Pomanda estimates the enterprise value of LATIMER CORTILE-MANAGEMENT LIMITED at £22.7k based on a Turnover of £58.7k and 0.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LATIMER CORTILE-MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 3.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LATIMER CORTILE-MANAGEMENT LIMITED at £113 based on Net Assets of £100 and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Latimer Cortile-management LimitedOverview
Latimer Cortile-management Limited is a live company located in buckinghamshire, HP9 2FL with a Companies House number of 02435125. It operates in the non-trading company sector, SIC Code 74990. Founded in October 1989, it's largest shareholder is
333 latimer road ltd
with a 100% stake. Latimer Cortile-management Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£58.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Latimer Cortile-Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
4 Weak
Size
annual sales of £58.7k, make it smaller than the average company (£2.6m)
£58.7k - Latimer Cortile-management Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 400%, show it is growing at a faster rate (6.7%)
400% - Latimer Cortile-management Limited
6.7% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (34.6%)
19.5% - Latimer Cortile-management Limited
34.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Latimer Cortile-management Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (34)
2 - Latimer Cortile-management Limited
34 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
£39.7k - Latimer Cortile-management Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £29.4k, this is less efficient (£138.3k)
£29.4k - Latimer Cortile-management Limited
£138.3k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (36 days)
0 days - Latimer Cortile-management Limited
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Latimer Cortile-management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Latimer Cortile-management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Latimer Cortile-management Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Latimer Cortile-management Limited
- - Industry AVG
LATIMER CORTILE-MANAGEMENT LIMITED financials
EXPORT
Latimer Cortile-Management Limited's latest turnover from March 2024 is estimated at £58.7 thousand and the company has net assets of £100. According to their latest financial statements, Latimer Cortile-Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
58,745
60,467
490
469
492
479
467
497
513
Other Income Or Grants
Cost Of Sales
47,287
49,216
416
398
407
395
384
408
426
Gross Profit
11,457
11,250
74
71
85
84
83
90
87
Admin Expenses
11,457
11,250
74
71
85
84
83
-35
87
Operating Profit
125
Interest Payable
Interest Receivable
Pre-Tax Profit
125
Tax
-25
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
79,385
76,283
35,844
35,291
34,830
34,675
33,573
32,025
31,481
Number Of Employees
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
125
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
total assets
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
125
Depreciation
Amortisation
Tax
-25
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
100
-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
cash flow from financing
-100
100
cash and cash equivalents
cash
overdraft
change in cash
latimer cortile-management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for latimer cortile-management limited. Get real-time insights into latimer cortile-management limited's credit score, group structure and payment trends.
Perform a competitor analysis for latimer cortile-management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP9 area or any other competitors across 12 key performance metrics.
latimer cortile-management limited Ownership
LATIMER CORTILE-MANAGEMENT LIMITED group structure
Latimer Cortile-Management Limited has no subsidiary companies.
The sole shareholder of Latimer Cortile-Management Limited is 333 Latimer Road Ltd.
333 latimer road ltd
100%
latimer cortile-management limited directors
Latimer Cortile-Management Limited currently has 2 directors.
The longest serving directors include
Mr Gian Gobbo (Mar 2007) and
Mr Christopher Chaplin (Oct 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to latimer cortile-management limited.
latimer cortile-management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LATIMER CORTILE-MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
latimer cortile-management limitedCompanies House Filings - See Documents
