adventure training limited Company Information
Company Number
02456162
Registered Address
4 hanging stones lane, old bank ripponden, halifax, west yorkshire, HX6 4HR
Industry
Other amusement and recreation activities
Telephone
01924382087
Next Accounts Due
October 2025
Group Structure
View All
Shareholders
paul guy rolinson 99%
diane elizabeth rolinson 1%
adventure training limited Estimated Valuation
Pomanda estimates the enterprise value of ADVENTURE TRAINING LIMITED at £34k based on a Turnover of £36.6k and 0.93x industry multiple (adjusted for size and gross margin).
adventure training limited Estimated Valuation
Pomanda estimates the enterprise value of ADVENTURE TRAINING LIMITED at £0 based on an EBITDA of £-3.6k and a 3.58x industry multiple (adjusted for size and gross margin).
adventure training limited Estimated Valuation
Pomanda estimates the enterprise value of ADVENTURE TRAINING LIMITED at £11.3k based on Net Assets of £25.2k and 0.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Adventure Training Limited Overview
Adventure Training Limited is a live company located in halifax, HX6 4HR with a Companies House number of 02456162. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in December 1989, it's largest shareholder is paul guy rolinson with a 99% stake. Adventure Training Limited is a mature, micro sized company, Pomanda has estimated its turnover at £36.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Adventure Training Limited Health Check
Pomanda's financial health check has awarded Adventure Training Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £36.6k, make it smaller than the average company (£325.3k)
- Adventure Training Limited
£325.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (11.6%)
- Adventure Training Limited
11.6% - Industry AVG
Production
with a gross margin of 61.6%, this company has a comparable cost of product (61.6%)
- Adventure Training Limited
61.6% - Industry AVG
Profitability
an operating margin of -11.2% make it less profitable than the average company (11.9%)
- Adventure Training Limited
11.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Adventure Training Limited
10 - Industry AVG
Pay Structure
on an average salary of £17k, the company has an equivalent pay structure (£17k)
- Adventure Training Limited
£17k - Industry AVG
Efficiency
resulting in sales per employee of £36.6k, this is less efficient (£47.3k)
- Adventure Training Limited
£47.3k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (9 days)
- Adventure Training Limited
9 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Adventure Training Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Adventure Training Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 479 weeks, this is more cash available to meet short term requirements (121 weeks)
479 weeks - Adventure Training Limited
121 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.2%, this is a lower level of debt than the average (27.8%)
11.2% - Adventure Training Limited
27.8% - Industry AVG
ADVENTURE TRAINING LIMITED financials
Adventure Training Limited's latest turnover from January 2024 is estimated at £36.6 thousand and the company has net assets of £25.2 thousand. According to their latest financial statements, Adventure Training Limited has 1 employee and maintains cash reserves of £24.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,755 | 2,945 | 3,457 | 4,274 | 4,672 | 5,163 | 6,064 | 3,291 | 2,993 | 2,924 | 2,247 | 2,444 | 2,875 | 3,381 | 3,975 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,755 | 2,945 | 3,457 | 4,274 | 4,672 | 5,163 | 6,064 | 3,291 | 2,993 | 2,924 | 2,247 | 2,444 | 2,875 | 3,381 | 3,975 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 620 | 1,320 | 3,300 | 150 | 5,350 | 8,221 | 11,252 | 7,890 | 5,620 | 4,549 | 7,237 | 2,978 | 1,177 | 3,650 | 585 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 633 | 139 | 461 | 689 | 440 | 288 | 661 | 202 | 235 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 24,312 | 27,446 | 32,819 | 30,404 | 22,297 | 16,583 | 10,078 | 10,198 | 9,065 | 4,973 | 6,372 | 5,034 | 7,847 | 11,477 | 13,065 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 25,565 | 28,905 | 36,580 | 31,243 | 28,087 | 25,092 | 21,991 | 18,290 | 14,920 | 9,522 | 13,609 | 8,012 | 9,024 | 15,127 | 13,650 |
total assets | 28,320 | 31,850 | 40,037 | 35,517 | 32,759 | 30,255 | 28,055 | 21,581 | 17,913 | 12,446 | 15,856 | 10,456 | 11,899 | 18,508 | 17,625 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,192 | 7,790 | 7,960 | 6,642 | 8,986 | 8,708 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 56 | 56 | 56 | 2,056 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,638 | 3,328 | 6,702 | 4,304 | 7,863 | 7,723 | 7,790 | 9,381 | 8,461 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,638 | 3,328 | 6,702 | 4,304 | 7,863 | 7,779 | 7,846 | 9,437 | 10,517 | 6,192 | 7,790 | 7,960 | 6,642 | 8,986 | 8,708 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 524 | 560 | 657 | 812 | 888 | 981 | 1,152 | 658 | 599 | 585 | 450 | 489 | 604 | 759 | 729 |
total long term liabilities | 524 | 560 | 657 | 812 | 888 | 981 | 1,152 | 658 | 599 | 585 | 450 | 489 | 604 | 759 | 729 |
total liabilities | 3,162 | 3,888 | 7,359 | 5,116 | 8,751 | 8,760 | 8,998 | 10,095 | 11,116 | 6,777 | 8,240 | 8,449 | 7,246 | 9,745 | 9,437 |
net assets | 25,158 | 27,962 | 32,678 | 30,401 | 24,008 | 21,495 | 19,057 | 11,486 | 6,797 | 5,669 | 7,616 | 2,007 | 4,653 | 8,763 | 8,188 |
total shareholders funds | 25,158 | 27,962 | 32,678 | 30,401 | 24,008 | 21,495 | 19,057 | 11,486 | 6,797 | 5,669 | 7,616 | 2,007 | 4,653 | 8,763 | 8,188 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 489 | 512 | 945 | 710 | 795 | 901 | 731 | 477 | 446 | 483 | 368 | 431 | 506 | 1,321 | 1,538 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -206 | -2,302 | 2,922 | -4,951 | -2,719 | -3,404 | 3,821 | 2,237 | 1,306 | -2,688 | 4,259 | 1,801 | -2,473 | 3,065 | 585 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,192 | -1,598 | -170 | 1,318 | -2,344 | 278 | 8,708 |
Accruals and Deferred Income | -690 | -3,374 | 2,398 | -3,559 | 140 | -67 | -1,591 | 920 | 8,461 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -36 | -97 | -155 | -76 | -93 | -171 | 494 | 59 | 14 | 135 | -39 | -115 | -155 | 30 | 729 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -56 | 0 | 0 | -2,000 | 2,056 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -3,134 | -5,373 | 2,415 | 8,107 | 5,714 | 6,505 | -120 | 1,133 | 4,092 | -1,399 | 1,338 | -2,813 | -3,630 | -1,588 | 13,065 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -3,134 | -5,373 | 2,415 | 8,107 | 5,714 | 6,505 | -120 | 1,133 | 4,092 | -1,399 | 1,338 | -2,813 | -3,630 | -1,588 | 13,065 |
adventure training limited Credit Report and Business Information
Adventure Training Limited Competitor Analysis
Perform a competitor analysis for adventure training limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in HX6 area or any other competitors across 12 key performance metrics.
adventure training limited Ownership
ADVENTURE TRAINING LIMITED group structure
Adventure Training Limited has no subsidiary companies.
Ultimate parent company
ADVENTURE TRAINING LIMITED
02456162
adventure training limited directors
Adventure Training Limited currently has 2 directors. The longest serving directors include Ms Diane Rolinson (Dec 1991) and Mr Paul Rolinson (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Diane Rolinson | 82 years | Dec 1991 | - | Director | |
Mr Paul Rolinson | 60 years | Dec 1991 | - | Director |
P&L
January 2024turnover
36.6k
-20%
operating profit
-4.1k
0%
gross margin
61.7%
-0.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
25.2k
-0.1%
total assets
28.3k
-0.11%
cash
24.3k
-0.11%
net assets
Total assets minus all liabilities
adventure training limited company details
company number
02456162
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
December 1989
age
35
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
January 2024
address
4 hanging stones lane, old bank ripponden, halifax, west yorkshire, HX6 4HR
accountant
HARRIS & CO LIMITED
auditor
-
adventure training limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to adventure training limited.
adventure training limited Companies House Filings - See Documents
date | description | view/download |
---|