
Group Structure
View All
Industry
Non-specialised wholesale of food, beverages and tobacco
+1Registered Address
unit 2 globe works, east moors road, cardiff, CF24 5EU
Website
-Pomanda estimates the enterprise value of HAP SHING TRADING COMPANY LIMITED at £19.9k based on a Turnover of £90.9k and 0.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HAP SHING TRADING COMPANY LIMITED at £0 based on an EBITDA of £0 and a 2.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HAP SHING TRADING COMPANY LIMITED at £0 based on Net Assets of £-1.5k and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hap Shing Trading Company Limited is a live company located in cardiff, CF24 5EU with a Companies House number of 02438074. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in October 1989, it's largest shareholder is mr yuk ching yip with a 100% stake. Hap Shing Trading Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £90.9k with healthy growth in recent years.
Pomanda's financial health check has awarded Hap Shing Trading Company Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
5 Weak
Size
annual sales of £90.9k, make it smaller than the average company (£28.5m)
- Hap Shing Trading Company Limited
£28.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.8%)
- Hap Shing Trading Company Limited
8.8% - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (15.5%)
- Hap Shing Trading Company Limited
15.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Hap Shing Trading Company Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (47)
1 - Hap Shing Trading Company Limited
47 - Industry AVG
Pay Structure
on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)
- Hap Shing Trading Company Limited
£39.8k - Industry AVG
Efficiency
resulting in sales per employee of £90.9k, this is less efficient (£539.6k)
- Hap Shing Trading Company Limited
£539.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Hap Shing Trading Company Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (32 days)
- Hap Shing Trading Company Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hap Shing Trading Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hap Shing Trading Company Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hap Shing Trading Company Limited
- - Industry AVG
Hap Shing Trading Company Limited's latest turnover from December 2023 is estimated at £90.9 thousand and the company has net assets of -£1.5 thousand. According to their latest financial statements, Hap Shing Trading Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 134,386 | ||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 134,386 | ||||||||||||||
Stock & work in progress | 506,566 | ||||||||||||||
Trade Debtors | 142,523 | 210,341 | 245,268 | 286,566 | 322,156 | 928,157 | 328,702 | ||||||||
Group Debtors | 151,098 | 182,273 | |||||||||||||
Misc Debtors | 3,577 | ||||||||||||||
Cash | 146 | 2,122 | 548 | 5,670 | 2,522 | 102,436 | |||||||||
misc current assets | |||||||||||||||
total current assets | 142,523 | 151,098 | 182,273 | 210,487 | 247,390 | 287,114 | 327,826 | 930,679 | 941,281 | ||||||
total assets | 142,523 | 151,098 | 182,273 | 210,487 | 247,390 | 287,114 | 327,826 | 930,679 | 1,075,667 | ||||||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 1,482 | 1,482 | 1,482 | 1,482 | 252 | 875 | 1,175 | 1,380 | 1,398 | 1,677 | 2,416 | 570,245 | 638,627 | ||
Group/Directors Accounts | 1,230 | 180 | 180 | 180 | 180 | ||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,275 | 1,175 | |||||||||||||
total current liabilities | 1,482 | 1,482 | 1,482 | 1,482 | 1,482 | 1,055 | 1,355 | 1,455 | 1,355 | 1,380 | 1,398 | 1,677 | 2,416 | 570,245 | 638,627 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 20,465 | ||||||||||||||
provisions | 5,848 | ||||||||||||||
total long term liabilities | 26,313 | ||||||||||||||
total liabilities | 1,482 | 1,482 | 1,482 | 1,482 | 1,482 | 1,055 | 1,355 | 1,455 | 1,355 | 1,380 | 1,398 | 1,677 | 2,416 | 570,245 | 664,940 |
net assets | -1,482 | -1,482 | -1,482 | -1,482 | -1,482 | -1,055 | 141,168 | 149,643 | 180,918 | 209,107 | 245,992 | 285,437 | 325,410 | 360,434 | 410,727 |
total shareholders funds | -1,482 | -1,482 | -1,482 | -1,482 | -1,482 | -1,055 | 141,168 | 149,643 | 180,918 | 209,107 | 245,992 | 285,437 | 325,410 | 360,434 | 410,727 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 26,338 | 23,748 | |||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -506,566 | 506,566 | |||||||||||||
Debtors | -142,523 | -8,575 | -31,175 | -28,068 | -34,927 | -41,298 | -35,590 | -606,001 | 595,878 | 332,279 | |||||
Creditors | 1,230 | -623 | -300 | 1,175 | -1,380 | -18 | -279 | -739 | -567,829 | -68,382 | 638,627 | ||||
Accruals and Deferred Income | -1,275 | 100 | 1,175 | ||||||||||||
Deferred Taxes & Provisions | -5,848 | 5,848 | |||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -1,230 | 1,050 | 180 | ||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -20,465 | 20,465 | |||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -146 | -1,976 | 1,574 | -5,122 | 3,148 | -99,914 | 102,436 | ||||||||
overdraft | |||||||||||||||
change in cash | -146 | -1,976 | 1,574 | -5,122 | 3,148 | -99,914 | 102,436 |
Perform a competitor analysis for hap shing trading company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CF24 area or any other competitors across 12 key performance metrics.
HAP SHING TRADING COMPANY LIMITED group structure
Hap Shing Trading Company Limited has no subsidiary companies.
Ultimate parent company
HAP SHING TRADING COMPANY LIMITED
02438074
Hap Shing Trading Company Limited currently has 1 director, Mr Yuk Yip serving since Oct 1992.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yuk Yip | United Kingdom | 70 years | Oct 1992 | - | Director |
P&L
December 2023turnover
90.9k
+11%
operating profit
0
0%
gross margin
9.8%
+3.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.5k
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
02438074
Type
Private limited with Share Capital
industry
46390 - Non-specialised wholesale of food, beverages and tobacco
46320 - Wholesale of meat and meat products
incorporation date
October 1989
age
36
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
astralprice limited (January 1990)
accountant
-
auditor
-
address
unit 2 globe works, east moors road, cardiff, CF24 5EU
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to hap shing trading company limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAP SHING TRADING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|