-1,230,252680,7321,094,370-160,225-1,197,633412,933598,017153,445-868,8171,196,816766,445231,218-56,989605,0011,447,809
Creditors-664,590246,8631,156,703-343,948-346,564139,887747,034108,075-159,430195,265341,437167,776109,625133,058742,518
Accruals and Deferred Income-112,561301,009-332,835211,327-36,746193,31440,610-234,547173,41253,523163,93978,32898,271-179,483359,665
Deferred Taxes & Provisions-36,619-2,84871,906-43,88119,208-45,04524,392-171,809231,59139,66331,737-13,28119,126-8,803149,383
Cash flow from operations1,987,256668,134106,771-167,0391,212,279756,647433,676396,5512,160,305-10,247806,575636,780928,541-321,949-158,466
Investing Activities
capital expenditure-205,372-1,025,769-476,384-276,517-1,113,302-464,833-1,137,786-162,575-444,398-499,726-121,300
Change in Investments
cash flow from investments-205,372-1,025,769-476,384-276,517-1,113,302-464,833-1,137,786-162,575-444,398-499,726-121,300
Financing Activities
Bank loans-2,002-189,653259,0072049,991-9,212-12585286,433-3,933-1,244,1781,259,910
Group/Directors Accounts2,692-1616-13,44012,939501-952-7191,671
Other Short Term Loans
Long term loans-87,271124,961-240,389224,79678,323-12,058-21,270-16,899-20,01170,238-85,06236,2642,693-416,098462,203
Hire Purchase and Lease Commitments1,006,844-107,511-109,722-256,326-374,106308,586-383,785-234,602573,159-77,803482,612-184,07136,023486,709154,340
other long term liabilities-65,152-44,1502,930-795-14,651-152,144-129,686403,648
share issue538,993
interest-322,678-160,907-88,013-97,909-119,952-113,577-99,982-106,314-110,633-101,215-87,606-134,669-77,820-70,301-63,277
cash flow from financing594,893-333,110-179,117-126,543-405,744173,739-570,206-401,707445,989-116,582304,299-1,678,2971,090,168403,2391,093,930
cash and cash equivalents
cash-448,385454,224215,647-36,946-1,371-62,69885,3946,0678,795-46,44947,206186-633285475
overdraft-1,253,139622,575506,556235,593-413,746211,279878,308481,740-1,272,457726,553303,9341,389,206-1,394,694549,679860,747
change in cash804,754-168,351-290,909-272,539412,375-273,977-792,914-475,6731,281,252-773,002-256,728-1,389,0201,394,061-549,394-860,272

advanced engineering techniques limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced engineering techniques limited. Get real-time insights into advanced engineering techniques limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Engineering Techniques Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced engineering techniques limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in S20 area or any other competitors across 12 key performance metrics.

advanced engineering techniques limited Ownership

ADVANCED ENGINEERING TECHNIQUES LIMITED group structure

Advanced Engineering Techniques Limited has no subsidiary companies.

Ultimate parent company

ADVANCED ENGINEERING TECHNIQUES LIMITED

02427380

ADVANCED ENGINEERING TECHNIQUES LIMITED Shareholders

david birch & gillian birch 33.33%
mrs stephanie copeland & reginald copeland 33.33%
alison mary copeland 16%
sally nesta coleman 8%
richard copeland & emma kingston 8%
alison copeland 1.33%

advanced engineering techniques limited directors

Advanced Engineering Techniques Limited currently has 5 directors. The longest serving directors include Mr David Birch (Sep 1991) and Mr Reginald Copeland (Sep 1991).

officercountryagestartendrole
Mr David BirchUnited Kingdom67 years Sep 1991- Director
Mr Reginald CopelandUnited Kingdom82 years Sep 1991- Director
Mrs Alison CopelandUnited Kingdom65 years Aug 2004- Director
Mr Andrew RichardsUnited Kingdom56 years Apr 2013- Director
Mr Stephen WoollenUnited Kingdom47 years Apr 2013- Director

P&L

October 2023

turnover

17.1m

+1%

operating profit

405.4k

-3%

gross margin

15%

+6.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.9m

+0.09%

total assets

9.5m

-0.09%

cash

221.8k

-0.67%

net assets

Total assets minus all liabilities

advanced engineering techniques limited company details

company number

02427380

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

September 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

HARRIS & CO LIMITED

address

9 - 15 holbrook avenue, holbrook industrial estate, sheffield, south yorkshire, S20 3FF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

advanced engineering techniques limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to advanced engineering techniques limited. Currently there are 1 open charges and 1 have been satisfied in the past.

advanced engineering techniques limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCED ENGINEERING TECHNIQUES LIMITED. This can take several minutes, an email will notify you when this has completed.

advanced engineering techniques limited Companies House Filings - See Documents

datedescriptionview/download