novotrade (uk) limited

Live MatureMicroDeclining

novotrade (uk) limited Company Information

Share NOVOTRADE (UK) LIMITED

Company Number

02437493

Directors

Istvan Veto

Shareholders

istvan veto

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

first floor, 690, great west road, isleworth, TW7 4PU

Website

-

novotrade (uk) limited Estimated Valuation

£193.3k

Pomanda estimates the enterprise value of NOVOTRADE (UK) LIMITED at £193.3k based on a Turnover of £281.1k and 0.69x industry multiple (adjusted for size and gross margin).

novotrade (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NOVOTRADE (UK) LIMITED at £0 based on an EBITDA of £-21.1k and a 4.53x industry multiple (adjusted for size and gross margin).

novotrade (uk) limited Estimated Valuation

£18.6k

Pomanda estimates the enterprise value of NOVOTRADE (UK) LIMITED at £18.6k based on Net Assets of £9.5k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Novotrade (uk) Limited Overview

Novotrade (uk) Limited is a live company located in isleworth, TW7 4PU with a Companies House number of 02437493. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 1989, it's largest shareholder is istvan veto with a 100% stake. Novotrade (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £281.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Novotrade (uk) Limited Health Check

Pomanda's financial health check has awarded Novotrade (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £281.1k, make it smaller than the average company (£1.2m)

£281.1k - Novotrade (uk) Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -69%, show it is growing at a slower rate (7.9%)

-69% - Novotrade (uk) Limited

7.9% - Industry AVG

production

Production

with a gross margin of 42%, this company has a comparable cost of product (42%)

42% - Novotrade (uk) Limited

42% - Industry AVG

profitability

Profitability

an operating margin of -7.5% make it less profitable than the average company (6.4%)

-7.5% - Novotrade (uk) Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Novotrade (uk) Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Novotrade (uk) Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.5k, this is more efficient (£104.2k)

£140.5k - Novotrade (uk) Limited

£104.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Novotrade (uk) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 171 days, this is slower than average (40 days)

171 days - Novotrade (uk) Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Novotrade (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (38 weeks)

77 weeks - Novotrade (uk) Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (48%)

93.9% - Novotrade (uk) Limited

48% - Industry AVG

NOVOTRADE (UK) LIMITED financials

EXPORTms excel logo

Novotrade (Uk) Limited's latest turnover from December 2023 is estimated at £281.1 thousand and the company has net assets of £9.5 thousand. According to their latest financial statements, Novotrade (Uk) Limited has 2 employees and maintains cash reserves of £154 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover281,071317,25811,256,1689,133,97819,929,4354,927,36764,572126,573135,59825,25621,26520,78788,00980,3802,042,317
Other Income Or Grants
Cost Of Sales163,052185,2016,717,8495,524,17412,017,3362,987,94938,85774,69980,14215,06312,39011,86150,14744,6601,881,545
Gross Profit118,020132,0584,538,3183,609,8047,912,0981,939,41825,71551,87455,45610,1938,8758,92637,86235,720160,772
Admin Expenses139,168112,5324,611,8933,620,4347,868,7101,940,248-22,97327,47452,56336,5666,901-12,1154,44074,740153,926
Operating Profit-21,14819,526-73,575-10,63043,388-83048,68824,4002,893-26,3731,97421,04133,422-39,0206,846
Interest Payable5,3254,6343,1061,525
Interest Receivable9,2585,846383106489555195364298161184142260
Pre-Tax Profit-17,21520,738-76,298-12,04943,877-27548,88324,4362,935-26,2752,13521,22533,564-38,7606,846
Tax-3,940-8,337-9,288-4,887-587-491-5,094-8,727
Profit After Tax-17,21516,798-76,298-12,04935,540-27539,59519,5492,348-26,2751,64416,13124,837-38,7606,846
Dividends Paid
Retained Profit-17,21516,798-76,298-12,04935,540-27539,59519,5492,348-26,2751,64416,13124,837-38,7606,846
Employee Costs68,98165,80862,51759,37059,20756,92554,37283,80185,90227,96927,53827,52454,52126,105
Number Of Employees22222223311121
EBITDA*-21,07519,622-73,448-10,46343,609-53948,83624,4742,985-26,2582,11721,22133,647-38,7407,237

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3094055326999201,2112943684605757188981,1231,094
Intangible Assets
Investments & Other705705705705705705705705705705705705705
Debtors (Due After 1 year)
Total Fixed Assets3091,1101,2371,4041,6251,9169991,0731,1651,2801,4231,6031,8281,799
Stock & work in progress1,867,417
Trade Debtors2,006,1591,522,0533,041,545834,5642002001981,5288959163,6433,372200
Group Debtors30,824
Misc Debtors9521,5491,21820,311257,8531,3875,9306,2231,2723,242
Cash154,002198,668135,392170,85541,73188,71359,40318,47410,6426,09832,97131,39542,27814,32889,740
misc current assets
total current assets154,954200,2172,142,7691,713,2195,208,546924,66465,53324,89712,1127,62633,86632,31145,92117,700124,006
total assets154,954200,5262,143,8791,714,4565,209,950926,28967,44925,89613,1858,79135,14633,73447,52419,528125,805
Bank overdraft8
Bank loan
Trade Creditors 76,613103,0942,080,2841,566,2465,088,631836,5112,0687,2827,3627,59437,51534,356
Group/Directors Accounts20,74820,7482,85570513,72625,8547057051,30066,479
other short term finances4,6446,2395,000
hp & lease commitments
other current liabilities1,5851,8051,42011,2889,3271,1901,6751,7858,02835,394
total current liabilities103,590131,8862,089,5591,578,2395,111,684863,5634,4482,4909,3287,2827,3627,59437,51534,356101,873
loans41,86241,92344,40150,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities41,86241,92344,40150,000
total liabilities145,452173,8092,133,9601,628,2395,111,684863,5634,4482,4909,3287,2827,3627,59437,51534,356101,873
net assets9,50226,7179,91986,21798,26662,72663,00123,4063,8571,50927,78426,14010,009-14,82823,932
total shareholders funds9,50226,7179,91986,21798,26662,72663,00123,4063,8571,50927,78426,14010,009-14,82823,932
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-21,14819,526-73,575-10,63043,388-83048,68824,4002,893-26,3731,97421,04133,422-39,0206,846
Depreciation73961271672212911487492115143180225280391
Amortisation
Tax-3,940-8,337-9,288-4,887-587-491-5,094-8,727
Stock-1,867,4171,867,417
Debtors-597-2,005,828465,013-1,757,0342,463,447829,821-2934,953-58633-21-2,727271-30,89434,266
Creditors-26,481-1,977,190514,038-3,522,3854,252,120834,4432,068-7,282-80-232-29,9213,15934,356
Accruals and Deferred Income-220385-9,8681,9618,137-485-110-6,2438,028-35,39435,394
Deferred Taxes & Provisions
Cash flow from operations-47,17944,705-34,29193,564-35,3353,59841,7998,3913,202-26,9711,415-11,06727,808-8,8848,365
Investing Activities
capital expenditure236-1,065-309-1,485
Change in Investments-705705
cash flow from investments236705-1,065-309-2,190
Financing Activities
Bank loans
Group/Directors Accounts17,8932,150-13,021-12,12825,149-5951,300-66,47966,479
Other Short Term Loans -1,5951,2395,000
Long term loans-61-2,478-5,59950,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue17,086
interest3,9331,212-2,723-1,419489555195364298161184142260
cash flow from financing2,27717,866-1,17235,560-11,63925,704195-5591,34298161184142-66,21983,565
cash and cash equivalents
cash-44,66663,276-35,463129,124-46,98229,31040,9297,8324,544-26,8731,576-10,88327,950-75,41289,740
overdraft-88
change in cash-44,66663,276-35,463129,124-46,97429,30240,9297,8324,544-26,8731,576-10,88327,950-75,41289,740

novotrade (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for novotrade (uk) limited. Get real-time insights into novotrade (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Novotrade (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for novotrade (uk) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in TW7 area or any other competitors across 12 key performance metrics.

novotrade (uk) limited Ownership

NOVOTRADE (UK) LIMITED group structure

Novotrade (Uk) Limited has no subsidiary companies.

Ultimate parent company

NOVOTRADE (UK) LIMITED

02437493

NOVOTRADE (UK) LIMITED Shareholders

istvan veto 100%

novotrade (uk) limited directors

Novotrade (Uk) Limited currently has 1 director, Mr Istvan Veto serving since May 1991.

officercountryagestartendrole
Mr Istvan VetoUnited Kingdom66 years May 1991- Director

P&L

December 2023

turnover

281.1k

-11%

operating profit

-21.1k

0%

gross margin

42%

+0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.5k

-0.64%

total assets

155k

-0.23%

cash

154k

-0.22%

net assets

Total assets minus all liabilities

novotrade (uk) limited company details

company number

02437493

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

LEVER BROS & CO

auditor

-

address

first floor, 690, great west road, isleworth, TW7 4PU

Bank

-

Legal Advisor

-

novotrade (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to novotrade (uk) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

novotrade (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOVOTRADE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

novotrade (uk) limited Companies House Filings - See Documents

datedescriptionview/download