specialist cheesemakers' association

Live MatureMicroDeclining

specialist cheesemakers' association Company Information

Share SPECIALIST CHEESEMAKERS' ASSOCIATION

Company Number

02438526

Shareholders

-

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

17 clerkenwell green, london, EC1R 0DP

specialist cheesemakers' association Estimated Valuation

£3

Pomanda estimates the enterprise value of SPECIALIST CHEESEMAKERS' ASSOCIATION at £3 based on a Turnover of £5 and 0.6x industry multiple (adjusted for size and gross margin).

specialist cheesemakers' association Estimated Valuation

£64k

Pomanda estimates the enterprise value of SPECIALIST CHEESEMAKERS' ASSOCIATION at £64k based on an EBITDA of £16.1k and a 3.97x industry multiple (adjusted for size and gross margin).

specialist cheesemakers' association Estimated Valuation

£132k

Pomanda estimates the enterprise value of SPECIALIST CHEESEMAKERS' ASSOCIATION at £132k based on Net Assets of £67.3k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Specialist Cheesemakers' Association Overview

Specialist Cheesemakers' Association is a live company located in london, EC1R 0DP with a Companies House number of 02438526. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 1989, it's largest shareholder is unknown. Specialist Cheesemakers' Association is a mature, micro sized company, Pomanda has estimated its turnover at £5.9 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Specialist Cheesemakers' Association Health Check

Pomanda's financial health check has awarded Specialist Cheesemakers' Association a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £5.9, make it smaller than the average company (£845.4k)

£5.9 - Specialist Cheesemakers' Association

£845.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (8.2%)

-71% - Specialist Cheesemakers' Association

8.2% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Specialist Cheesemakers' Association

39.8% - Industry AVG

profitability

Profitability

an operating margin of 274290.7% make it more profitable than the average company (5.8%)

274290.7% - Specialist Cheesemakers' Association

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Specialist Cheesemakers' Association

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Specialist Cheesemakers' Association

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.9, this is less efficient (£73.3k)

£5.9 - Specialist Cheesemakers' Association

£73.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Specialist Cheesemakers' Association

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (37 days)

103 days - Specialist Cheesemakers' Association

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Specialist Cheesemakers' Association

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1193 weeks, this is more cash available to meet short term requirements (58 weeks)

1193 weeks - Specialist Cheesemakers' Association

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (37.7%)

3.9% - Specialist Cheesemakers' Association

37.7% - Industry AVG

SPECIALIST CHEESEMAKERS' ASSOCIATION financials

EXPORTms excel logo

Specialist Cheesemakers' Association's latest turnover from March 2024 is estimated at £6 and the company has net assets of £67.3 thousand. According to their latest financial statements, we estimate that Specialist Cheesemakers' Association has 1 employee and maintains cash reserves of £62.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover63182682531,2312,3004,3474,6702,17190,33463,194133,75390,75931,42729,288
Other Income Or Grants
Cost Of Sales41881611557421,3782,6362,7561,26853,46637,37976,28952,58217,35916,468
Gross Profit2130107984899221,7111,91490336,86725,81557,46438,17714,06812,820
Admin Expenses-16,139-14,502-4,294-3,680-3,0072,0681,1166,5774,30541,93820,96154,86644,49217,89015,535
Operating Profit16,14114,6324,4013,7783,496-1,146595-4,663-3,402-5,0714,8542,598-6,315-3,822-2,715
Interest Payable
Interest Receivable3,1001,9312533026197138691491782372652252045
Pre-Tax Profit19,24116,5634,6543,8073,522-949733-4,594-3,253-4,8935,0912,863-6,090-3,802-2,670
Tax-4,810-3,147-884-723-669-139-1,171-687-198
Profit After Tax14,43113,4163,7703,0842,853-949594-4,594-3,253-4,8933,9202,176-6,090-3,802-2,868
Dividends Paid
Retained Profit14,43113,4163,7703,0842,853-949594-4,594-3,253-4,8933,9202,176-6,090-3,802-2,868
Employee Costs29,01428,29927,18525,47324,93524,83923,99123,99025,05949,71949,51574,27349,20124,31224,612
Number Of Employees111111111223211
EBITDA*16,14114,6324,4013,7783,496-1,146595-4,663-3,402-5,0714,8542,598-6,315-3,822-2,715

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors10,5396,90410,4186,7825,117
Group Debtors
Misc Debtors7,5628,4657,0956,4256,7097,0395,7975,0807,4323,066
Cash62,44855,65735,22232,31927,14424,56327,96827,24228,32231,34339,67654,92451,06538,91361,619
misc current assets
total current assets70,01064,12242,31738,74433,85331,60233,76532,32235,75441,88246,58065,34257,84744,03064,685
total assets70,01064,12242,31738,74433,85331,60233,76532,32235,75441,88246,58065,34257,84744,03064,685
Bank overdraft
Bank loan
Trade Creditors 16051442123897788644063,9443,74926,43121,11212616,503
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,71911,2032,8233,0271,0521,4772,3021,3676631,0791,555
total current liabilities2,72011,2632,8743,0711,2641,8663,0802,2311,0693,9443,74926,43121,1121,20518,058
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,72011,2632,8743,0711,2641,8663,0802,2311,0693,9443,74926,43121,1121,20518,058
net assets67,29052,85939,44335,67332,58929,73630,68530,09134,68537,93842,83138,91136,73542,82546,627
total shareholders funds67,29052,85939,44335,67332,58929,73630,68530,09134,68537,93842,83138,91136,73542,82546,627
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit16,14114,6324,4013,7783,496-1,146595-4,663-3,402-5,0714,8542,598-6,315-3,822-2,715
Depreciation
Amortisation
Tax-4,810-3,147-884-723-669-139-1,171-687-198
Stock
Debtors-9031,370670-284-3301,242717-2,352-3,1073,635-3,5143,6361,6652,0513,066
Creditors-5997-168-177-389-86458-3,538195-22,6825,31920,986-16,37716,503
Accruals and Deferred Income-8,4848,380-2041,975-425-825935704663-1,079-4761,555
Deferred Taxes & Provisions
Cash flow from operations3,69118,5042,6505,1462,555-3,602588-1,149-3,170-8,511-15,4853,59411,927-22,72612,079
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue49,495
interest3,1001,9312533026197138691491782372652252045
cash flow from financing3,1001,9312533026197138691491782372652252049,540
cash and cash equivalents
cash6,79120,4352,9035,1752,581-3,405726-1,080-3,021-8,333-15,2483,85912,152-22,70661,619
overdraft
change in cash6,79120,4352,9035,1752,581-3,405726-1,080-3,021-8,333-15,2483,85912,152-22,70661,619

specialist cheesemakers' association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for specialist cheesemakers' association. Get real-time insights into specialist cheesemakers' association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Specialist Cheesemakers' Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for specialist cheesemakers' association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EC1R area or any other competitors across 12 key performance metrics.

specialist cheesemakers' association Ownership

SPECIALIST CHEESEMAKERS' ASSOCIATION group structure

Specialist Cheesemakers' Association has no subsidiary companies.

Ultimate parent company

SPECIALIST CHEESEMAKERS' ASSOCIATION

02438526

SPECIALIST CHEESEMAKERS' ASSOCIATION Shareholders

--

specialist cheesemakers' association directors

Specialist Cheesemakers' Association currently has 3 directors. The longest serving directors include Mr Timothy Rowcliffe (Mar 2000) and Mrs Catherine Mead (Aug 2018).

officercountryagestartendrole
Mr Timothy Rowcliffe73 years Mar 2000- Director
Mrs Catherine Mead64 years Aug 2018- Director
Mr Jonathan Crickmore44 years Jan 2024- Director

P&L

March 2024

turnover

5.9

-98%

operating profit

16.1k

0%

gross margin

39.8%

-2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

67.3k

+0.27%

total assets

70k

+0.09%

cash

62.4k

+0.12%

net assets

Total assets minus all liabilities

specialist cheesemakers' association company details

company number

02438526

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BOYDS ACCOUNTANTS

auditor

-

address

17 clerkenwell green, london, EC1R 0DP

Bank

-

Legal Advisor

-

specialist cheesemakers' association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to specialist cheesemakers' association.

specialist cheesemakers' association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPECIALIST CHEESEMAKERS' ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

specialist cheesemakers' association Companies House Filings - See Documents

datedescriptionview/download